STOCK TITAN

Ozop Energy Solutions Inc Financials

OZSCD
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Ozop Energy Solutions Inc (OZSCD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI OZSCD FY2024

Shrinking revenue and persistent cash burn show a business surviving on external funding while liabilities overshadow operations.

From FY2022 to FY2024, revenue shrank from $16.6M to $1.3M, turning a weak operating model into a much smaller one. Because operating cash flow stayed negative across that stretch and FY2024 interest expense was still $4.0M, the company appears constrained more by its liability load than by reinvestment needs.

Gross margin recovered to 11.6% in FY2024 after going negative in FY2023, but operating margin worsened to -258.0%; that split says product-level economics improved somewhat while overhead and financing costs remained far too large for the sales base. Free cash flow stayed close to operating cash flow, and FY2024 capital spending was only $11K, so the drain is mainly from running the business, not from building new capacity.

Liquidity tightened sharply by FY2024, with the current ratio down to 0.03x and cash at $797K; that leaves little day-to-day cushion against a balance sheet already carrying negative equity. Positive financing cash flow in most years, together with a rising share count from 4.8B to 7.1B between FY2022 and FY2024, indicates operations have not been self-funding and have required repeated external support to continue.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 0 / 100
Financial Profile 0/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Ozop Energy Solutions Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Ozop Energy Solutions Inc has an operating margin of -966.7%, meaning the company retains $-967 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -258.0% the prior year.

Growth
0

Ozop Energy Solutions Inc's revenue declined 77.1% year-over-year, from $1.3M to $307K. This contraction results in a growth score of 0/100.

Liquidity
0

Ozop Energy Solutions Inc's current ratio of 0.01 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

While Ozop Energy Solutions Inc generated -$1.8M in operating cash flow, capex of $3K consumed most of it, leaving -$1.8M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
1/9

Ozop Energy Solutions Inc passes 1 of 9 financial strength tests. No profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$307K
YoY-77.1%
5Y CAGR-26.3%

Ozop Energy Solutions Inc generated $307K in revenue in fiscal year 2025. This represents a decrease of 77.1% from the prior year.

EBITDA
-$2.8M
YoY+15.0%

Ozop Energy Solutions Inc's EBITDA was -$2.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 15.0% from the prior year.

Net Income
N/A
EPS (Diluted)
$-4.44
YoY+9.0%

Ozop Energy Solutions Inc earned $-4.44 per diluted share (EPS) in fiscal year 2025. This represents an increase of 9.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$1.8M
YoY+3.5%

Ozop Energy Solutions Inc generated -$1.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 3.5% from the prior year.

Cash & Debt
$266K
YoY-66.6%
5Y CAGR-31.8%

Ozop Energy Solutions Inc held $266K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
12.69B
YoY+895630.3%
5Y CAGR+31.2%

Ozop Energy Solutions Inc had 12.69B shares outstanding in fiscal year 2025. This represents an increase of 895630.3% from the prior year.

Margins & Returns

Gross Margin
28.2%
YoY+16.6pp
5Y CAGR+27.7pp

Ozop Energy Solutions Inc's gross margin was 28.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 16.6 percentage points from the prior year.

Operating Margin
-966.7%
YoY-708.7pp

Ozop Energy Solutions Inc's operating margin was -966.7% in fiscal year 2025, reflecting core business profitability. This is down 708.7 percentage points from the prior year.

Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
$47K
YoY-74.5%

Ozop Energy Solutions Inc invested $47K in research and development in fiscal year 2025. This represents a decrease of 74.5% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$3K
YoY-68.6%
5Y CAGR-40.4%

Ozop Energy Solutions Inc invested $3K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 68.6% from the prior year.

OZSCD Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $59K-59.0% $143K+124.1% $64K+50.8% $42K-43.4% $75K+0.5% $74K-92.1% $942K+274.2% $252K
Cost of Revenue $51K-44.8% $92K+84.6% $50K+71.0% $29K-85.3% $197K+287.8% $51K-93.8% $824K+613.5% $115K
Gross Profit $8K-84.3% $51K+263.2% $14K+6.6% $13K+110.8% -$123K-623.2% $23K-80.2% $118K-13.2% $136K
R&D Expenses $2K $0-100.0% $20K-18.1% $25K-73.8% $94K+7.1% $88K $0-100.0% $2K
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income -$631K-7.9% -$585K+29.2% -$825K+11.3% -$931K+7.0% -$1.0M-6.5% -$940K-36.3% -$690K+17.1% -$832K
Interest Expense N/A $132K-82.5% $751K+1.8% $738K-12.6% $844K-20.1% $1.1M0.0% $1.1M0.0% $1.1M
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A -$1.8M+18.6% -$2.2M-41.7% -$1.6M-12.1% -$1.4M+33.6% -$2.1M-62.0% -$1.3M+9.3% -$1.4M
EPS (Diluted) N/A $0.00 $0.00 $0.00 N/A $0.00 $0.00 $0.00

OZSCD Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $774K-4.3% $808K-20.8% $1.0M-14.7% $1.2M-31.7% $1.8M-29.6% $2.5M-27.0% $3.4M+2.2% $3.3M
Current Assets $438K-23.3% $570K+77.4% $322K-28.0% $447K-53.1% $953K-41.8% $1.6M-34.7% $2.5M+5.1% $2.4M
Cash & Equivalents $266K-21.9% $341K+262.6% $94K-71.5% $330K-58.6% $797K-41.2% $1.4M-37.5% $2.2M+87.6% $1.2M
Inventory $118K-9.4% $130K-13.7% $150K+1241.7% $11K+5.1% $11K-93.9% $174K-20.0% $217K-78.8% $1.0M
Accounts Receivable $22K-73.6% $82K+134.3% $35K-27.4% $48K-39.9% $80K+152.1% $32K+8.5% $29K-76.7% $126K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $39.5M+9.2% $36.2M+3.3% $35.0M+5.4% $33.2M+2.3% $32.5M+1.3% $32.1M+1.1% $31.7M+2.5% $30.9M
Current Liabilities $40.2M+9.0% $36.8M+2.9% $35.8M+5.4% $34.0M+2.4% $33.2M+2.4% $32.4M+3.7% $31.2M+2.7% $30.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$38.7M-9.5% -$35.4M-4.0% -$34.0M-6.2% -$32.0M-4.2% -$30.7M-3.9% -$29.6M-7.4% -$27.5M-2.6% -$26.8M
Retained Earnings -$233.6M-1.4% -$230.4M-0.8% -$228.6M-1.0% -$226.4M-0.7% -$224.9M-0.6% -$223.5M-0.9% -$221.4M-0.6% -$220.1M

OZSCD Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$135K+71.3% -$471K-1.9% -$462K+36.3% -$725K+8.3% -$791K+7.5% -$855K-295.5% $437K+168.2% -$642K
Capital Expenditures $0-100.0% $31K $0-100.0% $3K $0-100.0% $4K N/A N/A
Free Cash Flow -$135K+73.0% -$501K-8.6% -$462K+36.6% -$728K+7.9% -$791K+7.9% -$859K N/A N/A
Investing Cash Flow -$150K-250.0% $100K $0+100.0% -$3K $0+100.0% -$4K N/A N/A
Financing Cash Flow $210K-65.9% $618K+173.2% $226K-13.3% $261K+11.8% $233K+398.9% $47K-92.0% $582K+65.9% $351K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

OZSCD Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 13.7%-22.2pp 35.9%+13.7pp 22.1%-9.2pp 31.3%+195.4pp -164.1%-195.7pp 31.5%+19.0pp 12.6%-41.6pp 54.1%
Operating Margin -1076.8%-667.6pp -409.3%+886.0pp -1295.2%+907.5pp -2202.8%-861.8pp -1340.9%-75.5pp -1265.4%-1192.2pp -73.2%+257.5pp -330.7%
Net Margin N/A -1257.5%+2203.9pp -3461.4%+223.6pp -3685.0%-1824.2pp -1860.8%+956.8pp -2817.6%-2680.5pp -137.1%+428.5pp -565.6%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A -222.3%-6.1pp -216.1%-86.1pp -130.1%-50.9pp -79.2%+4.7pp -84.0%-46.1pp -37.9%+4.8pp -42.6%
Current Ratio 0.010.0 0.020.0 0.010.0 0.01-0.0 0.03-0.0 0.05-0.0 0.080.0 0.08
Debt-to-Equity -1.020.0 -1.020.0 -1.030.0 -1.04+0.0 -1.06+0.0 -1.08+0.1 -1.150.0 -1.15
FCF Margin -230.6%+120.3pp -350.9%+373.5pp -724.5%+999.1pp -1723.5%-664.5pp -1059.0%+96.8pp -1155.9% N/A N/A

Note: Shareholder equity is negative (-$38.7M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Ozop Energy Solutions Inc (OZSCD) reported $307K in total revenue for fiscal year 2025. This represents a -77.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Ozop Energy Solutions Inc (OZSCD) revenue declined by 77.1% year-over-year, from $1.3M to $307K in fiscal year 2025.

Ozop Energy Solutions Inc (OZSCD) reported diluted earnings per share of $-4.44 for fiscal year 2025. This represents a 9.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Ozop Energy Solutions Inc (OZSCD) had EBITDA of -$2.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Ozop Energy Solutions Inc (OZSCD) had a gross margin of 28.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Ozop Energy Solutions Inc (OZSCD) had an operating margin of -966.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Ozop Energy Solutions Inc (OZSCD) generated -$1.8M in free cash flow during fiscal year 2025. This represents a 3.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Ozop Energy Solutions Inc (OZSCD) generated -$1.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Ozop Energy Solutions Inc (OZSCD) had $774K in total assets as of fiscal year 2025, including both current and long-term assets.

Ozop Energy Solutions Inc (OZSCD) invested $3K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Ozop Energy Solutions Inc (OZSCD) invested $47K in research and development during fiscal year 2025.

Ozop Energy Solutions Inc (OZSCD) had 12.69B shares outstanding as of fiscal year 2025.

Ozop Energy Solutions Inc (OZSCD) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Ozop Energy Solutions Inc (OZSCD) had a debt-to-equity ratio of -1.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Based on fiscal year 2025 data, Ozop Energy Solutions Inc (OZSCD) had $266K in cash against an annual operating cash burn of $1.8M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Ozop Energy Solutions Inc (OZSCD) has negative shareholder equity of -$38.7M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Ozop Energy Solutions Inc (OZSCD) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Ozop Energy Solutions Inc (OZSCD) scores 0 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top