STOCK TITAN

Empire State Rea Financials

OGCP
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Empire State Rea (OGCP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI OGCP FY2025

Property-level cash generation remains durable, but cash balances were pulled down by unusually heavy FY2025 investing rather than weak operations.

Over the last three fiscal years, operating cash flow stayed near $249M even as operating margin slipped to 17.7%. That disconnect points to depreciation-heavy earnings: the properties still produced cash, but accounting profit looked softer because large non-cash charges depress reported income. The sharper FY2025 change was liquidity, with cash falling to $133M after $550M of investing outflow, so the pressure came from reinvestment pace rather than from a break in core cash generation.

Interest burden is a meaningful operating constraint: FY2025 interest expense of $103M absorbed most of operating income of $136M. That financing structure means property-level improvement does not fully reach the bottom line because creditors take a large first claim on earnings.

With revenue essentially unchanged at $768M, operating margin still fell to 17.7%, implying FY2025 did not benefit from fixed-cost absorption. In plain terms, a steadier top line was not enough to keep expenses from claiming a larger share of each revenue dollar.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 40 / 100
Financial Profile 40/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Empire State Rea's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
64

Empire State Rea has an operating margin of 17.7%, meaning the company retains $18 of operating profit per $100 of revenue. This results in a moderate score of 64/100, indicating healthy but not exceptional operating efficiency. This is down from 20.7% the prior year.

Growth
37

Empire State Rea's revenue grew a modest 0.0% year-over-year to $768.3M. This slow but positive growth earns a score of 37/100.

Leverage
72

Empire State Rea carries a low D/E ratio of 1.45, meaning only $1.45 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 72/100, indicating a strong balance sheet with room for future borrowing.

Returns
21

Empire State Rea generates a 4.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 21/100. This is down from 4.5% the prior year.

Piotroski F-Score Neutral
4/9

Empire State Rea passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Cash-Backed
3.41x

For every $1 of reported earnings, Empire State Rea generates $3.41 in operating cash flow ($249.1M OCF vs $73.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage At Risk
1.3x

Empire State Rea earns $1.3 in operating income for every $1 of interest expense ($135.6M vs $103.1M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$768.3M
YoY+0.0%
5Y CAGR+4.7%
10Y CAGR+1.6%

Empire State Rea generated $768.3M in revenue in fiscal year 2025. This represents an increase of 0.0% from the prior year.

EBITDA
$330.4M
YoY-3.8%
5Y CAGR+5.8%
10Y CAGR+0.2%

Empire State Rea's EBITDA was $330.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 3.8% from the prior year.

Net Income
$73.0M
YoY-9.2%
10Y CAGR-0.8%

Empire State Rea reported $73.0M in net income in fiscal year 2025. This represents a decrease of 9.2% from the prior year.

EPS (Diluted)
$0.25
YoY-10.7%
10Y CAGR-1.5%

Empire State Rea earned $0.25 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 10.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$132.7M
YoY-65.6%
5Y CAGR-24.1%
10Y CAGR+11.0%

Empire State Rea held $132.7M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
17.7%
YoY-3.0pp
5Y CAGR+8.0pp
10Y CAGR-5.4pp

Empire State Rea's operating margin was 17.7% in fiscal year 2025, reflecting core business profitability. This is down 3.0 percentage points from the prior year.

Net Margin
9.5%
YoY-1.0pp
5Y CAGR+13.3pp
10Y CAGR-2.5pp

Empire State Rea's net profit margin was 9.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1.0 percentage points from the prior year.

Return on Equity
4.0%
YoY-0.5pp
5Y CAGR+5.3pp
10Y CAGR-1.7pp

Empire State Rea's ROE was 4.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.5 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$8.1M
5Y CAGR-43.7%

Empire State Rea spent $8.1M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
N/A

OGCP Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $199.2M+0.8% $197.7M+3.4% $191.3M+6.2% $180.1M-8.9% $197.6M-1.0% $199.6M+5.3% $189.5M+4.6% $181.2M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $18.5M-1.4% $18.7M+0.3% $18.7M+10.3% $16.9M-5.2% $17.9M-2.7% $18.4M+2.0% $18.0M+12.8% $16.0M
Operating Income $35.4M-10.0% $39.3M+12.0% $35.1M+36.2% $25.8M-39.9% $42.9M-5.3% $45.3M+15.2% $39.4M+26.7% $31.1M
Interest Expense $25.9M+2.7% $25.2M+0.3% $25.1M-6.7% $26.9M-1.6% $27.4M-0.1% $27.4M+8.2% $25.3M+0.8% $25.1M
Income Tax $1.1M-35.9% $1.6M+244.1% $478K+177.2% -$619K-153.8% $1.2M-20.2% $1.4M+92.3% $750K+214.5% -$655K
Net Income $32.2M+135.8% $13.6M+19.9% $11.4M-27.8% $15.8M-16.0% $18.8M-17.6% $22.8M-20.2% $28.6M+179.5% $10.2M
EPS (Diluted) N/A $0.05+25.0% $0.04-20.0% $0.05 N/A $0.08-20.0% $0.10+233.3% $0.03

OGCP Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $4.5B+8.8% $4.1B+0.7% $4.1B-0.9% $4.1B-8.8% $4.5B+1.7% $4.4B+0.1% $4.4B+5.8% $4.2B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $132.7M-13.9% $154.1M+62.8% $94.6M-49.6% $187.8M-51.3% $385.5M-8.6% $421.9M-21.2% $535.5M+60.5% $333.6M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $491.5M0.0% $491.5M0.0% $491.5M0.0% $491.5M0.0% $491.5M0.0% $491.5M0.0% $491.5M0.0% $491.5M
Total Liabilities $2.6B+14.7% $2.3B+0.8% $2.3B-1.7% $2.3B-14.7% $2.7B+1.8% $2.7B-0.1% $2.7B+8.8% $2.5B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $1.8B+1.3% $1.8B+0.5% $1.8B+0.2% $1.8B+0.2% $1.8B+1.4% $1.8B+0.3% $1.8B+1.5% $1.7B
Retained Earnings N/A N/A N/A N/A N/A N/A N/A N/A

OGCP Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $33.9M-67.8% $105.3M+294.1% $26.7M-67.9% $83.1M+66.2% $50.0M-51.3% $102.8M+176.9% $37.1M-47.7% $70.9M
Capital Expenditures N/A N/A N/A N/A N/A $168.0M+852.6% $17.6M-63.0% $47.7M
Free Cash Flow N/A N/A N/A N/A N/A -$65.1M-434.2% $19.5M-16.1% $23.2M
Investing Cash Flow -$361.9M-1012.6% -$32.5M+71.3% -$113.5M-169.8% -$42.1M+46.5% -$78.7M+58.8% -$190.8M-238.4% -$56.4M+20.9% -$71.3M
Financing Cash Flow $296.8M+2628.5% -$11.7M+15.5% -$13.9M+94.0% -$233.0M-1841.9% -$12.0M+35.6% -$18.6M-108.9% $210.5M+1088.2% -$21.3M
Dividends Paid $9.7M-0.1% $9.8M0.0% $9.8M+0.2% $9.7M+1.4% $9.6M0.0% $9.6M0.0% $9.6M+1.0% $9.5M
Share Buybacks $6.0M $0 N/A N/A $0 $0 $0 $0

OGCP Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 17.8%-2.1pp 19.9%+1.5pp 18.4%+4.0pp 14.3%-7.4pp 21.7%-1.0pp 22.7%+2.0pp 20.8%+3.6pp 17.1%
Net Margin 16.2%+9.3pp 6.9%+1.0pp 5.9%-2.8pp 8.8%-0.8pp 9.5%-1.9pp 11.4%-3.7pp 15.1%+9.4pp 5.6%
Return on Equity 1.8%+1.0pp 0.8%+0.1pp 0.6%-0.2pp 0.9%-0.2pp 1.1%-0.2pp 1.3%-0.3pp 1.6%+1.0pp 0.6%
Return on Assets 0.7%+0.4pp 0.3%+0.1pp 0.3%-0.1pp 0.4%-0.0pp 0.4%-0.1pp 0.5%-0.1pp 0.6%+0.4pp 0.2%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 1.45+0.2 1.280.0 1.28-0.0 1.30-0.2 1.530.0 1.520.0 1.53+0.1 1.43
FCF Margin N/A N/A N/A N/A N/A -32.6%-42.9pp 10.3%-2.5pp 12.8%

Frequently Asked Questions

Empire State Rea (OGCP) reported $768.3M in total revenue for fiscal year 2025. This represents a 0.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Empire State Rea (OGCP) revenue grew by 0% year-over-year, from $767.9M to $768.3M in fiscal year 2025.

Yes, Empire State Rea (OGCP) reported a net income of $73.0M in fiscal year 2025, with a net profit margin of 9.5%.

Empire State Rea (OGCP) reported diluted earnings per share of $0.25 for fiscal year 2025. This represents a -10.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Empire State Rea (OGCP) had EBITDA of $330.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Empire State Rea (OGCP) had an operating margin of 17.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Empire State Rea (OGCP) had a net profit margin of 9.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Empire State Rea (OGCP) has a return on equity of 4.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Empire State Rea (OGCP) generated $249.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Empire State Rea (OGCP) had $4.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Empire State Rea (OGCP) spent $8.1M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Empire State Rea (OGCP) had a debt-to-equity ratio of 1.45 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Empire State Rea (OGCP) had a return on assets of 1.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Empire State Rea (OGCP) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Empire State Rea (OGCP) has an earnings quality ratio of 3.41x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Empire State Rea (OGCP) has an interest coverage ratio of 1.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Empire State Rea (OGCP) scores 40 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top