STOCK TITAN

NEXTSOURCE MATERIALS INC (NSRCF) Financials

NSRCF
FY2017 annual
Revenue $0 YoY not available
Net Income -$4.0M -144.8% YoY
Free Cash Flow -$3.4M -63.0% YoY
Operating Cash Flow -$3.4M -61.7% YoY
Market Cap $48.4M as of Sep 11, 2026
Price / Sales n/m revenue is not positive, FY2017
Price / Earnings n/m net loss, so no earnings multiple, FY2017
Price / Book 49.1x on $985K equity, Q1 FY2018

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 11, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q1 FY2018, ended Sep 30, 2017 Reported Currency USD FYE June

Newest figures come from the 10-Q for Q1 FY2018, filed Nov 14, 2017. Each column of the statement tables below links to the filing it was taken from.

NEXTSOURCE MATERIALS INC (NSRCF) reported $0 in revenue for fiscal year 2017. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

NEXTSOURCE MATERIALS INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/6

NEXTSOURCE MATERIALS INC passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

NEXTSOURCE MATERIALS INC reported a net loss of $4.0M while operations used $3.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0

NEXTSOURCE MATERIALS INC generated $0 in revenue in Q1 2018.

EBITDA
-$779K
YoY-36.1%

NEXTSOURCE MATERIALS INC's EBITDA was -$779K in Q1 2018, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 36.1% from the same quarter a year earlier.

Net Income
-$781K
YoY-39.5%

NEXTSOURCE MATERIALS INC reported -$781K in net income in Q1 2018. This represents a decrease of 39.5% from the same quarter a year earlier.

EPS (Diluted)

Not reported for Q1 2018.

Cash & Balance Sheet

Cash & Debt
$1.4M
YoY-70.3%
QoQ-29.9%
5Y CAGR-10.0%

NEXTSOURCE MATERIALS INC held $1.4M in cash as of Q1 2018; long-term debt is not reported for that period.

Shares Outstanding
462M
YoY+0.3%
QoQ+0.3%
5Y CAGR+24.0%

NEXTSOURCE MATERIALS INC had 462M shares outstanding in Q1 2018. This represents an increase of 0.3% from the same quarter a year earlier. Against the prior quarter it is up 0.3%.

Free Cash Flow

Not reported for Q1 2018.

Dividends Per Share

Not reported for Q1 2018.

Margins & Returns

Return on Equity
-79.2%
YoY-66.2pp

NEXTSOURCE MATERIALS INC's ROE was -79.2% in Q1 2018, measuring profit generated per dollar of shareholder equity. This is down 66.2 percentage points from the same quarter a year earlier.

Gross Margin

Not reported for Q1 2018.

Operating Margin

Not reported for Q1 2018.

Net Margin

Not reported for Q1 2018.

Capital Allocation

None of these metrics is reported for Q1 2018.

NSRCF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSRCF quarterly income statement
MetricQ1'1810-QQ4'1710-QQ3'1710-QQ2'1710-QQ1'1710-QQ4'1610-QQ3'1610-QQ2'1610-Q
Revenue$0N/AN/A$0N/AN/AN/A$0
SG&A Expenses$154K+147.5%N/A$139K+1046.7%$158K+22.7%$62K-31.6%N/A$12K-90.8%$129K-51.9%
Operating Income-$781K-33.8%N/A-$1.0M-149.4%-$970K-13.9%-$583K0.0%N/A-$404K+77.3%-$852K
EBITDA-$779K-36.1%N/A-$1.0M-156.3%-$959K-14.0%-$572K-2.2%N/A-$393K+77.7%-$841K
Net Income-$781K-39.5%N/A-$1.0M-144.9%-$916K+5.8%-$560K-1211.9%-$301K-$411K+78.1%-$972K+15.5%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Interest Expense, Income Tax, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

NSRCF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSRCF quarterly balance sheet
MetricQ1'1810-QQ4'1710-QQ3'1710-QQ2'1710-QQ1'1710-QQ4'1610-QQ3'1610-QQ2'1610-Q
Total Assets$1.6M-66.7%$2.1M+249.7%$2.8M+792.4%$3.7M+1150.3%$4.7M+442.9%$592K-41.2%$311K-68.6%$299K-83.3%
Current Assets$1.5M-67.1%$2.0M+258.3%$2.8M+888.5%$3.7M+1356.9%$4.7M+478.2%$570K-38.6%$278K-69.3%$255K-84.9%
Cash & Equivalents$1.4M-70.3%$2.0M+260.7%$2.7M+989.6%$3.6M+1853.8%$4.6M+529.9%$545K-30.1%$246K-65.8%$185K-86.4%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$131K+453.6%$39K+182.6%$26K-21.4%$83K+33.7%$24K-38.9%$14K-71.8%$33K$62K
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$586K+43.8%$410K-23.2%$394K-55.7%$349K-56.4%$407K-67.4%$534K-62.3%$888K-71.0%$801K-63.4%
Total Equity$985K-77.1%$1.7M+2749.1%$2.4M+513.4%$3.4M+775.3%$4.3M+1225.1%$58K+114.3%-$576K+72.1%-$502K-25.7%
Retained Earnings-$98.7M-4.5%-$98.0M-4.3%-$96.4M-3.0%-$95.4M-2.3%-$94.5M-2.4%-$94.0M-1.8%-$93.7M-$93.2M

Not reported in any period shown, so not listed: Inventory, Goodwill, Current Liabilities, Non-Current Liabilities, Long-Term Debt.

NSRCF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSRCF quarterly cash flow statement
MetricQ1'1810-QQ4'1710-QQ3'1710-QQ2'1710-QQ1'1710-QQ4'1610-QQ3'1610-QQ2'1610-Q
Operating Cash Flow-$588K+17.3%-$709K-36.1%-$928K-139.4%-$1.0M-58.9%-$710K-33.4%-$521K+66.0%-$387K+40.2%-$637K+60.4%
Depreciation & Amortization$2K-84.1%$0-100.0%$0-100.0%$11K-0.8%$11K-53.4%$11K$11K-21.9%$11K-29.2%
Stock-Based CompensationN/AN/AN/A$0-100.0%N/AN/AN/A$331K
Capital ExpendituresN/A$2K$26KN/AN/AN/A$0N/A
Free Cash FlowN/A-$710K-$954K-146.2%N/AN/AN/A-$387KN/A
Investing Cash FlowN/AN/AN/A-$22K$0-100.0%$1+100.0%$4K-38.5%$0-100.0%
Financing Cash FlowN/AN/AN/A$0-100.0%$4.8M+1062.0%$820K-49.8%$444K+70117.5%$85K-82.6%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NSRCF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSRCF quarterly financial ratios
MetricQ1'1810-QQ4'1710-QQ3'1710-QQ2'1710-QQ1'1710-QQ4'1610-QQ3'1610-QQ2'1610-Q
Return on Equity-79.2%-66.2ppN/A-42.2%-27.0%-13.0%-516.2%N/AN/A
Return on Assets-49.7%-37.8ppN/A-36.2%+95.8pp-24.5%+300.6pp-11.9%-17.7pp-50.8%-132.1%+57.3pp-325.1%-260.8pp
Debt-to-Equity0.59+0.5x0.25-8.9x0.170.100.099.16N/AN/A
Asset Turnover0.00N/AN/A0.000.0xN/AN/AN/A0.000.0x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Current Ratio, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
NEXTSOURCE MATERIALS INC NSRCF FY2017 $0 -$4.0M N/A $48.4M
Lion Copper & Gold Corp LCGMF FY2025 N/A $4.4M N/A $64.7M

Frequently Asked Questions

What is NEXTSOURCE MATERIALS INC's annual revenue?

NEXTSOURCE MATERIALS INC (NSRCF) reported $0 in total revenue for fiscal year 2017. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is NEXTSOURCE MATERIALS INC profitable?

No, NEXTSOURCE MATERIALS INC (NSRCF) reported a net income of -$4.0M in fiscal year 2017.

What is NEXTSOURCE MATERIALS INC's EBITDA?

NEXTSOURCE MATERIALS INC (NSRCF) had EBITDA of -$4.0M in fiscal year 2017, measuring earnings before interest, taxes, depreciation, and amortization.

NEXTSOURCE MATERIALS INC (NSRCF) has a return on equity of -240.8% for fiscal year 2017, measuring how efficiently the company generates profit from shareholder equity.

NEXTSOURCE MATERIALS INC (NSRCF) recorded an outflow of $3.4M in free cash flow during fiscal year 2017. This represents a -63.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NEXTSOURCE MATERIALS INC (NSRCF) recorded an outflow of $3.4M in operating cash flow during fiscal year 2017, representing cash used by core business activities.

NEXTSOURCE MATERIALS INC (NSRCF) had $2.1M in total assets as of fiscal year 2017, including both current and long-term assets.

NEXTSOURCE MATERIALS INC (NSRCF) invested $28K in capital expenditures during fiscal year 2017, funding long-term assets and infrastructure.

NEXTSOURCE MATERIALS INC (NSRCF) had 461M shares outstanding as of fiscal year 2017.

NEXTSOURCE MATERIALS INC (NSRCF) had a debt-to-equity ratio of 0.25 as of fiscal year 2017, measuring the company's financial leverage by comparing total debt to shareholder equity.

NEXTSOURCE MATERIALS INC (NSRCF) had a return on assets of -193.1% for fiscal year 2017, measuring how efficiently the company uses its assets to generate profit.

NEXTSOURCE MATERIALS INC (NSRCF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2017). The market capitalization is $48.4M as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NEXTSOURCE MATERIALS INC (NSRCF) has no price-to-sales ratio at the moment: revenue is not positive (FY2017). The market capitalization is $48.4M as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2017, NEXTSOURCE MATERIALS INC (NSRCF) held $2.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $3.4M over that year. Dividing the one by the other, the reported balance equals about 7 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

NEXTSOURCE MATERIALS INC (NSRCF) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NEXTSOURCE MATERIALS INC (NSRCF) reported a net loss of $4.0M while operations used $3.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top