STOCK TITAN

Marsh & Mclennan Financials

MRSH
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

This page shows Marsh & Mclennan (MRSH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MRSH FY2025

An asset-light service model converts earnings into cash efficiently, while acquisition-shaped financing influences what reaches shareholders.

By FY2025, operating income reached $6.2B while net income was only $4.2B, a wider gap than in FY2024. The main bridge is financing cost: interest expense climbed from $700M in FY2024 to $960M in FY2025, so operating progress was partly diverted to lenders instead of flowing through to owners.

The cash engine is unusually clean for a company of this size: operating cash flow of $5.3B turned into free cash flow of $5.0B because capital spending was small relative to the business. That pattern says the company is maintained more by acquired intangibles and operating expense than by heavy physical reinvestment.

The balance sheet still carries an acquisition-heavy footprint: goodwill sits at $24.3B and long-term debt at $18.3B. But compared with FY2024, debt-to-equity eased from 143.5% to 119.6%, showing the FY2024 balance-sheet stretch is being worked down rather than still building.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Marsh & Mclennan's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
6/8

Marsh & Mclennan passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.27x

For every $1 of reported earnings, Marsh & Mclennan generates $1.27 in operating cash flow ($5.3B OCF vs $4.2B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
6.5x

Marsh & Mclennan earns $6.5 in operating income for every $1 of interest expense ($6.2B vs $960.0M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$27.0B
YoY+10.3%
5Y CAGR+9.4%
10Y CAGR+7.7%

Marsh & Mclennan generated $27.0B in revenue in fiscal year 2025. This represents an increase of 10.3% from the prior year.

EBITDA
$6.6B
YoY+6.4%
5Y CAGR+11.6%
10Y CAGR+9.7%

Marsh & Mclennan's EBITDA was $6.6B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 6.4% from the prior year.

Net Income
$4.2B
YoY+2.5%
5Y CAGR+15.6%
10Y CAGR+10.0%

Marsh & Mclennan reported $4.2B in net income in fiscal year 2025. This represents an increase of 2.5% from the prior year.

EPS (Diluted)
$8.43
YoY+3.1%
5Y CAGR+16.4%
10Y CAGR+11.0%

Marsh & Mclennan earned $8.43 per diluted share (EPS) in fiscal year 2025. This represents an increase of 3.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$5.0B
YoY+25.5%
5Y CAGR+10.5%
10Y CAGR+12.3%

Marsh & Mclennan generated $5.0B in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 25.5% from the prior year.

Cash & Debt
$2.7B
YoY+12.1%
5Y CAGR+5.2%
10Y CAGR+6.9%

Marsh & Mclennan held $2.7B in cash against $18.3B in long-term debt as of fiscal year 2025.

Dividends Per Share
$3.43
YoY+12.5%

Marsh & Mclennan paid $3.43 per share in dividends in fiscal year 2025. This represents an increase of 12.5% from the prior year.

Shares Outstanding
484M
YoY-1.4%
5Y CAGR-1.0%
10Y CAGR-0.8%

Marsh & Mclennan had 484M shares outstanding in fiscal year 2025. This represents a decrease of 1.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
23.1%
YoY-0.7pp
5Y CAGR+5.3pp
10Y CAGR+6.1pp

Marsh & Mclennan's operating margin was 23.1% in fiscal year 2025, reflecting core business profitability. This is down 0.7 percentage points from the prior year.

Net Margin
15.4%
YoY-1.2pp
5Y CAGR+3.7pp
10Y CAGR+3.0pp

Marsh & Mclennan's net profit margin was 15.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1.2 percentage points from the prior year.

Return on Equity
27.2%
YoY-2.8pp
5Y CAGR+5.4pp
10Y CAGR+2.9pp

Marsh & Mclennan's ROE was 27.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.8 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$2.0B
YoY+123.6%
10Y CAGR+3.7%

Marsh & Mclennan spent $2.0B on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 123.6% from the prior year.

Capital Expenditures
$291.0M
YoY-7.9%
5Y CAGR-3.5%
10Y CAGR-1.1%

Marsh & Mclennan invested $291.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 7.9% from the prior year.

MRSH Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $7.4B-2.5% $7.6B+15.2% $6.6B+3.8% $6.4B-8.9% $7.0B-1.2% $7.1B+16.4% $6.1B+6.5% $5.7B
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $4.1B+0.3% $4.1B+4.9% $3.9B+1.1% $3.9B0.0% $3.9B+1.2% $3.9B+6.1% $3.6B+5.5% $3.4B
Operating Income $1.9B+8.3% $1.8B+43.9% $1.2B+4.2% $1.2B-36.0% $1.8B-8.8% $2.0B+75.6% $1.1B+3.1% $1.1B
Interest Expense $250.0M+4.2% $240.0M+2.1% $235.0M-0.8% $237.0M-2.5% $243.0M-0.8% $245.0M+6.1% $231.0M+50.0% $154.0M
Income Tax $411.0M+4.1% $395.0M+77.9% $222.0M-12.3% $253.0M-39.0% $415.0M0.0% $415.0M+99.5% $208.0M-26.5% $283.0M
Net Income $1.3B+10.5% $1.1B+39.6% $821.0M+9.9% $747.0M-38.3% $1.2B-12.3% $1.4B+75.3% $788.0M+5.5% $747.0M
EPS (Diluted) $2.63+11.4% $2.36 N/A $1.51-38.4% $2.45-12.2% $2.79 N/A $1.51

MRSH Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $59.7B+1.9% $58.6B-0.3% $58.7B-0.1% $58.8B+0.4% $58.6B+2.7% $57.0B+0.9% $56.5B+13.3% $49.9B
Current Assets $24.3B+4.7% $23.2B+0.2% $23.2B-2.1% $23.7B+1.6% $23.3B+3.9% $22.5B+1.6% $22.1B-0.8% $22.3B
Cash & Equivalents $1.7B+5.5% $1.6B-40.0% $2.7B+7.0% $2.5B+49.7% $1.7B+4.6% $1.6B-33.1% $2.4B+33.4% $1.8B
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $24.4B+0.3% $24.3B-0.3% $24.3B+1.6% $23.9B+0.1% $23.9B+1.6% $23.5B+1.0% $23.3B+27.8% $18.2B
Total Liabilities $44.2B+1.1% $43.7B+0.8% $43.4B-0.1% $43.4B+2.0% $42.6B-0.4% $42.7B-0.5% $42.9B+19.4% $36.0B
Current Liabilities $21.4B+2.2% $20.9B-0.7% $21.1B-0.2% $21.1B+8.8% $19.4B-1.9% $19.8B+1.3% $19.5B-0.4% $19.6B
Long-Term Debt $18.9B0.0% $18.9B+3.2% $18.3B0.0% $18.3B-3.4% $19.0B+0.5% $18.9B-2.9% $19.4B+57.6% $12.3B
Total Equity $15.4B+4.2% $14.8B-3.3% $15.3B-0.3% $15.4B-3.9% $16.0B+12.0% $14.3B+5.4% $13.5B-2.5% $13.9B
Retained Earnings $29.3B+4.5% $28.0B+1.0% $27.8B+3.0% $26.9B-0.5% $27.1B+4.7% $25.9B+2.3% $25.3B+3.2% $24.5B

MRSH Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $1.5B+321.4% -$688.0M-131.8% $2.2B+3.8% $2.1B+24.6% $1.7B+368.6% -$622.0M-131.8% $2.0B+2.3% $1.9B
Capital Expenditures $72.0M+16.1% $62.0M-41.0% $105.0M+45.8% $72.0M+22.0% $59.0M+7.3% $55.0M-27.6% $76.0M+4.1% $73.0M
Free Cash Flow $1.5B+293.5% -$750.0M-136.5% $2.1B+2.3% $2.0B+24.7% $1.6B+338.1% -$677.0M-136.0% $1.9B+2.2% $1.8B
Investing Cash Flow -$161.0M-54.8% -$104.0M+80.1% -$523.0M-130.4% -$227.0M-87.6% -$121.0M-565.4% $26.0M+100.3% -$7.6B-1845.3% -$393.0M
Financing Cash Flow -$800.0M-801.8% $114.0M+105.6% -$2.0B-172.0% -$753.0M+55.6% -$1.7B-1128.3% -$138.0M-102.2% $6.3B+537.0% -$1.4B
Dividends Paid $438.0M-0.5% $440.0M-0.9% $444.0M-0.2% $445.0M+9.9% $405.0M0.0% $405.0M+0.5% $403.0M-0.2% $404.0M
Share Buybacks $757.0M+0.3% $755.0M-25.2% $1.0B+151.2% $402.0M+34.0% $300.0M0.0% $300.0M $0-100.0% $300.0M

MRSH Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 25.7%+2.6pp 23.1%+4.6pp 18.5%+0.1pp 18.4%-7.8pp 26.2%-2.2pp 28.4%+9.6pp 18.8%-0.6pp 19.4%
Net Margin 17.1%+2.0pp 15.1%+2.6pp 12.4%+0.7pp 11.8%-5.6pp 17.4%-2.2pp 19.6%+6.6pp 13.0%-0.1pp 13.1%
Return on Equity 8.2%+0.5pp 7.7%+2.4pp 5.4%+0.5pp 4.9%-2.7pp 7.6%-2.1pp 9.7%+3.9pp 5.8%+0.4pp 5.4%
Return on Assets 2.1%+0.2pp 2.0%+0.6pp 1.4%+0.1pp 1.3%-0.8pp 2.1%-0.3pp 2.4%+1.0pp 1.4%-0.1pp 1.5%
Current Ratio 1.14+0.0 1.110.0 1.10-0.0 1.12-0.1 1.20+0.1 1.140.0 1.130.0 1.14
Debt-to-Equity 1.22-0.1 1.28+0.1 1.200.0 1.190.0 1.19-0.1 1.32-0.1 1.44+0.5 0.89
FCF Margin 19.6%+29.5pp -9.9%-41.1pp 31.2%-0.5pp 31.6%+8.5pp 23.1%+32.7pp -9.6%-40.6pp 31.0%-1.3pp 32.3%

Frequently Asked Questions

Marsh & Mclennan (MRSH) reported $27.0B in total revenue for fiscal year 2025. This represents a 10.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Marsh & Mclennan (MRSH) revenue grew by 10.3% year-over-year, from $24.5B to $27.0B in fiscal year 2025.

Yes, Marsh & Mclennan (MRSH) reported a net income of $4.2B in fiscal year 2025, with a net profit margin of 15.4%.

Marsh & Mclennan (MRSH) reported diluted earnings per share of $8.43 for fiscal year 2025. This represents a 3.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Marsh & Mclennan (MRSH) had EBITDA of $6.6B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Marsh & Mclennan (MRSH) had $2.7B in cash and equivalents against $18.3B in long-term debt.

Marsh & Mclennan (MRSH) had an operating margin of 23.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Marsh & Mclennan (MRSH) had a net profit margin of 15.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Marsh & Mclennan (MRSH) paid $3.43 per share in dividends during fiscal year 2025.

Marsh & Mclennan (MRSH) has a return on equity of 27.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Marsh & Mclennan (MRSH) generated $5.0B in free cash flow during fiscal year 2025. This represents a 25.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Marsh & Mclennan (MRSH) generated $5.3B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Marsh & Mclennan (MRSH) had $58.7B in total assets as of fiscal year 2025, including both current and long-term assets.

Marsh & Mclennan (MRSH) invested $291.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Marsh & Mclennan (MRSH) spent $2.0B on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Marsh & Mclennan (MRSH) had 484M shares outstanding as of fiscal year 2025.

Marsh & Mclennan (MRSH) had a current ratio of 1.10 as of fiscal year 2025, which is considered adequate.

Marsh & Mclennan (MRSH) had a debt-to-equity ratio of 1.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Marsh & Mclennan (MRSH) had a return on assets of 7.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Marsh & Mclennan (MRSH) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Marsh & Mclennan (MRSH) has an earnings quality ratio of 1.27x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Marsh & Mclennan (MRSH) has an interest coverage ratio of 6.5x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top