NextNRG Inc. Financials
NextNRG Inc. (NXXT) reported $81.8M in revenue for fiscal year 2025, up 194.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Rapid sales growth is being absorbed by overhead and financing costs, leaving the business dependent on outside capital.
Between FY2024 and FY2025, revenue scale expanded by$54.1M while gross profit rose only$5.1M , so the added sales carried a thin contribution. That small improvement was overwhelmed by SG&A expansion of$53.9M and higher interest expense of$7.9M , which pushed losses wider instead of letting scale cover overhead.
FY2025 ended with just
The FY2025 net loss of
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of NextNRG Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Not available for NextNRG Inc., and counted as zero in the overall score.
NextNRG Inc. scores -35.03, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($39.3M) relative to total liabilities ($33.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
NextNRG Inc. passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
NextNRG Inc. reported a net loss of $85.7M while operations used $14.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.
NextNRG Inc. reported an operating loss of $70.2M against $17.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
NextNRG Inc. generated $81.8M in revenue in fiscal year 2025. This represents an increase of 194.7% from the prior year.
NextNRG Inc.'s EBITDA was -$67.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 567.2% from the prior year.
NextNRG Inc. reported -$85.7M in net income in fiscal year 2025. This represents a decrease of 300.7% from the prior year.
Cash & Balance Sheet
NextNRG Inc. held $384K in cash as of fiscal year 2025; long-term debt is not reported for that period.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Margins & Returns
NextNRG Inc.'s gross margin was 8.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.0 percentage points from the prior year.
NextNRG Inc.'s operating margin was -85.8% in fiscal year 2025, reflecting core business profitability. This is down 43.6 percentage points from the prior year.
Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not reported for fiscal year 2025.
Capital Allocation
None of these metrics is reported for fiscal year 2025.
NXXT Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|---|
| Revenue | $94.7M | $81.8M+194.7% | $27.8M+19.6% | $23.2M+54.3% | $15.0M+108.0% | $7.2M+101.7% | $3.6M |
| Cost of Revenue | $86.2M | $74.9M+188.4% | $26.0M+18.9% | $21.8M+43.5% | $15.2M+116.6% | $7.0M+98.3% | $3.5M |
| Gross Profit | $8.5M | $6.9M+286.5% | $1.8M+30.4% | $1.4M+890.1% | -$174K-184.0% | $207K+390.1% | $42K |
| SG&A Expenses | $45.3M | $65.9M+451.2% | $12.0M+35.9% | $8.8M-43.4% | $15.5M | N/A | N/A |
| Operating Income | -$48.2M | -$70.2M-499.5% | -$11.7M-37.2% | -$8.5M+51.2% | -$17.5M-99.4% | -$8.8M-26.5% | -$6.9M |
| Interest Expense | $15.6M | $17.3M+84.4% | $9.4M+444.9% | $1.7M+1639.6% | $99K-87.3% | $776K+141.5% | $321K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | $0 | $0 |
| Net Income | -$58.2M | -$85.7M-300.7% | -$21.4M-104.3% | -$10.5M+40.2% | -$17.5M-86.6% | -$9.4M-29.4% | -$7.3M |
| EPS (Diluted) | — | -$0.72 | -$5.97 | -$6.98 | -$5.30 | N/A | N/A |
Not reported in any period shown, so not listed: R&D Expenses.
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
NXXT Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|
| Total Assets | $11.1M-50.6% | $22.4M+291.4% | $5.7M-46.1% | $10.6M-53.8% | $22.9M+716.7% | $2.8M |
| Current Assets | $3.2M-6.2% | $3.4M+91.4% | $1.8M-67.3% | $5.4M-68.5% | $17.3M+1250.7% | $1.3M |
| Cash & Equivalents | $384K-76.2% | $1.6M+610.2% | $227K-89.0% | $2.1M-84.8% | $13.6M+1436.0% | $883K |
| Inventory | $610K+382.5% | $126K-5.7% | $134K-11.4% | $151K+226.4% | $46K+12.9% | $41K |
| Accounts Receivable | $2.0M+26.3% | $1.6M+35.4% | $1.2M+55.5% | $767K+665.2% | $100K-48.3% | $194K |
| Goodwill | N/A | N/A | N/A | N/A | $110K0.0% | $110K |
| Total Liabilities | $33.2M-5.5% | $35.1M+360.6% | $7.6M+58.4% | $4.8M+355.9% | $1.1M-75.4% | $4.3M |
| Current Liabilities | $28.3M-18.6% | $34.7M+397.5% | $7.0M+111.8% | $3.3M+335.0% | $758K-79.7% | $3.7M |
| Long-Term Debt | N/A | $9.2M+51.2% | $6.1M+203.6% | $2.0M+322.0% | $476K | N/A |
| Total Equity | -$19.7M-54.5% | -$12.7M-568.1% | -$1.9M-132.9% | $5.8M-73.5% | $21.9M+1575.9% | -$1.5M |
| Retained Earnings | -$153.9M-127.9% | -$67.5M-49.0% | -$45.3M-30.1% | -$34.8M-101.0% | -$17.3M-117.9% | -$8.0M |
NXXT Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$12.7M | -$14.5M-131.7% | -$6.3M+5.8% | -$6.6M+42.7% | -$11.6M-83.9% | -$6.3M-292.3% | -$1.6M |
| Capital Expenditures | N/A | N/A | $3.9M | N/A | $3.3M+63.1% | $2.0M+8199.7% | $24K |
| Free Cash Flow | N/A | N/A | -$10.2M | N/A | -$14.9M-78.9% | -$8.3M-409.0% | -$1.6M |
| Investing Cash Flow | N/A | N/A | -$11.7M-638.0% | $2.2M+189.4% | -$2.4M+54.9% | -$5.4M-22268.9% | -$24K |
| Financing Cash Flow | $11.4M | $13.3M-28.4% | $18.5M+603.6% | $2.6M+3.9% | $2.5M-89.6% | $24.4M+881.7% | $2.5M |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
NXXT Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|
| Gross Margin | 8.4%+2.0pp | 6.4%+0.5pp | 5.9%+7.0pp | -1.1%-4.0pp | 2.9%+1.7pp | 1.2% |
| Operating Margin | -85.8%-43.6pp | -42.2%-5.4pp | -36.8% | -116.2% | -121.2% | -193.3% |
| Net Margin | -104.8% | -77.0%-31.9pp | -45.1% | -116.4% | -129.7% | -202.3% |
| Return on Equity | N/A | N/A | N/A | -302.6%-259.7pp | -42.9% | N/A |
| Return on Assets | -775.0%-679.4pp | -95.6%+87.5pp | -183.2%-18.0pp | -165.2%-124.3pp | -40.9%+217.5pp | -258.4% |
| Current Ratio | 0.110.0x | 0.10-0.2x | 0.25-1.4x | 1.65-21.1x | 22.76+22.4x | 0.34 |
| Debt-to-Equity | N/A | N/A | N/A | 0.35+0.3x | 0.02 | N/A |
| FCF Margin | N/A | -36.7% | N/A | -98.8% | -114.8% | -45.5% |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.
Note: Shareholder equity is negative (-$19.7M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.11), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Where NextNRG Inc. Ranks
Frequently Asked Questions
What is NextNRG Inc.'s annual revenue?
NextNRG Inc. (NXXT) reported $81.8M in total revenue for fiscal year 2025. This represents a 194.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is NextNRG Inc.'s revenue growing?
NextNRG Inc. (NXXT) revenue grew by 194.7% year-over-year, from $27.8M to $81.8M in fiscal year 2025.
Is NextNRG Inc. profitable?
No, NextNRG Inc. (NXXT) reported a net income of -$85.7M in fiscal year 2025.
What is NextNRG Inc.'s EBITDA?
NextNRG Inc. (NXXT) had EBITDA of -$67.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is NextNRG Inc.'s gross margin?
NextNRG Inc. (NXXT) had a gross margin of 8.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is NextNRG Inc.'s operating margin?
NextNRG Inc. (NXXT) had an operating margin of -85.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is NextNRG Inc.'s operating cash flow?
NextNRG Inc. (NXXT) recorded an outflow of $14.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are NextNRG Inc.'s total assets?
NextNRG Inc. (NXXT) had $11.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What is NextNRG Inc.'s current ratio?
NextNRG Inc. (NXXT) had a current ratio of 0.11 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is NextNRG Inc.'s return on assets (ROA)?
NextNRG Inc. (NXXT) had a return on assets of -775.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is NextNRG Inc.'s cash runway?
Based on fiscal year 2025 data, NextNRG Inc. (NXXT) had $384K in cash against an annual operating cash burn of $14.5M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is NextNRG Inc.'s debt-to-equity ratio negative or not reported?
NextNRG Inc. (NXXT) has negative shareholder equity of -$19.7M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is NextNRG Inc.'s Altman Z-Score?
NextNRG Inc. (NXXT) has an Altman Z-Score of -35.03, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is NextNRG Inc.'s Piotroski F-Score?
NextNRG Inc. (NXXT) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are NextNRG Inc.'s earnings high quality?
NextNRG Inc. (NXXT) reported a net loss of $85.7M while operations used $14.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can NextNRG Inc. cover its interest payments?
NextNRG Inc. (NXXT) reported an operating loss of $70.2M against $17.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is NextNRG Inc.?
NextNRG Inc. (NXXT) scores 19 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.