Newest figures come from the 10-Q for Q1 FY2026, filed May 15, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NUGN SEC filings page.
NUGENE INTERNATIONAL, INC (NUGN) reported $151K in revenue for fiscal year 2025, down 91.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue collapse and overhead expansion now dominate operations, while reported cash flow diverges sharply from accounting losses.
Operating cash flow swung from-$156K in FY2024 to$825K in FY2025. That improvement did not reflect earnings: net loss reached-$12.3M in FY2025, so cash generation and reported profitability moved in opposite directions.
Revenue fell to
The balance sheet is lightly liability-funded: assets were
Financial Health Signals
NUGENE INTERNATIONAL, INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
NUGENE INTERNATIONAL, INC scores -0.83, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($6.2M) relative to total liabilities ($3.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
NUGENE INTERNATIONAL, INC passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.
NUGENE INTERNATIONAL, INC reported a net loss of $12.3M while generating $825K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.
Key Financial Metrics
Earnings & Revenue
NUGENE INTERNATIONAL, INC generated $125K in revenue in Q1 2026. This represents a decrease of 60.1% from the same quarter a year earlier.
NUGENE INTERNATIONAL, INC reported -$379K in net income in Q1 2026. This represents an increase of 44.0% from the same quarter a year earlier.
Not reported for Q1 2026.
Not reported for Q1 2026.
Cash & Balance Sheet
NUGENE INTERNATIONAL, INC generated $114K in free cash flow in Q1 2026, representing cash available after capex. This represents an increase of 1365.9% from the same quarter a year earlier. Against the prior quarter it is down 58.2%.
NUGENE INTERNATIONAL, INC held $16K in cash as of Q1 2026; long-term debt is not reported for that period.
Not reported for Q1 2026.
Margins & Returns
NUGENE INTERNATIONAL, INC's ROE was -0.9% in Q1 2026, measuring profit generated per dollar of shareholder equity. This is up 0.7 percentage points from the same quarter a year earlier.
Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Capital Allocation
Not reported for Q1 2026.
Not reported for Q1 2026.
NUGN Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'25 | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $125K-60.1% | N/A | $329K-37.6% | $234K-58.1% | $313K+2.0% | $298K-39.2% | $528K-10.1% | $559K+29.6% |
| Cost of Revenue | $610K-23.2% | N/A | $772K+0.5% | $591K-5.7% | $794K+9.1% | $814K+22.7% | $768K-7.2% | $627K+21.0% |
| Gross Profit | -$485K-0.8% | N/A | -$442K-84.3% | -$357K-423.3% | -$481K-14.3% | -$516K-209.2% | -$240K+0.3% | -$68K+21.6% |
| SG&A Expenses | $71K+4.9% | N/A | $47K+1184.3% | N/A | $68K | N/A | $4K | N/A |
| Operating Income | -$623K+8.0% | N/A | -$581K-41.6% | -$388K-278.7% | -$678K-19.0% | -$1.1M-165.0% | -$410K+65.3% | -$103K+95.8% |
| Interest Expense | $0 | N/A | $0-100.0% | $0-100.0% | $0-100.0% | N/A | $6K | $8K |
| Income Tax | $0 | N/A | $0 | $0 | $0 | N/A | $0-100.0% | $0-100.0% |
| Net Income | -$379K+44.0% | N/A | -$225K+45.1% | $147K-43.9% | -$678K-222.0% | -$1.0M-147.7% | -$410K+65.3% | $263K+110.7% |
| EPS (Basic) | N/A | N/A | N/A | $0.00 | N/A | N/A | N/A | $0.00 |
| EPS (Diluted) | N/A | N/A | N/A | $0.00 | N/A | N/A | N/A | $0.00 |
| Diluted Shares (Avg) | 0 | N/A | N/A | N/A | 0-100.0% | N/A | N/A | N/A |
Not reported in any period shown, so not listed: R&D Expenses, EBITDA.
NUGN Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'25 | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $47.7M+3.1% | $48.1M+1.1% | $44.5M-7.2% | $45.2M-6.0% | $46.2M-3.1% | $47.6M+1.6% | $48.0M+2.6% | $48.1M+3.0% |
| Current Assets | $4.4M+48.5% | $4.6M+34.6% | $1.8M-42.9% | $2.0M-37.9% | $2.9M+25.8% | $3.4M+220.5% | $3.2M+263.3% | $3.2M+507.2% |
| Cash & Equivalents | $16K-36.2% | $4K-29.7% | $11K+300.8% | $65K+718.5% | $25K+63.8% | $6K-81.6% | $3K-98.6% | $8K-81.6% |
| Inventory | $0 | N/A | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Receivable | $3.9M+53.9% | $4.1M+37.6% | $1.5M-48.2% | $1.7M-38.7% | $2.6M+34.3% | $3.0M+340.3% | $2.8M+662.4% | $2.8M+1242.4% |
| Goodwill | $0 | N/A | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $3.8M-2.6% | $3.8M-8.0% | $2.8M-31.7% | $3.4M-16.9% | $3.9M-3.4% | $4.2M+8.9% | $4.1M+1.0% | $4.1M+11.4% |
| Current Liabilities | $1.1M+119.7% | $1.2M+68.4% | $212K-64.5% | $340K-43.8% | $501K-2.3% | $683K+66.8% | $596K-16.3% | $605K+54.9% |
| Non-Current Liabilities | $2.7M-20.8% | $2.7M-22.9% | $2.6M-26.1% | $3.1M-12.2% | $3.4M-3.6% | $3.5M+2.0% | $3.5M+4.7% | $3.5M+6.3% |
| Total Equity | $43.9M+3.6% | $44.3M+2.3% | $41.7M-4.9% | $42.3M-3.1% | $42.3M-3.1% | $43.3M+0.6% | $43.9M+2.8% | $43.7M+1.7% |
| Retained Earnings | -$32.3M-58.6% | -$31.9M-61.0% | -$21.1M-13.3% | -$20.4M-11.6% | -$20.4M-10.2% | -$19.8M-4.3% | -$18.7M-0.1% | -$18.3M-4.9% |
Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Long-Term Debt.
NUGN Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'25 | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $114K+1365.9% | $273K+188.8% | $53K-81.4% | $508K+1368.7% | -$9K+90.1% | -$307K-30.0% | $282K+229.3% | -$40K-114.4% |
| Stock-Based Compensation | $0 | N/A | $359K-32.2% | $1.1M+101.9% | $0-100.0% | N/A | $530K+5.8% | $526K+23.9% |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Free Cash Flow | $114K+1365.9% | $273K+188.8% | $53K-81.4% | $508K+1368.7% | -$9K+90.1% | -$307K-30.0% | $282K+229.3% | -$40K-114.4% |
| Investing Cash Flow | -$104K+54.6% | $653K+435.8% | -$114K+73.2% | -$468K-9538.6% | -$229K-328.8% | $122K+176.8% | -$424K-76.8% | $5K+100.7% |
| Financing Cash Flow | $0-100.0% | -$930K-598.2% | $7K-95.1% | $100-99.6% | $259K+100.8% | $187K-20.9% | $137K-77.4% | $28K-93.5% |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | $0 | $0 |
Not reported in any period shown, so not listed: Depreciation & Amortization, Share Buybacks.
NUGN Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'25 | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -388.9% | N/A | -134.3% | -152.4% | -153.9% | -172.9% | -45.5%-4.5pp | -12.2%+8.0pp |
| Operating Margin | -499.5% | N/A | -176.3% | -165.8% | -216.7% | -360.3% | -77.7% | -18.4% |
| Net Margin | -303.9% | N/A | -68.3%+9.4pp | 62.9%+15.9pp | -216.7% | -336.8% | -77.7% | 47.0% |
| Return on Equity | -0.9%+0.7pp | N/A | -0.5%+0.4pp | 0.4%-0.3pp | -1.6%-2.9pp | -2.3%-1.4pp | -0.9%+1.8pp | 0.6%+6.3pp |
| Return on Assets | -0.8%+0.7pp | N/A | -0.5%+0.3pp | 0.3%-0.2pp | -1.5%-2.6pp | -2.1%-1.2pp | -0.9%+1.7pp | 0.5%+5.8pp |
| Current Ratio | 3.97-1.9x | 4.00-1.0x | 8.69+3.3x | 5.89+0.6x | 5.87+1.3x | 5.01+2.4x | 5.40+4.2x | 5.33+4.0x |
| Debt-to-Equity | 0.090.0x | 0.090.0x | 0.070.0x | 0.080.0x | 0.090.0x | 0.100.0x | 0.090.0x | 0.090.0x |
| Asset Turnover | 0.000.0x | N/A | 0.010.0x | 0.010.0x | 0.010.0x | 0.010.0x | 0.010.0x | 0.010.0x |
| FCF Margin | 91.4%+94.3pp | N/A | 15.9%-37.6pp | 217.1% | -2.9%+26.8pp | -103.0% | 53.5%+90.8pp | -7.2%-71.5pp |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.
Where NUGENE INTERNATIONAL, INC Ranks
Frequently Asked Questions
What is NUGENE INTERNATIONAL, INC's annual revenue?
NUGENE INTERNATIONAL, INC (NUGN) reported $151K in total revenue for fiscal year 2025. This represents a -91.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is NUGENE INTERNATIONAL, INC's revenue growing?
NUGENE INTERNATIONAL, INC (NUGN) revenue declined by 91.0% year-over-year, from $1.7M to $151K in fiscal year 2025.
Is NUGENE INTERNATIONAL, INC profitable?
No, NUGENE INTERNATIONAL, INC (NUGN) reported a net income of -$12.3M in fiscal year 2025.
What is NUGENE INTERNATIONAL, INC's return on equity (ROE)?
NUGENE INTERNATIONAL, INC (NUGN) has a return on equity of -27.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is NUGENE INTERNATIONAL, INC's free cash flow?
NUGENE INTERNATIONAL, INC (NUGN) generated $825K in free cash flow during fiscal year 2025. This represents a 628.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is NUGENE INTERNATIONAL, INC's operating cash flow?
NUGENE INTERNATIONAL, INC (NUGN) generated $825K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are NUGENE INTERNATIONAL, INC's total assets?
NUGENE INTERNATIONAL, INC (NUGN) had $48.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What are NUGENE INTERNATIONAL, INC's capital expenditures?
NUGENE INTERNATIONAL, INC (NUGN) reported no capital expenditure during fiscal year 2025.
What is NUGENE INTERNATIONAL, INC's current ratio?
NUGENE INTERNATIONAL, INC (NUGN) had a current ratio of 4.00 as of fiscal year 2025, which is generally considered healthy.
What is NUGENE INTERNATIONAL, INC's debt-to-equity ratio?
NUGENE INTERNATIONAL, INC (NUGN) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is NUGENE INTERNATIONAL, INC's return on assets (ROA)?
NUGENE INTERNATIONAL, INC (NUGN) had a return on assets of -25.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is NUGENE INTERNATIONAL, INC's Altman Z-Score?
NUGENE INTERNATIONAL, INC (NUGN) has an Altman Z-Score of -0.83, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is NUGENE INTERNATIONAL, INC's Piotroski F-Score?
NUGENE INTERNATIONAL, INC (NUGN) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are NUGENE INTERNATIONAL, INC's earnings high quality?
NUGENE INTERNATIONAL, INC (NUGN) reported a net loss of $12.3M while generating $825K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.