STOCK TITAN

Pavmed Financials

PAVM
Trailing 12 months to June 30, 2026
Revenue $112K -89.0% YoY
Net Income -$16.3M -125.0% YoY
EPS (Diluted) -$5.63 FY2025 annual
Free Cash Flow -$7.8M +32.8% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Pavmed (PAVM) reported $112K in revenue over the twelve months to Jun 30, 2026, down 89.0% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PAVM FY2025

External financing, not commercial revenue, still carries the business as cash burn closely matches funding raised.

The clearest quality signal is the gap between FY2024 net income of $32.0M and operating cash flow of -$33.6M. When FY2025 returned to a -$3.8M loss but cash burn shrank to -$5.2M, it reinforced that the prior year’s profit was not the point at which operations began funding themselves.

FY2025 revenue was only $71K while R&D still consumed $4.5M. SG&A still added another $16.3M; because both major expense lines are below FY2023, the lower burn reflects spending cuts more than commercial traction.

Free cash flow was -$5.2M in FY2025 and financing cash flow was $5.6M, meaning outside capital almost fully replaced what the business consumed. At the same time, liabilities fell sharply from FY2024 while equity turned positive, so the balance sheet improved structurally even though year-end cash was only $1.5M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Pavmed does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/7

Pavmed passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). No profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Pavmed reported a net loss of $3.8M while operations used $5.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Pavmed reported an operating loss of $21.8M against $21K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$71K
YoY-97.6%

Pavmed generated $71K in revenue in fiscal year 2025. This represents a decrease of 97.6% from the prior year.

EBITDA
-$21.7M
YoY+49.9%

Pavmed's EBITDA was -$21.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 49.9% from the prior year.

Net Income
-$3.8M
YoY-111.8%

Pavmed reported -$3.8M in net income in fiscal year 2025. This represents a decrease of 111.8% from the prior year.

EPS (Diluted)
-$5.63

Pavmed earned -$5.63 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$5.2M
YoY+84.4%

Pavmed recorded an outflow of $5.2M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 84.4% from the prior year.

Cash & Debt
$1.5M
YoY+29.8%
5Y CAGR-38.3%
10Y CAGR+7.2%

Pavmed held $1.5M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
6M

Pavmed had 6M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-11.1%

Pavmed's ROE was -11.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Gross Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$4.5M
YoY-24.3%
5Y CAGR-16.3%
10Y CAGR+24.8%

Pavmed invested $4.5M in research and development in fiscal year 2025. This represents a decrease of 24.3% from the prior year.

Capital Expenditures
$31K
YoY-43.6%
5Y CAGR-10.8%

Pavmed invested $31K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 43.6% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

PAVM Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

PAVM quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$33K+50.0%$22K-57.7%$52K+940.0%$5K-16.7%$6K-25.0%$8K$0-100.0%$1.0M
Cost of Revenue$122K+25.8%$97K+12.8%$86K+56.4%$55K+34.1%$41K+13.9%$36K-26.5%$49K-96.5%$1.4M
Gross Profit-$89K-18.7%-$75K-120.6%-$34K+32.0%-$50K-42.9%-$35K-25.0%-$28K+42.9%-$49K+87.1%-$381K
R&D Expenses$2.1M+48.9%$1.4M-24.0%$1.8M+67.9%$1.1M+37.7%$790K+0.4%$787K-2.6%$808K-47.6%$1.5M
SG&A Expenses$4.7M-26.8%$6.4M+35.5%$4.7M+33.8%$3.5M-4.5%$3.7M-16.3%$4.4M+4.7%$4.2M-37.0%$6.6M
Operating Income-$7.0M+12.6%-$8.0M-18.1%-$6.8M-40.4%-$4.8M-2.7%-$4.7M+13.4%-$5.4M-5.0%-$5.2M+55.2%-$11.6M
Interest Expense$2K-33.3%$3K+107.7%-$39K-587.5%$8K-69.2%$26K0.0%$26K+333.3%$6K-50.0%$12K
Income Tax$0$0N/AN/A$0$0N/AN/A
Net Income-$5.4M-8873.3%-$60K+98.9%-$5.4M-1.0%-$5.4M+54.8%-$11.9M-162.8%$19.0M+396.7%-$6.4M-109.9%$64.4M
EPS (Diluted)-$0.87-$4.42-$5.52-$0.29-$22.08$10.10-$0.29$1.44

PAVM Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

PAVM quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$40.2M-11.5%$45.4M+17.0%$38.8M+2.0%$38.1M-13.3%$43.9M-16.9%$52.8M+72.3%$30.7M+0.4%$30.6M
Current Assets$4.9M-34.5%$7.4M+189.9%$2.6M-39.0%$4.2M-23.6%$5.5M+50.9%$3.6M+68.1%$2.2M+1.6%$2.1M
Cash & Equivalents$3.8M-41.4%$6.5M+320.0%$1.5M-50.4%$3.1M-22.5%$4.0M+48.3%$2.7M+127.8%$1.2M+54.9%$765K
InventoryN/AN/AN/AN/AN/AN/AN/A$6K
Accounts ReceivableN/AN/AN/A$3K0.0%$3K-66.7%$9K-50.0%$18K+12.5%$16K
Total Liabilities$5.2M-12.4%$5.9M+21.7%$4.8M-60.6%$12.3M-1.5%$12.5M+4.9%$11.9M-68.5%$37.7M-5.6%$39.9M
Current Liabilities$4.1M+11.6%$3.7MN/A$10.5M-0.4%$10.5M+7.4%$9.8M-72.4%$35.4M-5.6%$37.6M
Total Equity$35.0M-11.3%$39.5M+16.4%$34.0M+4.4%$32.5M-13.3%$37.5M-16.6%$45.0M+1903.4%-$2.5M+48.8%-$4.9M
Retained Earnings-$264.5M-2.1%-$259.0M-0.1%-$258.7M-0.7%-$256.9M-2.5%-$250.6M-5.6%-$237.3M+6.9%-$255.0M+0.5%-$256.3M

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

PAVM Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

PAVM quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$2.7M-1.6%-$2.6M-68.9%-$1.6M-73.1%-$896K+23.9%-$1.2M+25.5%-$1.6M-1781.9%$94K+101.1%-$8.9M
Capital Expenditures$13K-40.9%$22K+57.1%$14K+366.7%$3K-62.5%$8K+33.3%$6K+50.0%$4K-33.3%$6K
Free Cash Flow-$2.7M-1.3%-$2.6M-68.8%-$1.6M-74.1%-$899K+24.2%-$1.2M+25.3%-$1.6M-1863.3%$90K+101.0%-$8.9M
Investing Cash Flow-$13K+40.9%-$22K-57.1%-$14K-366.7%-$3K+62.5%-$8K-33.3%-$6K-50.0%-$4K+100.0%-$16.1M
Financing Cash Flow$0-100.0%$7.6M$0+100.0%-$2K-100.1%$2.5M-19.7%$3.1M+840.0%$330K+16.2%$284K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

PAVM Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

PAVM quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin-269.7%-340.9%-65.4%-1000.0%-583.3%-350.0%N/A-38.1%
Operating Margin-21278.8%-36522.7%-13078.9%-96880.0%-78583.3%-68075.0%N/A-1157.8%
Net Margin-16315.1%-272.7%-10457.7%-107660.0%-198683.3%237100.0%N/A6439.9%
Return on Equity-15.4%-15.2pp-0.1%+15.9pp-16.0%+0.5pp-16.6%+15.2pp-31.8%-73.9pp42.2%N/AN/A
Return on Assets-13.4%-13.3pp-0.1%+13.9pp-14.0%+0.1pp-14.1%+13.0pp-27.2%-63.1pp35.9%+56.8pp-20.8%-231.7pp210.8%
Current Ratio1.19-0.8x2.02N/A0.40-0.1x0.52+0.2x0.37+0.3x0.060.0x0.06
Debt-to-Equity0.150.0x0.150.0x0.14-0.2x0.380.0x0.33+0.1x0.26N/AN/A
FCF Margin-8109.1%-12009.1%-3009.6%-17980.0%-19766.7%-19837.5%N/A-888.9%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Pavmed's annual revenue?

Pavmed (PAVM) reported $71K in total revenue for fiscal year 2025. This represents a -97.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Pavmed's revenue growing?

Pavmed (PAVM) revenue declined by 97.6% year-over-year, from $3.0M to $71K in fiscal year 2025.

Is Pavmed profitable?

No, Pavmed (PAVM) reported a net income of -$3.8M in fiscal year 2025.

Pavmed (PAVM) reported diluted earnings per share of -$5.63 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Pavmed (PAVM) had EBITDA of -$21.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Pavmed (PAVM) has a return on equity of -11.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Pavmed (PAVM) recorded an outflow of $5.2M in free cash flow during fiscal year 2025. This represents a 84.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Pavmed (PAVM) recorded an outflow of $5.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Pavmed (PAVM) had $38.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Pavmed (PAVM) invested $31K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Pavmed (PAVM) invested $4.5M in research and development during fiscal year 2025.

Pavmed (PAVM) had 6M shares outstanding as of fiscal year 2025.

Pavmed (PAVM) had a debt-to-equity ratio of 0.14 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Pavmed (PAVM) had a return on assets of -9.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Pavmed (PAVM) held $1.5M in cash, cash equivalents and investments, and reported an operating cash outflow of $5.2M over that year. Dividing the one by the other, the reported balance equals about 4 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Pavmed (PAVM) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Pavmed (PAVM) reported a net loss of $3.8M while operations used $5.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Pavmed (PAVM) reported an operating loss of $21.8M against $21K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top