STOCK TITAN

NextBoat Inc. (NXB) Financials

NXB
Trailing 12 months to June 30, 2026
Revenue $150.2M YoY not available
Net Income -$8.1M YoY not available
EPS (Diluted) -$0.35 -751.9% YoY
Free Cash Flow -$22.1M YoY not available
Market Cap $57.1M as of Sep 14, 2026
Price / Sales 0.4x on $150.2M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 4.7x on $12.1M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 14, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NXB SEC filings page.

NextBoat Inc. (NXB) reported $150.2M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NXB FY2025

Revenue growth is being absorbed below gross profit, while financing—not operations—supports expansion of the balance sheet.

Operating cash flow improved from -$7.1M in FY2024 to -$697K in FY2025. Yet free cash flow remained negative at -$1.3M, and capital expenditures were modest relative to operating cash flow, making this a cash-conversion issue rather than a heavy reinvestment burden.

Revenue grew 21.0%, while gross margin widened modestly. Yet operating margin fell from 2.7% to 0.4%, showing that costs below gross profit absorbed the gain instead of allowing additional sales to reach earnings.

Current ratio improved from 1.0x to 1.3x, but inventory remained the dominant current asset. Meanwhile, financing cash inflow of $10.9M arrived alongside negative operating cash flow, while shares outstanding increased 21.6%; the stronger equity base therefore reflects capital supplied outside operations and working-capital positioning more than internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 59 / 100
Financial Health Score 59/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of NextBoat Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
40

NextBoat Inc. has an operating margin of 0.4%, meaning the company retains less than $1 of operating profit per $100 of revenue. This results in a moderate score of 40/100, indicating healthy but not exceptional operating efficiency. This is down from 2.7% the prior year.

Growth
83

NextBoat Inc.'s revenue surged 21.1% year-over-year to $119.9M, reflecting rapid business expansion. This strong growth earns a score of 83/100.

Leverage
100

NextBoat Inc. carries a low D/E ratio of 0.01, meaning only $0.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
33

NextBoat Inc.'s current ratio of 1.29 indicates adequate short-term liquidity, earning a score of 33/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
18

NextBoat Inc.'s operations used $697K of cash, and capex of $577K added to the outflow, for a free cash flow shortfall of $1.3M. This results in a cash flow score of 18/100.

Returns
79

NextBoat Inc. posts a -15.8% return on equity (ROE), meaning it loses $16 for every $100 of shareholders' equity. This results in a returns score of 79/100. This is down from 102.5% the prior year.

Altman Z-Score Safe
3.48

NextBoat Inc. scores 3.48, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

NextBoat Inc. passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

NextBoat Inc. reported a net loss of $1.9M while operations used $697K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
0.20x

NextBoat Inc. earns $0.20 in operating income for every $1 of interest expense ($463K vs $2.3M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$59.1M
YoY+88.4%
QoQ+97.9%

NextBoat Inc. generated $59.1M in revenue in Q2 2026. This represents an increase of 88.4% from the same quarter a year earlier. Against the prior quarter it is up 97.9%.

EBITDA
-$871K
YoY-172.6%
QoQ+67.9%

NextBoat Inc.'s EBITDA was -$871K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 172.6% from the same quarter a year earlier. Against the prior quarter it is up 67.9%.

Net Income
-$1.9M
YoY-437.5%
QoQ+46.1%

NextBoat Inc. reported -$1.9M in net income in Q2 2026. This represents a decrease of 437.5% from the same quarter a year earlier. Against the prior quarter it is up 46.1%.

EPS (Diluted)
-$0.08
YoY-366.7%
QoQ+42.9%

NextBoat Inc. earned -$0.08 per diluted share (EPS) in Q2 2026. This represents a decrease of 366.7% from the same quarter a year earlier. Against the prior quarter it is up 42.9%.

Cash & Balance Sheet

Free Cash Flow
$2.7M
YoY-47.7%
QoQ+111.4%

NextBoat Inc. generated $2.7M in free cash flow in Q2 2026, representing cash available after capex. This represents a decrease of 47.7% from the same quarter a year earlier. Against the prior quarter it is up 111.4%.

Cash & Debt
$7.7M
QoQ+45.2%

NextBoat Inc. held $7.7M in cash against $3.3M in long-term debt as of Q2 2026, with $68.5M of liabilities due within a year.

Shares Outstanding
25M
QoQ+3.4%

NextBoat Inc. had 25M shares outstanding in Q2 2026. Against the prior quarter it is up 3.4%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
16.1%
YoY+0.9pp
QoQ+5.5pp

NextBoat Inc.'s gross margin was 16.1% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 0.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 5.5 percentage points.

Operating Margin
-1.8%
YoY-5.3pp
QoQ+7.9pp

NextBoat Inc.'s operating margin was -1.8% in Q2 2026, reflecting core business profitability. This is down 5.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 7.9 percentage points.

Net Margin
-3.2%
YoY-4.9pp
QoQ+8.5pp

NextBoat Inc.'s net profit margin was -3.2% in Q2 2026, showing the share of revenue converted to profit. This is down 4.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 8.5 percentage points.

Return on Equity
-15.5%
YoY-156.4pp
QoQ+17.6pp

NextBoat Inc.'s ROE was -15.5% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 156.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 17.6 percentage points.

Capital Allocation

Capital Expenditures
$81K
YoY+1149.3%
QoQ-97.2%

NextBoat Inc. invested $81K in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 1149.3% from the same quarter a year earlier. Against the prior quarter it is down 97.2%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

NXB Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXB quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$59.1M+88.4%$29.8M+9.6%$37.3M$24.0M-7.2%$31.3M$27.2MN/A$25.9M
Cost of Revenue$49.5M+86.3%$26.7M+8.6%$36.3M$21.0M-8.7%$26.6M$24.6MN/A$23.0M
Gross Profit$9.5M+100.1%$3.2M+18.3%$993K$3.0M+4.4%$4.8M$2.7MN/A$2.9M
SG&A Expenses$1.4M+259.7%$1.3M+205.2%$987K$617K+140.6%$400K$424KN/A$257K
Operating Income-$1.0M-192.9%-$2.9M-449.5%-$1.8M$310K-76.0%$1.1M$821KN/A$1.3M
EBITDA-$871K-172.6%-$2.7M-416.1%-$1.7M$398K-70.8%$1.2M$857KN/A$1.4M
Interest Expense$1.2M+109.6%$529K-3.0%$644K$500K+23.8%$571K$545KN/A$404K
Income Tax-$162K$163KN/AN/AN/AN/AN/AN/A
Net Income-$1.9M-437.5%-$3.5M-1296.6%-$2.6M-$67K-106.9%$554K+15.5%$290K+24.6%N/A$960K
EPS (Basic)-$0.08-366.7%-$0.14-1500.0%-$0.13-279.4%$0.00-106.3%$0.03$0.01-$0.03$0.05
EPS (Diluted)-$0.08-366.7%-$0.14-1500.0%-$0.13-279.4%$0.00-106.3%$0.03$0.01-$0.03$0.05
Diluted Shares (Avg)25M+24.0%24M+21.6%N/A20M0.0%20M20MN/A20M

Not reported in any period shown, so not listed: R&D Expenses.

NXB Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXB quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$100.5M$64.5M$48.4M+53.0%$32.6MN/AN/A$31.6MN/A
Current Assets$71.4M$53.4M$39.9M+38.2%$29.2MN/AN/A$28.9MN/A
Cash & Equivalents$7.7M$5.3M$12.4M+324.6%$2.3MN/AN/A$2.9MN/A
Short-Term Investments$0$0$0$0N/AN/A$0N/A
Inventory$60.4M$46.4M$26.0M+15.2%$24.0MN/AN/A$22.6MN/A
Accounts Receivable$1.3M$304K$270K+158.8%$244KN/AN/A$104KN/A
Long-Term Investments$0$0$0$0N/AN/A$0N/A
Goodwill$5.5M$570K$570K0.0%$570KN/AN/A$570KN/A
Total Liabilities$88.4M$54.0M$36.6M+19.3%$33.2MN/AN/A$30.7MN/A
Current Liabilities$68.5M$48.5M$30.9M+5.4%$31.8MN/AN/A$29.3MN/A
Non-Current Liabilities$20.0M$5.5M$5.7M+318.2%$1.5MN/AN/A$1.4MN/A
Long-Term Debt$3.3M$56K$62K-73.0%$68KN/AN/A$229KN/A
Total Equity$12.1M+2968.8%$10.5M+1476.0%$11.8M+1123.4%-$611K-202.0%$393K+137.5%$665K+217.5%$967K$598K
Retained Earnings-$11.8M-$10.0M-$6.5M-255.9%-$3.4MN/AN/A-$1.8MN/A

NXB Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXB quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$2.8M-46.2%-$20.9M-288.1%-$33K+99.2%-$446K$5.2M-$5.4M-$4.0MN/A
Depreciation & Amortization$163K+87.9%$159K+336.3%$100K+107.4%$87K+26.8%$87K$36K$48K$69K
Stock-Based CompensationN/A$1.8MN/AN/AN/AN/AN/AN/A
Capital Expenditures$81K+1149.3%$2.9M+26458.2%$375K+1586.4%$186K$6K$11K-$22KN/A
Free Cash Flow$2.7M-47.7%-$23.7M-340.8%-$408K+89.9%-$631K$5.2M-$5.4M-$4.0MN/A
Investing Cash Flow-$963K-515.4%-$2.9M-26811.0%-$397K-1887.5%-$186K-$156K-$11K$22KN/A
Financing Cash Flow$594K+121.1%$16.7M+391.5%$10.6M+231.6%-$224K-$2.8M$3.4M$3.2MN/A

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NXB Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NXB quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin16.1%+0.9pp10.6%+0.8pp2.7%12.6%+1.4pp15.2%9.8%N/A11.2%
Operating Margin-1.8%-5.3pp-9.6%-12.6pp-4.8%1.3%-3.7pp3.5%3.0%N/A5.0%
Net Margin-3.2%-4.9pp-11.6%-12.7pp-7.1%-0.3%-4.0pp1.8%1.1%N/A3.7%
Return on Equity-15.5%-156.4pp-33.1%-76.6pp-22.4%N/A140.9%43.6%N/A160.5%
Return on Assets-1.9%-5.4%-5.5%-0.2%N/AN/AN/AN/A
Current Ratio1.041.101.29+0.3x0.92N/AN/A0.98N/A
Debt-to-Equity0.270.010.01-0.2xN/AN/AN/A0.24N/A
Asset Turnover0.590.460.770.74N/AN/AN/AN/A
FCF Margin4.6%-11.9pp-79.6%-59.8pp-1.1%-2.6%16.4%-19.8%N/AN/A

Frequently Asked Questions

What is NextBoat Inc.'s annual revenue?

NextBoat Inc. (NXB) reported $119.9M in total revenue for fiscal year 2025. This represents a 21.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is NextBoat Inc.'s revenue growing?

NextBoat Inc. (NXB) revenue grew by 21.1% year-over-year, from $99.0M to $119.9M in fiscal year 2025.

Is NextBoat Inc. profitable?

No, NextBoat Inc. (NXB) reported a net income of -$1.9M in fiscal year 2025, with a net profit margin of -1.6%.

NextBoat Inc. (NXB) reported diluted earnings per share of -$0.09 for fiscal year 2025. This represents a -280.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NextBoat Inc. (NXB) had EBITDA of $774K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, NextBoat Inc. (NXB) had $12.4M in cash and equivalents against $62K in long-term debt.

NextBoat Inc. (NXB) had a gross margin of 9.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

NextBoat Inc. (NXB) had an operating margin of 0.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

NextBoat Inc. (NXB) had a net profit margin of -1.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

NextBoat Inc. (NXB) has a return on equity of -15.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

NextBoat Inc. (NXB) recorded an outflow of $1.3M in free cash flow during fiscal year 2025. This represents a 82.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NextBoat Inc. (NXB) recorded an outflow of $697K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

NextBoat Inc. (NXB) had $48.4M in total assets as of fiscal year 2025, including both current and long-term assets.

NextBoat Inc. (NXB) invested $577K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NextBoat Inc. (NXB) had 24M shares outstanding as of fiscal year 2025.

NextBoat Inc. (NXB) had a current ratio of 1.29 as of fiscal year 2025, which is considered adequate.

NextBoat Inc. (NXB) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

NextBoat Inc. (NXB) had a return on assets of -3.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

NextBoat Inc. (NXB) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $57.1M as of Sep 14, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NextBoat Inc. (NXB) trades at 0.4x sales, its market capitalization divided by revenue of $150.2M revenue, trailing 12 months to June 30, 2026. The market capitalization is $57.1M as of Sep 14, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NextBoat Inc. (NXB) has an Altman Z-Score of 3.48, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

NextBoat Inc. (NXB) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NextBoat Inc. (NXB) reported a net loss of $1.9M while operations used $697K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NextBoat Inc. (NXB) has an interest coverage ratio of 0.20x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

NextBoat Inc. (NXB) scores 59 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top