This page shows Nexgel Inc (NXGL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Nexgel Inc generates $0.44 in operating cash flow (-$1.3M OCF vs -$3.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Nexgel Inc earns $-98.6 in operating income for every $1 of interest expense (-$3.4M vs $34K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Nexgel Inc generated $11.4M in revenue in fiscal year 2025. This represents an increase of 31.5% from the prior year.
Nexgel Inc's EBITDA was -$2.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 6.9% from the prior year.
Nexgel Inc reported -$3.0M in net income in fiscal year 2025. This represents an increase of 8.6% from the prior year.
Nexgel Inc earned $-0.38 per diluted share (EPS) in fiscal year 2025. This represents an increase of 24.0% from the prior year.
Cash & Balance Sheet
Nexgel Inc generated -$1.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 68.0% from the prior year.
Nexgel Inc had 8M shares outstanding in fiscal year 2025. This represents an increase of 11.0% from the prior year.
Margins & Returns
Nexgel Inc's gross margin was 39.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 7.8 percentage points from the prior year.
Nexgel Inc's operating margin was -29.3% in fiscal year 2025, reflecting core business profitability. This is up 11.6 percentage points from the prior year.
Nexgel Inc's net profit margin was -26.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 11.5 percentage points from the prior year.
Capital Allocation
Nexgel Inc invested $2K in research and development in fiscal year 2025. This represents a decrease of 97.4% from the prior year.
Nexgel Inc invested $68K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 84.7% from the prior year.
NXGL Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9M+1.7% | $2.9M+2.8% | $2.8M-7.8% | $3.0M+3.5% | $2.9M+104.2% | $1.4M+13.7% | $1.3M+17.1% | $1.1M |
| Cost of Revenue | $1.7M+4.0% | $1.6M+0.5% | $1.6M-14.9% | $1.9M+6.6% | $1.8M+55.6% | $1.1M+3.7% | $1.1M-5.4% | $1.2M |
| Gross Profit | $1.2M-1.2% | $1.3M+5.9% | $1.2M+4.2% | $1.1M-1.3% | $1.2M+294.2% | $293K+83.1% | $160K+281.8% | -$88K |
| R&D Expenses | $7K | N/A | $1K | N/A | N/A | $76K+3700.0% | $2K-84.6% | $13K |
| SG&A Expenses | $2.0M+3.5% | $1.9M-3.6% | $2.0M-0.9% | $2.0M+2.0% | $1.9M+52.9% | $1.3M+23.5% | $1.0M-8.0% | $1.1M |
| Operating Income | -$725K-14.0% | -$636K+18.1% | -$777K+7.6% | -$841K-6.7% | -$788K+25.2% | -$1.1M-21.0% | -$871K+28.6% | -$1.2M |
| Interest Expense | N/A | N/A | N/A | $16K-20.0% | $20K-33.3% | $30K+100.0% | $15K+650.0% | $2K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$653K+1.8% | -$665K+6.6% | -$712K+16.2% | -$850K-22.7% | -$693K+21.7% | -$885K-3.8% | -$853K+22.3% | -$1.1M |
| EPS (Diluted) | $-0.08+11.1% | $-0.090.0% | $-0.09 | N/A | $-0.11+21.4% | $-0.140.0% | $-0.14 | N/A |
NXGL Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $11.6M+19.7% | $9.7M-7.0% | $10.4M-5.0% | $11.0M+3.9% | $10.6M+8.1% | $9.8M-5.9% | $10.4M+4.3% | $10.0M |
| Current Assets | $5.6M+34.6% | $4.2M-12.2% | $4.7M-7.3% | $5.1M+10.9% | $4.6M+28.5% | $3.6M-26.2% | $4.9M-3.7% | $5.1M |
| Cash & Equivalents | $938K+29.4% | $725K-39.2% | $1.2M-34.0% | $1.8M+70.6% | $1.1M-0.9% | $1.1M-55.8% | $2.4M-10.4% | $2.7M |
| Inventory | $2.0M+10.9% | $1.8M-1.4% | $1.8M+5.4% | $1.8M-1.5% | $1.8M+23.0% | $1.4M+5.6% | $1.4M+3.8% | $1.3M |
| Accounts Receivable | $839K+11.4% | $753K-18.7% | $926K-0.8% | $933K+4.4% | $894K+47.8% | $605K-18.1% | $739K+16.7% | $633K |
| Goodwill | $1.1M0.0% | $1.1M0.0% | $1.1M0.0% | $1.1M+0.4% | $1.1M-0.4% | $1.1M0.0% | $1.1M0.0% | $1.1M |
| Total Liabilities | $6.0M+29.8% | $4.7M-4.4% | $4.9M-0.7% | $4.9M-12.2% | $5.6M+6.4% | $5.2M+1.3% | $5.2M+8.2% | $4.8M |
| Current Liabilities | $3.3M+38.1% | $2.4M-4.9% | $2.5M+2.0% | $2.5M-19.0% | $3.0M+15.8% | $2.6M+6.0% | $2.5M-2.6% | $2.5M |
| Long-Term Debt | $614K-3.8% | $638K-3.6% | $662K-3.4% | $685K-3.4% | $709K-3.1% | $732K-2.4% | $750K+26.5% | $593K |
| Total Equity | $5.2M+11.0% | $4.7M-10.3% | $5.2M-9.5% | $5.8M+22.8% | $4.7M+12.5% | $4.2M-13.0% | $4.8M+1.9% | $4.7M |
| Retained Earnings | -$20.0M-3.4% | -$19.4M-3.6% | -$18.7M-4.0% | -$18.0M-5.0% | -$17.1M-4.2% | -$16.5M-5.7% | -$15.6M-5.8% | -$14.7M |
NXGL Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$785K-92.9% | -$407K-1.8% | -$400K+53.4% | -$859K+29.4% | -$1.2M-73.7% | -$700K+35.9% | -$1.1M-86.0% | -$587K |
| Capital Expenditures | $8K | N/A | N/A | $69K+430.8% | $13K-93.8% | $209K+37.5% | $152K+78.8% | $85K |
| Free Cash Flow | -$793K | N/A | N/A | -$928K+24.5% | -$1.2M-35.2% | -$909K+26.9% | -$1.2M-85.1% | -$672K |
| Investing Cash Flow | -$8K | N/A | N/A | -$63K-687.5% | -$8K+98.6% | -$586K-396.6% | -$118K+56.8% | -$273K |
| Financing Cash Flow | $1.9M+4915.0% | -$40K+81.4% | -$215K-112.9% | $1.7M+37.6% | $1.2M+1996.9% | -$64K-106.9% | $929K+216.0% | $294K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
NXGL Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.4%-1.2pp | 43.6%+1.3pp | 42.3%+4.9pp | 37.5%-1.8pp | 39.3%+18.9pp | 20.3%+7.7pp | 12.6%+20.8pp | -8.1% |
| Operating Margin | -24.7%-2.7pp | -22.1%+5.6pp | -27.7%-0.0pp | -27.7%-0.9pp | -26.8%+46.4pp | -73.2%-4.4pp | -68.8%+44.1pp | -112.9% |
| Net Margin | -22.3%+0.8pp | -23.1%+2.3pp | -25.4%+2.6pp | -27.9%-4.4pp | -23.6%+37.9pp | -61.5%+5.9pp | -67.4%+34.2pp | -101.6% |
| Return on Equity | -12.6%+1.6pp | -14.2%-0.6pp | -13.7%+1.1pp | -14.8%+0.0pp | -14.8%+6.5pp | -21.2%-3.4pp | -17.8%+5.6pp | -23.4% |
| Return on Assets | -5.6%+1.2pp | -6.9%-0.0pp | -6.8%+0.9pp | -7.7%-1.2pp | -6.6%+2.5pp | -9.0%-0.8pp | -8.2%+2.8pp | -11.0% |
| Current Ratio | 1.69-0.0 | 1.74-0.1 | 1.88-0.2 | 2.07+0.6 | 1.51+0.1 | 1.36-0.6 | 1.96-0.0 | 1.98 |
| Debt-to-Equity | 0.12-0.0 | 0.140.0 | 0.130.0 | 0.12-0.0 | 0.15-0.0 | 0.18+0.0 | 0.16+0.0 | 0.13 |
| FCF Margin | -27.0% | N/A | N/A | -30.5%+11.3pp | -41.8%+21.3pp | -63.1%+35.1pp | -98.3%-36.1pp | -62.2% |
Similar Companies
Frequently Asked Questions
What is Nexgel Inc's annual revenue?
Nexgel Inc (NXGL) reported $11.4M in total revenue for fiscal year 2025. This represents a 31.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Nexgel Inc's revenue growing?
Nexgel Inc (NXGL) revenue grew by 31.5% year-over-year, from $8.7M to $11.4M in fiscal year 2025.
Is Nexgel Inc profitable?
No, Nexgel Inc (NXGL) reported a net income of -$3.0M in fiscal year 2025, with a net profit margin of -26.3%.
What is Nexgel Inc's EBITDA?
Nexgel Inc (NXGL) had EBITDA of -$2.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Nexgel Inc's gross margin?
Nexgel Inc (NXGL) had a gross margin of 39.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Nexgel Inc's operating margin?
Nexgel Inc (NXGL) had an operating margin of -29.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Nexgel Inc's net profit margin?
Nexgel Inc (NXGL) had a net profit margin of -26.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Nexgel Inc's free cash flow?
Nexgel Inc (NXGL) generated -$1.4M in free cash flow during fiscal year 2025. This represents a 68.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Nexgel Inc's operating cash flow?
Nexgel Inc (NXGL) generated -$1.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Nexgel Inc's capital expenditures?
Nexgel Inc (NXGL) invested $68K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Nexgel Inc spend on research and development?
Nexgel Inc (NXGL) invested $2K in research and development during fiscal year 2025.
Are Nexgel Inc's earnings high quality?
Nexgel Inc (NXGL) has an earnings quality ratio of 0.44x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Nexgel Inc cover its interest payments?
Nexgel Inc (NXGL) has an interest coverage ratio of -98.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.