STOCK TITAN

NewGenIvf Group Financials

NIVF
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows NewGenIvf Group (NIVF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NIVF FY2025

External financing is masking a core cash-burning operation whose reported FY2025 profit did not come from day-to-day business.

By FY2025, net income turned positive at $9.9M, yet operating cash flow was -$10.9M. With operating margin at -226.9% and the prior two years not showing this profit shape, reported earnings appear to have been driven by non-operating items rather than a recovery in the underlying business.

After two years near 33%, gross margin fell to 20.2% in FY2025. At the same time, selling and administrative cost reached $10.5M, far above gross profit of $956K, so the operating problem is both weaker unit economics and an overhead load that now dwarfs the revenue base.

The balance sheet swung back to positive equity of $26.6M in FY2025, but that repair came alongside $19.0M of financing inflow. Liquidity therefore improved because outside capital arrived, while cash on hand of $759K remained tiny beside free cash outflow of -$11.1M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 32 / 100
Financial Health Score 32/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of NewGenIvf Group's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
11

NewGenIvf Group has an operating margin of -226.9%, meaning the company retains $-227 of operating profit per $100 of revenue. This below-average margin results in a low score of 11/100, suggesting thin profitability after operating expenses. This is down from -21.4% the prior year.

Growth
20

NewGenIvf Group's revenue declined 13% year-over-year, from $5.4M to $4.7M. This contraction results in a growth score of 20/100.

Leverage
71

NewGenIvf Group carries a low D/E ratio of 0.25, meaning only $0.25 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 71/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
78

With a current ratio of 3.12, NewGenIvf Group holds $3.12 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 78/100.

Cash Flow
5

While NewGenIvf Group generated -$10.9M in operating cash flow, capex of $135K consumed most of it, leaving -$11.1M in free cash flow. This results in a low score of 5/100, reflecting heavy capital investment rather than weak cash generation.

Returns
6

NewGenIvf Group generates a 37.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 6/100.

Altman Z-Score Distress
-0.00

NewGenIvf Group scores -0.00, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($4.2M) relative to total liabilities ($6.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

NewGenIvf Group passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
-1.11x

For every $1 of reported earnings, NewGenIvf Group generates $-1.11 in operating cash flow (-$10.9M OCF vs $9.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-17.4x

NewGenIvf Group earns $-17.4 in operating income for every $1 of interest expense (-$10.7M vs $616K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.7M
YoY-13.0%

NewGenIvf Group generated $4.7M in revenue in fiscal year 2025. This represents a decrease of 13.0% from the prior year.

EBITDA
-$10.5M
YoY-823.6%

NewGenIvf Group's EBITDA was -$10.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 823.6% from the prior year.

Net Income
$9.9M
YoY+1983.1%

NewGenIvf Group reported $9.9M in net income in fiscal year 2025. This represents an increase of 1983.1% from the prior year.

EPS (Diluted)
$3.04

NewGenIvf Group earned $3.04 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$11.1M
YoY-33.0%

NewGenIvf Group generated -$11.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 33.0% from the prior year.

Cash & Debt
$759K
YoY+65.7%

NewGenIvf Group held $759K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
240,622

NewGenIvf Group had 240,622 shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
20.2%
YoY-13.4pp

NewGenIvf Group's gross margin was 20.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 13.4 percentage points from the prior year.

Operating Margin
-226.9%
YoY-205.6pp

NewGenIvf Group's operating margin was -226.9% in fiscal year 2025, reflecting core business profitability. This is down 205.6 percentage points from the prior year.

Net Margin
209.0%
YoY+218.7pp

NewGenIvf Group's net profit margin was 209.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 218.7 percentage points from the prior year.

Return on Equity
37.1%

NewGenIvf Group's ROE was 37.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$135K
YoY+154.5%

NewGenIvf Group invested $135K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 154.5% from the prior year.

NIVF Income Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22
Revenue N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A
Net Income N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A

NIVF Balance Sheet

Metric Q4'25 Q4'24 Q4'23 Q4'22
Total Assets $32.7M+814.6% $3.6M-20.3% $4.5M+54.5% $2.9M
Current Assets $7.4M+132.7% $3.2M+29.0% $2.5M+2.5% $2.4M
Cash & Equivalents $759K+65.7% $458K+746.0% $54K+96.3% $28K
Inventory $335K+315.0% $81K-36.0% $126K+169.2% $47K
Accounts Receivable $167K+238.2% $49K+425.3% $9K-27.9% $13K
Goodwill N/A N/A N/A N/A
Total Liabilities $6.7M+33.1% $5.1M+307.6% $1.2M-55.7% $2.8M
Current Liabilities $2.4M-13.0% $2.7M+142.4% $1.1M-56.1% $2.6M
Long-Term Debt N/A N/A N/A N/A
Total Equity $26.6M+2639.7% -$1.0M-128.1% $3.7M+563.4% $563K
Retained Earnings $8.9M+1002.0% -$986K-113.7% -$461K+22.0% -$592K

NIVF Cash Flow Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22
Operating Cash Flow N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A

NIVF Financial Ratios

Metric Q4'25 Q4'24 Q4'23 Q4'22
Gross Margin N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A
Current Ratio 3.12+2.0 1.17-1.0 2.19+1.3 0.94
Debt-to-Equity 0.25+5.1 -4.82-5.2 0.33-4.6 4.98
FCF Margin N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

NewGenIvf Group (NIVF) reported $4.7M in total revenue for fiscal year 2025. This represents a -13.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

NewGenIvf Group (NIVF) revenue declined by 13% year-over-year, from $5.4M to $4.7M in fiscal year 2025.

Yes, NewGenIvf Group (NIVF) reported a net income of $9.9M in fiscal year 2025, with a net profit margin of 209.0%.

NewGenIvf Group (NIVF) reported diluted earnings per share of $3.04 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NewGenIvf Group (NIVF) had EBITDA of -$10.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

NewGenIvf Group (NIVF) had a gross margin of 20.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

NewGenIvf Group (NIVF) had an operating margin of -226.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

NewGenIvf Group (NIVF) had a net profit margin of 209.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

NewGenIvf Group (NIVF) has a return on equity of 37.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

NewGenIvf Group (NIVF) generated -$11.1M in free cash flow during fiscal year 2025. This represents a -33.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NewGenIvf Group (NIVF) generated -$10.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

NewGenIvf Group (NIVF) had $32.7M in total assets as of fiscal year 2025, including both current and long-term assets.

NewGenIvf Group (NIVF) invested $135K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NewGenIvf Group (NIVF) had 240,622 shares outstanding as of fiscal year 2025.

NewGenIvf Group (NIVF) had a current ratio of 3.12 as of fiscal year 2025, which is generally considered healthy.

NewGenIvf Group (NIVF) had a debt-to-equity ratio of 0.25 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

NewGenIvf Group (NIVF) had a return on assets of 30.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, NewGenIvf Group (NIVF) had $759K in cash against an annual operating cash burn of $10.9M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

NewGenIvf Group (NIVF) has an Altman Z-Score of -0.00, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

NewGenIvf Group (NIVF) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NewGenIvf Group (NIVF) has an earnings quality ratio of -1.11x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NewGenIvf Group (NIVF) has an interest coverage ratio of -17.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

NewGenIvf Group (NIVF) scores 32 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top