STOCK TITAN

Ceryvyn Therapeutics Ltd Financials

OPTEY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2025 Currency USD FYE June

This page shows Ceryvyn Therapeutics Ltd (OPTEY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI OPTEY FY2025

External funding rather than sales has been carrying operations, and FY2025 shows that support no longer matched the cash burn.

In FY2025, operating cash burn of $158.6M was almost the same as the net loss of $162.8M, showing that the deficit was consuming cash rather than being created by large non-cash charges. At the same time, external financing shrank to $34.8M from $243.7M, so the business lost the funding cushion that had previously masked its weak self-funding.

The balance sheet moved from comfortable liquidity to a working-capital deficit: current ratio fell from 2.9x to 0.2x, meaning near-term obligations now outweigh near-term resources. Liabilities at $257.9M against assets of $56.8M show the funding structure is now dominated by obligations, not internally retained capital.

This is not a business where cash is disappearing into heavy equipment: capital spending was only $13K while free cash flow was -$158.7M. With revenue of just $25K, the financial story is less about sales execution than about how long outside capital can keep funding the operating cost base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Ceryvyn Therapeutics Ltd's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

Ceryvyn Therapeutics Ltd passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
0.97x

For every $1 of reported earnings, Ceryvyn Therapeutics Ltd generates $0.97 in operating cash flow (-$158.6M OCF vs -$162.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$25K
YoY-80.0%
5Y CAGR-15.8%

Ceryvyn Therapeutics Ltd generated $25K in revenue in fiscal year 2025. This represents a decrease of 80.0% from the prior year.

EBITDA
N/A
Net Income
-$162.8M
YoY+26.1%

Ceryvyn Therapeutics Ltd reported -$162.8M in net income in fiscal year 2025. This represents an increase of 26.1% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$158.7M
YoY+1.5%

Ceryvyn Therapeutics Ltd generated -$158.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 1.5% from the prior year.

Cash & Debt
$48.4M
YoY-71.9%
5Y CAGR+2.6%

Ceryvyn Therapeutics Ltd held $48.4M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-651164.0%
YoY-474970.4pp
5Y CAGR-632330.6pp

Ceryvyn Therapeutics Ltd's net profit margin was -651164.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 474970.4 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$13K
YoY-60.6%
5Y CAGR+38.7%

Ceryvyn Therapeutics Ltd invested $13K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 60.6% from the prior year.

OPTEY Income Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q2'22 Q4'21 Q4'20 Q1'20
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

OPTEY Balance Sheet

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q2'22 Q4'21 Q4'20 Q1'20
Total Assets $56.8M-69.9% $188.8M+91.4% $98.6M+64.3% $60.0M-45.0% $109.2M-21.1% $138.4M+180.0% $49.4M+86.9% $26.4M
Current Assets $56.8M-69.8% $188.2M+91.3% $98.4M+64.2% $59.9M-45.0% $109.0M-21.1% $138.1M+181.6% $49.0M+89.3% $25.9M
Cash & Equivalents $48.4M-71.9% $172.5M+93.4% $89.2M+99.8% $44.6M-49.4% $88.3M-25.3% $118.2M+177.1% $42.7M+182.0% $15.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $419K-70.6% $1.4M+124.0% $637K+147.0% $258K-46.7% $484K-14.4% $565K+189.0% $196K-5.8% $208K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $257.9M-2.5% $264.6M+153.2% $104.5M+765.8% $12.1M+34.9% $8.9M+186.4% $3.1M-35.8% $4.9M+6.0% $4.6M
Current Liabilities $257.9M+302.6% $64.1M+241.8% $18.7M+55.6% $12.0M+35.0% $8.9M+187.2% $3.1M-34.7% $4.8M+4.0% $4.6M
Long-Term Debt N/A N/A $84K0.0% $84K $0 $0-100.0% $83K N/A
Total Equity -$201.1M-165.2% -$75.8M-1195.2% -$5.9M-112.2% $48.0M-52.2% $100.3M-25.9% $135.3M+203.5% $44.6M+104.0% $21.9M
Retained Earnings -$742.5M-28.1% -$579.7M-61.3% -$359.5M-65.7% -$216.9M-34.0% -$161.8M-30.4% -$124.1M-57.6% -$78.8M-16.4% -$67.7M

OPTEY Cash Flow Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q2'22 Q4'21 Q4'20 Q1'20
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

OPTEY Financial Ratios

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q2'22 Q4'21 Q4'20 Q1'20
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 0.22-2.7 2.94-2.3 5.25+0.3 4.98-7.2 12.22-32.2 44.46+34.2 10.31+4.6 5.66
Debt-to-Equity -1.28+2.2 -3.49-3.5 -0.01-0.0 0.000.0 0.000.0 0.000.0 0.00-0.2 0.21
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$201.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.22), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Ceryvyn Therapeutics Ltd (OPTEY) reported $25K in total revenue for fiscal year 2025. This represents a -80.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Ceryvyn Therapeutics Ltd (OPTEY) revenue declined by 80% year-over-year, from $125K to $25K in fiscal year 2025.

No, Ceryvyn Therapeutics Ltd (OPTEY) reported a net income of -$162.8M in fiscal year 2025, with a net profit margin of -651164.0%.

Ceryvyn Therapeutics Ltd (OPTEY) had a net profit margin of -651164.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Ceryvyn Therapeutics Ltd (OPTEY) generated -$158.7M in free cash flow during fiscal year 2025. This represents a 1.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Ceryvyn Therapeutics Ltd (OPTEY) generated -$158.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Ceryvyn Therapeutics Ltd (OPTEY) had $56.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Ceryvyn Therapeutics Ltd (OPTEY) invested $13K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Ceryvyn Therapeutics Ltd (OPTEY) had a current ratio of 0.22 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Ceryvyn Therapeutics Ltd (OPTEY) had a debt-to-equity ratio of -1.28 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Ceryvyn Therapeutics Ltd (OPTEY) had a return on assets of -286.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Ceryvyn Therapeutics Ltd (OPTEY) had $48.4M in cash against an annual operating cash burn of $158.6M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Ceryvyn Therapeutics Ltd (OPTEY) has negative shareholder equity of -$201.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Ceryvyn Therapeutics Ltd (OPTEY) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Ceryvyn Therapeutics Ltd (OPTEY) has an earnings quality ratio of 0.97x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top