STOCK TITAN

MY CITY BUILDERS INC (MYCB) Financials

MYCB
FY2025 annual
Revenue $0 YoY not available
Net Income Not reported for FY2025
EPS (Diluted) -$0.04 YoY not available
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Apr 30, 2026 Reported Currency USD FYE July

Newest figures come from the 10-Q for Q3 FY2026, filed Jun 5, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MYCB SEC filings page.

MY CITY BUILDERS INC (MYCB) reported $0 in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MYCB FY2025

A collapsing asset base now sits beside persistent operating losses and sharply higher leverage, leaving little balance-sheet cushion.

The FY2024-to-FY2025 asset contraction coincided with reported debt-to-equity rising from 0.9x to 8.6x. With a current ratio of only 1.1x in FY2025 and an operating loss of -$104K, the smaller balance sheet provided little room to absorb continued operating pressure.

Earnings quality was weak in FY2024: reported net income of $26K arrived while operating income was negative, so the small bottom-line profit did not reflect the core operating result. Operating cash flow was -$483K, confirming that accounting profit did not translate into cash.

Cash use was funded externally: in FY2023, investing cash flow of -$3.3M was paired with financing inflow of $3.7M, indicating that investment activity depended heavily on new financing rather than internally generated cash. FY2024 free cash flow remained -$483K despite capital expenditures of $0, so the cash drain came from investments or other uses outside recorded capex.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

MY CITY BUILDERS INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-133.54

MY CITY BUILDERS INC scores -133.54, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.2M) relative to total liabilities ($38K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0

MY CITY BUILDERS INC generated $0 in revenue in Q3 2026.

EBITDA
-$15K
YoY-850.4%
QoQ+71.9%

MY CITY BUILDERS INC's EBITDA was -$15K in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 850.4% from the same quarter a year earlier. Against the prior quarter it is up 71.9%.

Net Income
-$23K
YoY+62.6%
QoQ+62.5%

MY CITY BUILDERS INC reported -$23K in net income in Q3 2026. This represents an increase of 62.6% from the same quarter a year earlier. Against the prior quarter it is up 62.5%.

EPS (Diluted)
$0.00

MY CITY BUILDERS INC earned $0.00 per diluted share (EPS) in Q3 2026.

Cash & Balance Sheet

Free Cash Flow
-$16K
YoY+94.7%

MY CITY BUILDERS INC recorded an outflow of $16K in free cash flow in Q3 2026, representing a cash shortfall after capex. This represents an increase of 94.7% from the same quarter a year earlier.

Cash & Debt
$3K
YoY-81.5%
QoQ-80.3%
5Y CAGR+31.1%
10Y CAGR-39.1%

MY CITY BUILDERS INC held $3K in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
18M
QoQ0.0%

MY CITY BUILDERS INC had 18M shares outstanding in Q3 2026. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

None of these metrics is reported for Q3 2026.

Capital Allocation

Capital Expenditures
$0
YoY-100.0%

MY CITY BUILDERS INC reported no capital expenditure in Q3 2026. This represents a decrease of 100.0% from the same quarter a year earlier.

R&D Spending

Not reported for Q3 2026.

Share Buybacks

Not reported for Q3 2026.

MYCB Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYCB quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$0$0$0N/A$0-100.0%$0-100.0%$0-100.0%N/A
SG&A Expenses$153-90.4%$1K+148.5%$2K+1666.7%N/A$2K-93.0%$588-87.1%$90-99.1%N/A
Operating Income-$15K+23.0%-$54K-35.9%-$32K+15.0%N/A-$20K+69.9%-$39K+34.7%-$38K+45.4%N/A
EBITDA-$15K-850.4%-$54K-143.4%-$32K-40.5%N/A-$2K+97.2%-$22K+59.2%-$23K+63.9%N/A
Interest ExpenseN/AN/AN/AN/A$30K+439.6%N/A$20KN/A
Income Tax$0$0-100.0%$0N/A$0$1K$0N/A
Net Income-$23K+62.6%-$62K+20.7%-$32K+56.9%N/A-$62K+23.5%-$78K+92.3%-$74K+5.1%N/A
EPS (Diluted)$0.00$0.00+100.0%$0.00+100.0%-$0.02-108.3%$0.00+100.0%-$0.01-$0.01$0.24
Diluted Shares (Avg)18M+10.1%17M+39.6%16M+35.8%N/A16M+35.8%12M12MN/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, EPS (Basic).

MYCB Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYCB quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$389K-91.0%$399K-90.0%$376K-89.8%$43K-98.8%$4.3M+142.8%$4.0M+156.4%$3.7M+52.9%$3.5M+54.2%
Current Assets$39K-98.0%$49K-97.4%$26K-98.5%$43K-97.4%$2.0M+680.6%$1.9M+561.6%$1.7M+253.5%$1.6M+291.1%
Cash & Equivalents$3K-81.5%$15K-14.6%$2K-86.2%$2K-89.2%$16K-26.6%$17K-48.1%$15K-93.1%$20K-86.7%
Short-Term Investments$0$0$0$0$0$0$0$0
InventoryN/AN/AN/AN/A$1.9M$1.9M$1.7M$1.6M
Accounts ReceivableN/AN/AN/AN/A$4K+4219.8%$1K$188$3K
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$420K-74.5%$407K-67.7%$404K-84.4%$38K-98.3%$1.6M-9.3%$1.3M-16.7%$2.6M-38.4%$2.3M-41.8%
Current Liabilities$70K-84.6%$57K-89.2%$54K-97.1%$38K-97.6%$452K-58.8%$524K-34.2%$1.8M-53.5%$1.6M-60.4%
Non-Current Liabilities$350K-70.7%$350K-52.4%$350K-52.4%$0-100.0%$1.2M+66.8%$736K+2.8%$735K+241.9%$736K
Long-Term DebtN/AN/AN/AN/A$1.3M+23.7%$1.1M+40.2%$1.1M+56.0%$1.0M
Total Equity-$31K-101.1%-$7K-100.3%-$28K-102.5%$4K-99.6%$2.7M+7039.4%$2.7M+6240.2%$1.1M+160.7%$1.2M+167.8%
Retained Earnings-$5.0M-124.2%-$5.0M-129.6%-$4.9M-135.2%-$4.9M-142.2%-$2.2M+30.6%-$2.2M+30.8%-$2.1M+1.4%-$2.0M+1.3%

Not reported in any period shown, so not listed: Goodwill.

MYCB Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYCB quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow-$16K+92.9%-$40K+84.5%-$90+99.9%$139K-$229K-228.0%-$256K-295.9%-$160K-319.5%N/A
Depreciation & Amortization$0-100.0%$0-100.0%$0-100.0%$14K$18K+108.2%$17K+174.6%$15K+152.2%N/A
Capital Expenditures$0-100.0%N/AN/A-$1$77KN/AN/AN/A
Free Cash Flow-$16K+94.7%N/AN/A$139K-$306K-338.3%N/AN/AN/A
Investing Cash Flow$0+100.0%$0+100.0%$0+100.0%$65K-$179K+32.4%-$114K+61.8%-$153K-61.6%N/A
Financing Cash Flow$4K-98.9%$52K-85.9%$0-100.0%-$208K$407K+25.8%$372K+112.1%$308K+52.7%N/A

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

MYCB Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYCB quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Return on EquityN/AN/AN/AN/A-2.3%-2.9%+2371.6pp-6.9%N/A
Return on Assets-6.0%-4.5pp-15.6%-13.6pp-8.6%-6.5ppN/A-1.5%+3.1pp-2.0%+63.7pp-2.0%+1.2ppN/A
Current Ratio0.56-3.8x0.87-2.8x0.48-0.4x1.12+0.1x4.37+4.1x3.66+3.3x0.92+0.8x1.04+0.9x
Debt-to-EquityN/AN/AN/A8.58+7.7x0.470.42-18.5x1.050.90
Asset Turnover0.000.0x0.000.0x0.000.0xN/A0.000.0x0.000.0x0.000.0xN/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

What is MY CITY BUILDERS INC's annual revenue?

MY CITY BUILDERS INC (MYCB) reported $0 in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

What is MY CITY BUILDERS INC's earnings per share (EPS)?

MY CITY BUILDERS INC (MYCB) reported diluted earnings per share of -$0.04 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is MY CITY BUILDERS INC's EBITDA?

MY CITY BUILDERS INC (MYCB) had EBITDA of -$40K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

MY CITY BUILDERS INC (MYCB) had $43K in total assets as of fiscal year 2025, including both current and long-term assets.

MY CITY BUILDERS INC (MYCB) invested $90K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

MY CITY BUILDERS INC (MYCB) had 16M shares outstanding as of fiscal year 2025.

MY CITY BUILDERS INC (MYCB) had a current ratio of 1.12 as of fiscal year 2025, which is considered adequate.

MY CITY BUILDERS INC (MYCB) had a debt-to-equity ratio of 8.58 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

MY CITY BUILDERS INC (MYCB) has an Altman Z-Score of -133.54, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Back to top