STOCK TITAN

NIP Group Inc. Financials

NIPG
Source SEC Filings (10-K/10-Q) Data as of Apr 30, 2026 Currency USD FYE April

This page shows NIP Group Inc. (NIPG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NIPG FY2024

FY2024 looked more like a balance-sheet reset than an operating turnaround, with thin gross profit still driving cash burn.

Revenue was nearly flat year over year, but gross profit collapsed from $7.2M to $3.0M; that means the pressure sat in core unit economics, not just overhead. With operating cash outflow at -$16.5M against a -$12.7M net loss, FY2024 consumed cash faster than the income statement alone implies.

The striking FY2024 improvement was capital structure repair, not operating recovery: equity turned positive at $234.5M while liabilities fell to $70.1M. Because revenue and margins stayed weak, that cleaner balance sheet reflects balance-sheet transactions more than better day-to-day earnings.

Liquidity was only modestly buffered, with a current ratio of 1.1x and cash of $9.6M at year-end. Since free cash flow was -$17.3M while financing provided $23.5M, normal operations were not self-funding in FY2024.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 31 / 100
Financial Health Score 31/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of NIP Group Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
56
Dilution
11
Revenue Progress
48
Burn Trend
43
Balance Sheet
29
Altman Z-Score Distress
-0.04

NIP Group Inc. scores -0.04, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($48.2M) relative to total liabilities ($70.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Earnings Quality Low Quality
0.39x

For every $1 of reported earnings, NIP Group Inc. generates $0.39 in operating cash flow (-$5.2M OCF vs -$13.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-28.0x

NIP Group Inc. earns $-28.0 in operating income for every $1 of interest expense (-$14.7M vs $523K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$82.5M
YoY+25.3%

NIP Group Inc. generated $82.5M in revenue in fiscal year 2025. This represents an increase of 25.3% from the prior year.

EBITDA
-$8.6M
YoY-204.5%

NIP Group Inc.'s EBITDA was -$8.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 204.5% from the prior year.

Net Income
-$13.3M
YoY-113.3%

NIP Group Inc. reported -$13.3M in net income in fiscal year 2025. This represents a decrease of 113.3% from the prior year.

EPS (Diluted)
$-1.54
YoY-71.1%

NIP Group Inc. earned $-1.54 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 71.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$5.2M
YoY+49.5%

NIP Group Inc. generated -$5.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 49.5% from the prior year.

Cash & Debt
$9.6M

NIP Group Inc. held $9.6M in cash against $3.4M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
281M

NIP Group Inc. had 281M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
8.7%
YoY+3.0pp

NIP Group Inc.'s gross margin was 8.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 3.0 percentage points from the prior year.

Operating Margin
-17.8%
YoY-5.5pp

NIP Group Inc.'s operating margin was -17.8% in fiscal year 2025, reflecting core business profitability. This is down 5.5 percentage points from the prior year.

Net Margin
-16.1%
YoY-6.6pp

NIP Group Inc.'s net profit margin was -16.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 6.6 percentage points from the prior year.

Return on Equity
-5.7%

NIP Group Inc.'s ROE was -5.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$96K
YoY-87.5%

NIP Group Inc. invested $96K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 87.5% from the prior year.

NIPG Income Statement

Metric Q3'24
Revenue N/A
Cost of Revenue N/A
Gross Profit N/A
R&D Expenses N/A
SG&A Expenses N/A
Operating Income N/A
Interest Expense N/A
Income Tax N/A
Net Income N/A
EPS (Diluted) N/A

NIPG Balance Sheet

Metric Q3'24
Total Assets $313.8M
Current Assets $29.4M
Cash & Equivalents $7.6M
Inventory N/A
Accounts Receivable $19.0M
Goodwill $141.4M
Total Liabilities $388.6M
Current Liabilities $28.8M
Long-Term Debt $3.7M
Total Equity -$74.8M
Retained Earnings -$80.3M

NIPG Cash Flow Statement

Metric Q3'24
Operating Cash Flow N/A
Capital Expenditures N/A
Free Cash Flow N/A
Investing Cash Flow N/A
Financing Cash Flow N/A
Dividends Paid N/A
Share Buybacks N/A

NIPG Financial Ratios

Metric Q3'24
Gross Margin N/A
Operating Margin N/A
Net Margin N/A
Return on Equity N/A
Return on Assets N/A
Current Ratio 1.02
Debt-to-Equity -0.05
FCF Margin N/A

Similar Companies

Frequently Asked Questions

NIP Group Inc. (NIPG) reported $82.5M in total revenue for fiscal year 2025. This represents a 25.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

NIP Group Inc. (NIPG) revenue grew by 25.3% year-over-year, from $65.8M to $82.5M in fiscal year 2025.

No, NIP Group Inc. (NIPG) reported a net income of -$13.3M in fiscal year 2025, with a net profit margin of -16.1%.

NIP Group Inc. (NIPG) reported diluted earnings per share of $-1.54 for fiscal year 2025. This represents a -71.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NIP Group Inc. (NIPG) had EBITDA of -$8.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, NIP Group Inc. (NIPG) had $9.6M in cash and equivalents against $3.4M in long-term debt.

NIP Group Inc. (NIPG) had a gross margin of 8.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

NIP Group Inc. (NIPG) had an operating margin of -17.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

NIP Group Inc. (NIPG) had a net profit margin of -16.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

NIP Group Inc. (NIPG) has a return on equity of -5.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

NIP Group Inc. (NIPG) generated -$5.2M in free cash flow during fiscal year 2025. This represents a 49.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NIP Group Inc. (NIPG) generated -$5.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

NIP Group Inc. (NIPG) had $312.6M in total assets as of fiscal year 2025, including both current and long-term assets.

NIP Group Inc. (NIPG) invested $96K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NIP Group Inc. (NIPG) had 281M shares outstanding as of fiscal year 2025.

NIP Group Inc. (NIPG) had a current ratio of 1.10 as of fiscal year 2025, which is considered adequate.

NIP Group Inc. (NIPG) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

NIP Group Inc. (NIPG) had a return on assets of -4.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, NIP Group Inc. (NIPG) had $9.6M in cash against an annual operating cash burn of $5.2M. This gives an estimated cash runway of approximately 22 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

NIP Group Inc. (NIPG) has an Altman Z-Score of -0.04, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

NIP Group Inc. (NIPG) has an earnings quality ratio of 0.39x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NIP Group Inc. (NIPG) has an interest coverage ratio of -28.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

NIP Group Inc. (NIPG) scores 31 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top