STOCK TITAN

NIP Group Inc. (NIPG) Financials

NIPG
FY2025 annual
Revenue $82.5M YoY not available
Net Income -$13.3M YoY not available
EPS (Diluted) -$1.54 YoY not available
Free Cash Flow -$5.2M YoY not available
Market Cap $71.4M as of Oct 13, 2026
Price / Sales 0.9x on $82.5M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book n/m negative shareholder equity, so no book multiple, Q3 FY2024

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 13, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Apr 30, 2026 Reported Currency USD FYE April

Newest figures come from the 20-F for FY2025, filed Apr 30, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NIPG SEC filings page.

NIP Group Inc. (NIPG) reported $82.5M in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NIPG FY2025

Revenue is growing, but higher overhead absorbs the gross-profit improvement, leaving an asset-heavy business with recurring cash use.

Between FY2022 and FY2025, revenue expanded while gross margin improved, yet operating margin worsened; the business is adding sales without converting them into operating leverage. SG&A reached $15.3M in FY2025 versus $6.3M in FY2022, indicating overhead—not delivery cost alone—absorbed the richer gross profit.

The FY2025 balance sheet carries $312.6M of assets against $70.1M of liabilities, while debt-to-equity is 0.0x; this is a lightly debt-funded structure. Yet the 1.1x current ratio leaves only a modest cushion in near-term assets over near-term obligations, so low leverage does not mean abundant operating liquidity.

FY2025’s net loss was $13.3M, but operating cash outflow was $5.2M; the smaller cash gap suggests noncash charges cushion reported losses rather than indicating cash profitability. Because free cash flow was also -$5.2M after just $96K of capital spending, current cash use reflects the operating model more than reinvestment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 44 / 100
Financial Health Score 44/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of NIP Group Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
33

NIP Group Inc. has an operating margin of -17.8%, meaning the company loses $18 on every $100 of revenue. This results in a profitability score of 33/100. This is down from -12.3% the prior year.

Growth
87

NIP Group Inc.'s revenue surged 25.3% year-over-year to $82.5M, reflecting rapid business expansion. This strong growth earns a score of 87/100.

Leverage
87

NIP Group Inc. carries a low D/E ratio of 0.01, meaning only $0.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 87/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
24

NIP Group Inc.'s current ratio of 1.10 is below the typical benchmark, resulting in a score of 24/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
12

NIP Group Inc.'s operations used $5.2M of cash, and capex of $96K added to the outflow, for a free cash flow shortfall of $5.2M. This results in a cash flow score of 12/100.

Returns
22

NIP Group Inc. posts a -5.7% return on equity (ROE), meaning it loses $6 for every $100 of shareholders' equity. This results in a returns score of 22/100.

Altman Z-Score Distress
0.16

NIP Group Inc. scores 0.16, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($71.4M) relative to total liabilities ($70.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Earnings Quality No Cash Backing
N/A

NIP Group Inc. reported a net loss of $13.3M while operations used $5.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

NIP Group Inc. reported an operating loss of $14.7M against $523K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q3 2024.

Cash & Balance Sheet

Cash & Debt
$7.6M

NIP Group Inc. held $7.6M in cash against $3.7M in long-term debt as of Q3 2024.

Shares Outstanding
37M

NIP Group Inc. had 37M shares outstanding in Q3 2024.

Free Cash Flow

Not reported for Q3 2024.

Dividends Per Share

Not reported for Q3 2024.

Margins & Returns

None of these metrics is reported for Q3 2024.

Capital Allocation

None of these metrics is reported for Q3 2024.

NIPG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NIPG quarterly income statement
MetricQ3'2410-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

NIPG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NIPG quarterly balance sheet
MetricQ3'2410-K
Total Assets$313.8M
Current Assets$29.4M
Cash & Equivalents$7.6M
Short-Term Investments$0
Accounts Receivable$19.0M
Long-Term Investments$0
Goodwill$141.4M
Total Liabilities$388.6M
Current Liabilities$28.8M
Non-Current Liabilities$32.3M
Long-Term Debt$3.7M
Total Equity-$74.8M
Retained Earnings-$80.3M

Not reported in any period shown, so not listed: Inventory.

NIPG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NIPG quarterly cash flow statement
MetricQ3'2410-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

NIPG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NIPG quarterly financial ratios
MetricQ3'2410-K
Current Ratio1.02

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Debt-to-Equity, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
NIP Group Inc. NIPG FY2025 $82.5M -$13.3M -16.1% $71.4M 44/100
Pop Culture Group Co., Ltd CPOP FY2025 $107.6M -$6.9M -6.4% $2.9M 45/100
Mega Matrix Inc. MPU FY2025 $26.1M -$34.3M N/A $9.3M 22/100
Gaia, Inc. GAIA FY2025 $99.0M -$4.5M -4.5% $33.8M 29/100
LiveOne, Inc. LVO FY2026 $77.1M -$21.3M -27.6% $37.0M 28/100
Cineverse Corp. CNVS FY2026 $65.7M -$8.7M -13.2% $45.4M 21/100

Frequently Asked Questions

What is NIP Group Inc.'s annual revenue?

NIP Group Inc. (NIPG) reported $82.5M in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is NIP Group Inc. profitable?

No, NIP Group Inc. (NIPG) reported a net income of -$13.3M in fiscal year 2025, with a net profit margin of -16.1%.

What is NIP Group Inc.'s earnings per share (EPS)?

NIP Group Inc. (NIPG) reported diluted earnings per share of -$1.54 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NIP Group Inc. (NIPG) had EBITDA of -$8.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, NIP Group Inc. (NIPG) had $9.6M in cash and equivalents against $3.4M in long-term debt.

NIP Group Inc. (NIPG) had a gross margin of 8.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

NIP Group Inc. (NIPG) had an operating margin of -17.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

NIP Group Inc. (NIPG) had a net profit margin of -16.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

NIP Group Inc. (NIPG) has a return on equity of -5.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

NIP Group Inc. (NIPG) recorded an outflow of $5.2M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NIP Group Inc. (NIPG) recorded an outflow of $5.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

NIP Group Inc. (NIPG) had $312.6M in total assets as of fiscal year 2025, including both current and long-term assets.

NIP Group Inc. (NIPG) invested $96K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NIP Group Inc. (NIPG) had 281M shares outstanding as of fiscal year 2025.

NIP Group Inc. (NIPG) had a current ratio of 1.10 as of fiscal year 2025, which is considered adequate.

NIP Group Inc. (NIPG) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

NIP Group Inc. (NIPG) had a return on assets of -4.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

NIP Group Inc. (NIPG) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $71.4M as of Oct 13, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NIP Group Inc. (NIPG) trades at 0.9x sales, its market capitalization divided by revenue of $82.5M revenue, FY2025. The market capitalization is $71.4M as of Oct 13, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, NIP Group Inc. (NIPG) held $9.6M in cash, cash equivalents and investments, and reported an operating cash outflow of $5.2M over that year. Dividing the one by the other, the reported balance equals about 22 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

NIP Group Inc. (NIPG) has an Altman Z-Score of 0.16, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

NIP Group Inc. (NIPG) reported a net loss of $13.3M while operations used $5.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NIP Group Inc. (NIPG) reported an operating loss of $14.7M against $523K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

NIP Group Inc. (NIPG) scores 44 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top