STOCK TITAN

NovelStem Intl (NSTM) Financials

NSTM OTC
Trailing 12 months to June 30, 2026
Revenue Not reported for the trailing 12 months
Net Income Not reported for the trailing 12 months
EPS (Diluted) $0.05 FY2025 annual
Operating Cash Flow -$229K n/m YoY
Market Cap $345K as of Nov 2, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m no net income reported
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Nov 2, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NSTM SEC filings page.

This page shows NovelStem Intl Corp (NSTM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NSTM FY2025

The reported balance sheet shifted from lightly burdened to liability-heavy, while recurring operations remain difficult to evaluate from disclosed figures.

From FY2022 to FY2025, total assets fell 99.3% while total liabilities rose 510.6%. That reversal left FY2025 with negative equity of -$2.1M and a near-zero current ratio of 0.0x, making the reported capital structure the central financial fact visible in the statements.

In FY2023, a net loss of $4.2M coincided with operating cash flow of -$348K. The gap indicates that noncash or working-capital effects materially separated accounting results from cash use, an earnings-quality issue that cannot be judged from profit alone.

Financing cash inflows were $645K in FY2023 and $475K in FY2024, while operating cash flow remained negative in both years. That pairing points to external financing dependence: reported funding offset part of the cash needed while operations did not generate cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for NovelStem Intl Corp, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

Net Income
-$86K
QoQn/m

NovelStem Intl Corp reported a net loss of $86K in Q2 2026. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
$0.00
YoY-100.0%
QoQn/m

NovelStem Intl Corp earned $0.00 per diluted share (EPS) in Q2 2026. This represents a decrease of 100.0% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Revenue

Not reported for Q2 2026.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$56K
YoY+4984.5%
QoQ-37.4%

NovelStem Intl Corp held $56K in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
49M
YoY+5.2%
QoQ0.0%

NovelStem Intl Corp had 49M shares outstanding in Q2 2026. This represents an increase of 5.2% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

NSTM Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSTM quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
SG&A Expenses$35K-45.4%$5K-94.8%N/A$39K-93.0%$64K-55.6%$95K-48.4%N/A$567K+572.8%
Operating Income-$35Kn/m-$5Kn/mN/A-$39Kn/m-$64Kn/m-$95Kn/mN/A-$564Kn/m
Interest Expense$51K+41.3%$36K-68.0%N/A$44K-58.5%$36K-66.2%$113K+18.9%N/A$105K+270.2%
Net Income-$86K-$55Kn/mN/AN/AN/A-$207Kn/mN/AN/A
EPS (Basic)$0.00-100.0%$0.00n/m$0.00n/mN/A$0.06n/m$0.00n/m$0.00n/m-$0.05n/m
EPS (Diluted)$0.00-100.0%$0.00n/m$0.00n/mN/A$0.06n/m$0.00n/m$0.00n/m-$0.05n/m
Diluted Shares (Avg)49M+3.3%47M+1.1%N/A47M0.0%48M+1.9%47M0.0%N/A47M0.0%

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, EBITDA, Income Tax.

NSTM Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSTM quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$65K+323.0%$101K-32.7%$16K-90.1%$15K-92.5%$15K-99.3%$150K-93.8%$160K-92.9%$198K-90.2%
Current Assets$65K+323.0%$101K+364.0%$16K-50.5%$15K-78.5%$15K-46.8%$22K-39.7%$32K-63.2%$69K+37.9%
Cash & Equivalents$56K+4984.5%$90K+2541.9%$333-94.5%$627-98.6%$1K-85.9%$3K-34.4%$6K-88.5%$45K+550.9%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Accounts ReceivableN/AN/AN/AN/AN/AN/A$11K$8K
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$2.1M+5.4%$2.0M-62.7%$2.2M-59.3%$2.1M-60.2%$2.0M-59.2%$5.5M+18.3%$5.3M+26.1%$5.2M+28.6%
Current Liabilities$2.1MN/A$2.2M-59.3%N/AN/AN/A$5.3M+1431.0%$3.6M+84.2%
Non-Current Liabilities$0N/A$0n/mN/AN/AN/A$0-100.0%$1.6M-23.6%
Long-Term DebtN/AN/AN/AN/AN/AN/AN/A$106K
Total Equity-$2.0Mn/m-$1.9Mn/m-$2.1Mn/m-$2.1Mn/m-$2.0Mn/m-$5.3Mn/m-$5.1Mn/m-$5.0Mn/m
Retained Earnings-$294.1Mn/m-$294.0Mn/m-$294.0Mn/m-$293.9Mn/m-$293.8Mn/m-$296.6Mn/m-$296.4Mn/m-$296.2Mn/m

Not reported in any period shown, so not listed: Inventory, Goodwill.

NSTM Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSTM quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$34Kn/m-$139Kn/m-$26Kn/m-$31Kn/m-$67Kn/m-$44Kn/m-$39Kn/m-$63Kn/m
Stock-Based CompensationN/AN/AN/AN/AN/A$9K-35.2%N/A$9K-47.1%
Investing Cash FlowN/AN/AN/AN/AN/AN/A$0$0
Financing Cash Flow$0-100.0%$228K+456.7%$26Kn/m$30K-69.5%$65K-35.5%$41K-85.1%$0-100.0%$100K+122.2%

Not reported in any period shown, so not listed: Depreciation & Amortization, Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

NSTM Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSTM quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Assets-132.6%-54.5%+83.6ppN/AN/AN/A-138.2%-125.5ppN/AN/A
Current Ratio0.03N/A0.010.0xN/AN/AN/A0.01-0.2x0.020.0x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Debt-to-Equity, Liabilities-to-Equity, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$2.1M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
NovelStem Intl Corp NSTM FY2025 N/A N/A N/A $345K —
Hypha Labs, Inc. FUNI FY2025 N/A N/A N/A $570K —
ProPhase Labs Inc PRPH FY2025 $4.3M -$14.7M N/A $111K —
Avricore Health Inc AVCRF FY2024 $3.3M -$465K -14.0% $101K —

Frequently Asked Questions

NovelStem Intl Corp (NSTM) reported diluted earnings per share of $0.05 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NovelStem Intl Corp (NSTM) had $16K in total assets as of fiscal year 2025, including both current and long-term assets.

NovelStem Intl Corp (NSTM) had 49M shares outstanding as of fiscal year 2025.

NovelStem Intl Corp (NSTM) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

NovelStem Intl Corp (NSTM) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $345K as of Nov 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NovelStem Intl Corp (NSTM) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $345K as of Nov 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NovelStem Intl Corp (NSTM) has negative shareholder equity of -$2.1M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top