STOCK TITAN

Middlesex Water Financials

MSEXP
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Middlesex Water (MSEXP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 48 / 100
Financial Profile 48/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
84

Middlesex Water has an operating margin of 27.9%, meaning the company retains $28 of operating profit per $100 of revenue. This strong profitability earns a score of 84/100, reflecting efficient cost management and pricing power. This is up from 27.7% the prior year.

Growth
36

Middlesex Water's revenue grew a modest 1.5% year-over-year to $194.7M. This slow but positive growth earns a score of 36/100.

Leverage
86

Middlesex Water carries a low D/E ratio of 0.77, meaning only $0.77 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 86/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
3

Middlesex Water's current ratio of 0.45 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 3/100, which could limit financial flexibility.

Returns
30

Middlesex Water's ROE of 8.7% shows moderate profitability relative to equity, earning a score of 30/100. This is down from 10.0% the prior year.

Piotroski F-Score Neutral
4/9

Middlesex Water passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.46x

For every $1 of reported earnings, Middlesex Water generates $1.46 in operating cash flow ($62.6M OCF vs $42.8M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
3.8x

Middlesex Water earns $3.8 in operating income for every $1 of interest expense ($54.4M vs $14.3M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$194.7M
YoY+1.5%
5Y CAGR+6.6%

Middlesex Water generated $194.7M in revenue in fiscal year 2025. This represents an increase of 1.5% from the prior year.

EBITDA
$86.9M
YoY+6.9%
5Y CAGR+8.3%
10Y CAGR+5.9%

Middlesex Water's EBITDA was $86.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 6.9% from the prior year.

Net Income
$42.8M
YoY-3.4%
5Y CAGR+2.2%
10Y CAGR+7.9%

Middlesex Water reported $42.8M in net income in fiscal year 2025. This represents a decrease of 3.4% from the prior year.

EPS (Diluted)
$2.36
YoY-4.5%

Middlesex Water earned $2.36 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 4.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$2.8M
YoY-33.7%
5Y CAGR-9.0%
10Y CAGR-2.1%

Middlesex Water held $2.8M in cash against $378.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.38
YoY+4.9%

Middlesex Water paid $1.38 per share in dividends in fiscal year 2025. This represents an increase of 4.9% from the prior year.

Shares Outstanding
19M
YoY+3.5%

Middlesex Water had 19M shares outstanding in fiscal year 2025. This represents an increase of 3.5% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
27.9%
YoY+0.2pp
5Y CAGR+1.5pp

Middlesex Water's operating margin was 27.9% in fiscal year 2025, reflecting core business profitability. This is up 0.2 percentage points from the prior year.

Net Margin
22.0%
YoY-1.1pp
5Y CAGR-5.2pp

Middlesex Water's net profit margin was 22.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1.1 percentage points from the prior year.

Return on Equity
8.7%
YoY-1.3pp
5Y CAGR-2.4pp

Middlesex Water's ROE was 8.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

MSEXP Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $47.0M-13.0% $54.1M+9.7% $49.3M+11.3% $44.3M-6.0% $47.1M-14.5% $55.1M+12.1% $49.1M+21.3% $40.5M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income $11.2M-36.7% $17.7M+27.2% $13.9M+20.4% $11.6M+9.8% $10.5M-39.8% $17.5M+14.3% $15.3M+55.2% $9.9M
Interest Expense $3.8M-10.5% $4.2M+15.9% $3.6M+33.5% $2.7M N/A $3.4M-15.6% $4.0M+23.6% $3.3M
Income Tax $819K-42.8% $1.4M+1.6% $1.4M+21.3% $1.2M N/A $1.7M-48.6% $3.4M+164.6% $1.3M
Net Income $8.6M-38.3% $14.0M+29.5% $10.8M+13.7% $9.5M+7.7% $8.8M-38.5% $14.3M+35.8% $10.5M-1.3% $10.7M
EPS (Diluted) N/A $0.77+28.3% $0.60+13.2% $0.53+8.2% $0.49-38.8% $0.80+35.6% $0.590.0% $0.59

MSEXP Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $1.4B+1.8% $1.3B+2.0% $1.3B+2.9% $1.3B+1.9% $1.3B+2.1% $1.2B-3.5% $1.3B+2.0% $1.3B
Current Assets $41.8M-15.8% $49.6M+0.2% $49.5M+6.5% $46.5M+8.2% $43.0M-17.6% $52.1M-56.9% $121.0M+8.8% $111.2M
Cash & Equivalents $2.8M-17.3% $3.4M+32.2% $2.6M-3.7% $2.7M-37.1% $4.2M-33.4% $6.3M-20.9% $8.0M+181.1% $2.9M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $19.2M-15.5% $22.7M+8.9% $20.9M+3.8% $20.1M+6.8% $18.8M-17.0% $22.7M+12.5% $20.2M+28.2% $15.7M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $871.7M+1.4% $859.4M+0.2% $858.1M+3.4% $829.9M+2.5% $809.9M+2.8% $787.7M-6.4% $841.8M+2.4% $822.4M
Current Liabilities $93.8M-20.7% $118.3M-2.6% $121.5M+20.0% $101.2M+22.1% $82.9M+3.7% $79.9M-40.8% $135.0M+15.2% $117.2M
Long-Term Debt $378.9M+8.2% $350.2M-0.3% $351.1M0.0% $351.3M-0.4% $352.8M+0.2% $352.3M-1.0% $356.0M-0.3% $357.0M
Total Equity $494.0M+2.4% $482.5M+5.4% $457.8M+1.9% $449.0M+0.9% $445.3M+0.8% $441.9M+2.1% $432.9M+1.2% $427.7M
Retained Earnings $214.9M+0.9% $212.9M+3.8% $205.1M+2.3% $200.4M+1.7% $197.1M+1.4% $194.4M+4.6% $185.9M+2.6% $181.1M

MSEXP Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $18.5M+53.2% $12.0M-34.2% $18.3M+32.8% $13.8M-35.6% $21.4M+10.0% $19.5M+73.3% $11.2M+68.8% $6.7M
Capital Expenditures N/A N/A N/A N/A $25.1M+21.2% $20.7M+44.6% $14.3M-0.3% $14.4M
Free Cash Flow N/A N/A N/A N/A -$3.7M-191.1% -$1.3M+58.8% -$3.1M+59.7% -$7.7M
Investing Cash Flow -$24.7M-17.6% -$21.0M+42.2% -$36.3M-92.1% -$18.9M+24.8% -$25.1M-21.2% -$20.7M-44.6% -$14.3M+0.3% -$14.4M
Financing Cash Flow $5.7M-42.1% $9.8M-50.1% $19.6M+450.7% $3.6M+118.5% $1.6M+513.5% -$394K-104.8% $8.3M+1.1% $8.2M
Dividends Paid $6.6M+8.0% $6.1M+0.4% $6.1M+0.3% $6.1M0.0% $6.1M+5.0% $5.8M0.0% $5.8M+1.0% $5.7M
Share Buybacks N/A N/A $154K-31.6% $225K+90.7% $118K+436.4% $22K-95.2% $460K-47.0% $868K

MSEXP Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 23.8%-8.9pp 32.7%+4.5pp 28.2%+2.1pp 26.1%+3.8pp 22.4%-9.4pp 31.8%+0.6pp 31.2%+6.8pp 24.3%
Net Margin 18.3%-7.5pp 25.8%+3.9pp 21.9%+0.5pp 21.4%+2.7pp 18.7%-7.3pp 26.0%+4.5pp 21.5%-4.9pp 26.4%
Return on Equity 1.7%-1.1pp 2.9%+0.5pp 2.4%+0.2pp 2.1%+0.1pp 2.0%-1.3pp 3.2%+0.8pp 2.4%-0.1pp 2.5%
Return on Assets 0.6%-0.4pp 1.0%+0.2pp 0.8%+0.1pp 0.7%+0.0pp 0.7%-0.5pp 1.2%+0.3pp 0.8%-0.0pp 0.9%
Current Ratio 0.45+0.0 0.42+0.0 0.41-0.1 0.46-0.1 0.52-0.1 0.65-0.2 0.90-0.1 0.95
Debt-to-Equity 0.77+0.0 0.73-0.0 0.77-0.0 0.78-0.0 0.790.0 0.80-0.0 0.82-0.0 0.83
FCF Margin N/A N/A N/A N/A -8.0%-5.6pp -2.3%+4.0pp -6.3%+12.7pp -19.1%

Note: The current ratio is below 1.0 (0.45), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Middlesex Water (MSEXP) reported $194.7M in total revenue for fiscal year 2025. This represents a 1.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Middlesex Water (MSEXP) revenue grew by 1.5% year-over-year, from $191.9M to $194.7M in fiscal year 2025.

Yes, Middlesex Water (MSEXP) reported a net income of $42.8M in fiscal year 2025, with a net profit margin of 22.0%.

Middlesex Water (MSEXP) reported diluted earnings per share of $2.36 for fiscal year 2025. This represents a -4.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Middlesex Water (MSEXP) had EBITDA of $86.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Middlesex Water (MSEXP) had $2.8M in cash and equivalents against $378.9M in long-term debt.

Middlesex Water (MSEXP) had an operating margin of 27.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Middlesex Water (MSEXP) had a net profit margin of 22.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Middlesex Water (MSEXP) paid $1.38 per share in dividends during fiscal year 2025.

Middlesex Water (MSEXP) has a return on equity of 8.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Middlesex Water (MSEXP) generated $62.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Middlesex Water (MSEXP) had $1.4B in total assets as of fiscal year 2025, including both current and long-term assets.

Middlesex Water (MSEXP) had 19M shares outstanding as of fiscal year 2025.

Middlesex Water (MSEXP) had a current ratio of 0.45 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Middlesex Water (MSEXP) had a debt-to-equity ratio of 0.77 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Middlesex Water (MSEXP) had a return on assets of 3.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Middlesex Water (MSEXP) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Middlesex Water (MSEXP) has an earnings quality ratio of 1.46x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Middlesex Water (MSEXP) has an interest coverage ratio of 3.8x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Middlesex Water (MSEXP) scores 48 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top