This page shows Off the Hook YS Inc. (OTH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Thin gross margins and inventory-led working capital mean liquidity here is shaped more by funding capacity than by reported profit.
The move from$992K of net income to-$1.9M of net loss did not produce a matching cash collapse; operating cash flow improved from-$7.1M to-$697K . That split between earnings and cash suggests the prior year’s strain came more from working-capital timing than from a permanent deterioration in the underlying gross-profit engine.
Receivables were only
A slightly better gross margin still translated into a much thinner operating result, so added sales are not yet carrying overhead and financing costs efficiently. The stronger cash balance was externally funded: financing cash flow reached
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Off the Hook YS Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Off the Hook YS Inc. has an operating margin of 0.4%, meaning the company retains $0 of operating profit per $100 of revenue. This below-average margin results in a low score of 25/100, suggesting thin profitability after operating expenses. This is down from 2.7% the prior year.
Off the Hook YS Inc.'s revenue surged 21.1% year-over-year to $119.9M, reflecting rapid business expansion. This strong growth earns a score of 68/100.
Off the Hook YS Inc. carries a low D/E ratio of 0.01, meaning only $0.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
Off the Hook YS Inc.'s current ratio of 1.29 is below the typical benchmark, resulting in a score of 21/100. This tight liquidity could limit financial flexibility if cash inflows slow.
While Off the Hook YS Inc. generated -$697K in operating cash flow, capex of $577K consumed most of it, leaving -$1.3M in free cash flow. This results in a low score of 17/100, reflecting heavy capital investment rather than weak cash generation.
Off the Hook YS Inc. earns a strong -15.8% return on equity (ROE), meaning it generates $-16 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 75/100. This is down from 102.5% the prior year.
Off the Hook YS Inc. scores 3.57, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Off the Hook YS Inc. passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Off the Hook YS Inc. generates $0.37 in operating cash flow (-$697K OCF vs -$1.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Off the Hook YS Inc. earns $0.2 in operating income for every $1 of interest expense ($463K vs $2.3M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Off the Hook YS Inc. generated $119.9M in revenue in fiscal year 2025. This represents an increase of 21.1% from the prior year.
Off the Hook YS Inc.'s EBITDA was $774K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 73.7% from the prior year.
Off the Hook YS Inc. reported -$1.9M in net income in fiscal year 2025. This represents a decrease of 288.7% from the prior year.
Off the Hook YS Inc. earned $-0.09 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 280.0% from the prior year.
Cash & Balance Sheet
Off the Hook YS Inc. generated -$1.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 82.1% from the prior year.
Off the Hook YS Inc. held $12.4M in cash against $62K in long-term debt as of fiscal year 2025.
Off the Hook YS Inc. had 24M shares outstanding in fiscal year 2025. This represents an increase of 18.8% from the prior year.
Margins & Returns
Off the Hook YS Inc.'s gross margin was 9.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.7 percentage points from the prior year.
Off the Hook YS Inc.'s operating margin was 0.4% in fiscal year 2025, reflecting core business profitability. This is down 2.3 percentage points from the prior year.
Off the Hook YS Inc.'s net profit margin was -1.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2.6 percentage points from the prior year.
Off the Hook YS Inc.'s ROE was -15.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 118.3 percentage points from the prior year.
Capital Allocation
Off the Hook YS Inc. invested $577K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 2208.7% from the prior year.
OTH Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.8M | N/A | $24.0M | N/A | $27.2M | N/A | $25.9M | N/A |
| Cost of Revenue | $26.7M | N/A | $21.0M | N/A | $24.6M | N/A | $23.0M | N/A |
| Gross Profit | $3.2M | N/A | $3.0M | N/A | $2.7M | N/A | $2.9M | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $1.3M | N/A | $617K | N/A | $424K | N/A | $257K | N/A |
| Operating Income | -$2.9M | N/A | $310K | N/A | $821K | N/A | $1.3M | N/A |
| Interest Expense | $529K | N/A | $500K | N/A | $545K | N/A | $404K | N/A |
| Income Tax | $163K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$3.5M | N/A | -$67K-112.0% | $554K+91.1% | $290K | N/A | $960K+100.3% | $480K |
| EPS (Diluted) | $-0.14 | N/A | $-0.00 | N/A | $0.01 | N/A | $0.05 | N/A |
OTH Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $64.5M+33.2% | $48.4M+48.5% | $32.6M | N/A | N/A | $31.6M | N/A | N/A |
| Current Assets | $53.4M+34.0% | $39.9M+36.7% | $29.2M | N/A | N/A | $28.9M | N/A | N/A |
| Cash & Equivalents | $5.3M-57.1% | $12.4M+448.1% | $2.3M | N/A | N/A | $2.9M | N/A | N/A |
| Inventory | $46.4M+78.2% | $26.0M+8.4% | $24.0M | N/A | N/A | $22.6M | N/A | N/A |
| Accounts Receivable | $304K+12.7% | $270K+10.4% | $244K | N/A | N/A | $104K | N/A | N/A |
| Goodwill | $570K0.0% | $570K0.0% | $570K | N/A | N/A | $570K | N/A | N/A |
| Total Liabilities | $54.0M+47.6% | $36.6M+10.1% | $33.2M | N/A | N/A | $30.7M | N/A | N/A |
| Current Liabilities | $48.5M+57.2% | $30.9M-2.8% | $31.8M | N/A | N/A | $29.3M | N/A | N/A |
| Long-Term Debt | $56K-9.7% | $62K-8.7% | $68K | N/A | N/A | $229K | N/A | N/A |
| Total Equity | $10.5M-11.4% | $11.8M+2038.5% | -$611K-255.4% | $393K-40.9% | $665K-31.2% | $967K+61.7% | $598K+157.2% | -$1.0M |
| Retained Earnings | -$10.0M-53.3% | -$6.5M-91.0% | -$3.4M | N/A | N/A | -$1.8M | N/A | N/A |
OTH Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$20.9M-62832.6% | -$33K | N/A | N/A | -$5.4M-34.4% | -$4.0M | N/A | N/A |
| Capital Expenditures | $2.9M+668.2% | $375K | N/A | N/A | $11K+148.8% | -$22K | N/A | N/A |
| Free Cash Flow | -$23.7M-5724.2% | -$408K | N/A | N/A | -$5.4M-33.9% | -$4.0M | N/A | N/A |
| Investing Cash Flow | -$2.9M-634.4% | -$397K | N/A | N/A | -$11K-148.8% | $22K | N/A | N/A |
| Financing Cash Flow | $16.7M+57.5% | $10.6M | N/A | N/A | $3.4M+6.3% | $3.2M | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
OTH Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 10.6% | N/A | 12.6% | N/A | 9.8% | N/A | 11.2% | N/A |
| Operating Margin | -9.6% | N/A | 1.3% | N/A | 3.0% | N/A | 5.0% | N/A |
| Net Margin | -11.6% | N/A | -0.3% | N/A | 1.1% | N/A | 3.7% | N/A |
| Return on Equity | -33.1% | N/A | N/A | 140.9%+97.4pp | 43.6% | N/A | 160.5% | N/A |
| Return on Assets | -5.4% | N/A | -0.2% | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 1.10-0.2 | 1.29+0.4 | 0.92 | N/A | N/A | 0.98 | N/A | N/A |
| Debt-to-Equity | 0.010.0 | 0.01+0.1 | -0.11 | N/A | N/A | 0.24 | N/A | N/A |
| FCF Margin | -79.6% | N/A | N/A | N/A | -19.8% | N/A | N/A | N/A |
Frequently Asked Questions
What is Off the Hook YS Inc.'s annual revenue?
Off the Hook YS Inc. (OTH) reported $119.9M in total revenue for fiscal year 2025. This represents a 21.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Off the Hook YS Inc.'s revenue growing?
Off the Hook YS Inc. (OTH) revenue grew by 21.1% year-over-year, from $99.0M to $119.9M in fiscal year 2025.
Is Off the Hook YS Inc. profitable?
No, Off the Hook YS Inc. (OTH) reported a net income of -$1.9M in fiscal year 2025, with a net profit margin of -1.6%.
What is Off the Hook YS Inc.'s EBITDA?
Off the Hook YS Inc. (OTH) had EBITDA of $774K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Off the Hook YS Inc. have?
As of fiscal year 2025, Off the Hook YS Inc. (OTH) had $12.4M in cash and equivalents against $62K in long-term debt.
What is Off the Hook YS Inc.'s gross margin?
Off the Hook YS Inc. (OTH) had a gross margin of 9.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Off the Hook YS Inc.'s operating margin?
Off the Hook YS Inc. (OTH) had an operating margin of 0.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Off the Hook YS Inc.'s net profit margin?
Off the Hook YS Inc. (OTH) had a net profit margin of -1.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Off the Hook YS Inc.'s return on equity (ROE)?
Off the Hook YS Inc. (OTH) has a return on equity of -15.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Off the Hook YS Inc.'s free cash flow?
Off the Hook YS Inc. (OTH) generated -$1.3M in free cash flow during fiscal year 2025. This represents a 82.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Off the Hook YS Inc.'s operating cash flow?
Off the Hook YS Inc. (OTH) generated -$697K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Off the Hook YS Inc.'s total assets?
Off the Hook YS Inc. (OTH) had $48.4M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Off the Hook YS Inc.'s capital expenditures?
Off the Hook YS Inc. (OTH) invested $577K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Off the Hook YS Inc.'s current ratio?
Off the Hook YS Inc. (OTH) had a current ratio of 1.29 as of fiscal year 2025, which is considered adequate.
What is Off the Hook YS Inc.'s debt-to-equity ratio?
Off the Hook YS Inc. (OTH) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Off the Hook YS Inc.'s return on assets (ROA)?
Off the Hook YS Inc. (OTH) had a return on assets of -3.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Off the Hook YS Inc.'s cash runway?
Based on fiscal year 2025 data, Off the Hook YS Inc. (OTH) had $12.4M in cash against an annual operating cash burn of $697K. This gives an estimated cash runway of approximately 214 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Off the Hook YS Inc.'s Altman Z-Score?
Off the Hook YS Inc. (OTH) has an Altman Z-Score of 3.57, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Off the Hook YS Inc.'s Piotroski F-Score?
Off the Hook YS Inc. (OTH) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Off the Hook YS Inc.'s earnings high quality?
Off the Hook YS Inc. (OTH) has an earnings quality ratio of 0.37x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Off the Hook YS Inc. cover its interest payments?
Off the Hook YS Inc. (OTH) has an interest coverage ratio of 0.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Off the Hook YS Inc.?
Off the Hook YS Inc. (OTH) scores 51 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.