This page shows Novelstem Intl Corp (NSTM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Novelstem Intl Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Novelstem Intl Corp carries a low D/E ratio of -1.01, meaning only $-1.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 98/100, indicating a strong balance sheet with room for future borrowing.
Key Financial Metrics
Earnings & Revenue
Novelstem Intl Corp earned $0.05 per diluted share (EPS) in fiscal year 2025. This represents an increase of 171.4% from the prior year.
Cash & Balance Sheet
Novelstem Intl Corp held $333 in cash against $0 in long-term debt as of fiscal year 2025.
Novelstem Intl Corp had 47M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Margins & Returns
Capital Allocation
NSTM Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | $39K-38.3% | $64K-32.4% | $95K | N/A | $567K+293.4% | $144K-21.4% | $183K |
| Operating Income | N/A | -$39K+38.3% | -$64K+32.4% | -$95K | N/A | -$564K-299.6% | -$141K+21.8% | -$180K |
| Interest Expense | N/A | $44K+21.4% | $36K-68.0% | $113K | N/A | $105K-1.2% | $107K+12.5% | $95K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | -$207K | N/A | N/A | -$303K+0.2% | -$303K |
| EPS (Diluted) | N/A | N/A | $0.06 | $0.00 | N/A | $-0.05-400.0% | $-0.010.0% | $-0.01 |
NSTM Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $16K+6.3% | $15K-2.9% | $15K-89.8% | $150K-6.3% | $160K-19.3% | $198K-91.5% | $2.3M-2.6% | $2.4M |
| Current Assets | $16K+6.3% | $15K-2.9% | $15K-29.7% | $22K-31.8% | $32K-53.8% | $69K+139.7% | $29K-20.2% | $36K |
| Cash & Equivalents | $333-46.9% | $627-43.3% | $1K-67.5% | $3K-44.2% | $6K-86.5% | $45K+475.8% | $8K+51.9% | $5K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | $11K+40.0% | $8K+66.7% | $5K+50.0% | $3K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $2.2M+4.4% | $2.1M+3.9% | $2.0M-63.8% | $5.5M+3.6% | $5.3M+2.2% | $5.2M+6.5% | $4.9M+5.0% | $4.6M |
| Current Liabilities | N/A | N/A | N/A | N/A | $5.3M+47.4% | $3.6M+2.4% | $3.5M+6.6% | $3.3M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$2.1M-4.4% | -$2.1M-3.9% | -$2.0M+63.0% | -$5.3M-3.9% | -$5.1M-3.1% | -$5.0M-96.8% | -$2.5M-13.1% | -$2.2M |
| Retained Earnings | -$294.0M0.0% | -$293.9M0.0% | -$293.8M+0.9% | -$296.6M-0.1% | -$296.4M-0.1% | -$296.2M-0.8% | -$293.7M-0.1% | -$293.4M |
NSTM Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$26K+15.4% | -$31K+53.7% | -$67K-52.9% | -$44K-11.4% | -$39K+37.3% | -$63K+35.7% | -$97K-33.5% | -$73K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | $0 | $0 | $0+100.0% | -$250K |
| Financing Cash Flow | $26K-15.1% | $30K-52.7% | $65K+57.3% | $41K | $0-100.0% | $100K0.0% | $100K-63.6% | $275K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
NSTM Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | -138.2% | N/A | N/A | -12.9%-0.3pp | -12.6% |
| Current Ratio | N/A | N/A | N/A | N/A | 0.01-0.0 | 0.02+0.0 | 0.010.0 | 0.01 |
| Debt-to-Equity | -1.010.0 | -1.010.0 | -1.01+0.0 | -1.030.0 | -1.030.0 | -1.04+0.9 | -1.92+0.1 | -2.07 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$2.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
What are Novelstem Intl Corp's total assets?
Novelstem Intl Corp (NSTM) had $16K in total assets as of fiscal year 2025, including both current and long-term assets.
What is Novelstem Intl Corp's debt-to-equity ratio?
Novelstem Intl Corp (NSTM) had a debt-to-equity ratio of -1.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
Why is Novelstem Intl Corp's debt-to-equity ratio negative or unusual?
Novelstem Intl Corp (NSTM) has negative shareholder equity of -$2.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
How financially healthy is Novelstem Intl Corp?
Novelstem Intl Corp (NSTM) scores 16 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.