This page shows Novelstem Intl Corp (NSTM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Shrinking assets and financing support show a business surviving through balance-sheet contraction rather than self-funded operations.
In two years, total assets fell from$2.25M to$15.8K while equity stayed negative, which means the company’s financial structure weakened far faster than a simple loss figure would suggest. That makes the drop in interest expense to$36K look more like a lighter burden on a much smaller balance sheet than evidence that the core business is now generating its own support.
Across the last two reported cash-flow years, the operating side consumed cash, while financing inflows of
Short-term flexibility deteriorated sharply: the current ratio fell to 0.006x, and latest cash on hand was only
Financial Health Signals
We are recalculating Novelstem Intl Corp's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Key Financial Metrics
Earnings & Revenue
Novelstem Intl Corp earned $0.05 per diluted share (EPS) in fiscal year 2025. This represents an increase of 171.4% from the prior year.
Cash & Balance Sheet
Novelstem Intl Corp held $333 in cash against $0 in long-term debt as of fiscal year 2025.
Novelstem Intl Corp had 47M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Margins & Returns
Capital Allocation
NSTM Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $5K | N/A | $39K-38.3% | $64K-32.4% | $95K | N/A | $567K+293.4% | $144K |
| Operating Income | -$5K | N/A | -$39K+38.3% | -$64K+32.4% | -$95K | N/A | -$564K-299.6% | -$141K |
| Interest Expense | $36K | N/A | $44K+21.4% | $36K-68.0% | $113K | N/A | $105K-1.2% | $107K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$55K | N/A | N/A | N/A | -$207K | N/A | N/A | -$303K |
| EPS (Diluted) | $0.00 | N/A | N/A | $0.06 | $0.00 | N/A | $-0.05-400.0% | $-0.01 |
NSTM Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $101K+539.2% | $16K+6.3% | $15K-2.9% | $15K-89.8% | $150K-6.3% | $160K-19.3% | $198K-91.5% | $2.3M |
| Current Assets | $101K+539.2% | $16K+6.3% | $15K-2.9% | $15K-29.7% | $22K-31.8% | $32K-53.8% | $69K+139.7% | $29K |
| Cash & Equivalents | $90K+26882.0% | $333-46.9% | $627-43.3% | $1K-67.5% | $3K-44.2% | $6K-86.5% | $45K+475.8% | $8K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | $11K+40.0% | $8K+66.7% | $5K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $2.0M-5.1% | $2.2M+4.4% | $2.1M+3.9% | $2.0M-63.8% | $5.5M+3.6% | $5.3M+2.2% | $5.2M+6.5% | $4.9M |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | $5.3M+47.4% | $3.6M+2.4% | $3.5M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$1.9M+9.1% | -$2.1M-4.4% | -$2.1M-3.9% | -$2.0M+63.0% | -$5.3M-3.9% | -$5.1M-3.1% | -$5.0M-96.8% | -$2.5M |
| Retained Earnings | -$294.0M0.0% | -$294.0M0.0% | -$293.9M0.0% | -$293.8M+0.9% | -$296.6M-0.1% | -$296.4M-0.1% | -$296.2M-0.8% | -$293.7M |
NSTM Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$139K-429.9% | -$26K+15.4% | -$31K+53.7% | -$67K-52.9% | -$44K-11.4% | -$39K+37.3% | -$63K+35.7% | -$97K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | $0 | $0 | $0 |
| Financing Cash Flow | $228K+781.7% | $26K-15.1% | $30K-52.7% | $65K+57.3% | $41K | $0-100.0% | $100K0.0% | $100K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
NSTM Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -54.5% | N/A | N/A | N/A | -138.2% | N/A | N/A | -12.9% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | 0.01-0.0 | 0.02+0.0 | 0.01 |
| Debt-to-Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$2.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
What are Novelstem Intl Corp's total assets?
Novelstem Intl Corp (NSTM) had $16K in total assets as of fiscal year 2025, including both current and long-term assets.
Why is Novelstem Intl Corp's debt-to-equity ratio negative or not reported?
Novelstem Intl Corp (NSTM) has negative shareholder equity of -$2.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.