STOCK TITAN

Perpetuals.com Ltd (PDC) Financials

PDC
FY2025 annual
Revenue $3.1M +171.2% YoY
Net Income -$1.8M +23.6% YoY
EPS (Diluted) -$0.12 +14.3% YoY
Free Cash Flow -$1.3M +46.2% YoY
Market Cap $26.0M as of Sep 19, 2026
Price / Sales 8.4x on $3.1M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 50.0x on $519K equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 19, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Apr 30, 2025 Reported Currency USD FYE April

Newest figures come from the 10-K for FY2025, filed Aug 27, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PDC SEC filings page.

Perpetuals.com Ltd (PDC) reported $3.1M in revenue for fiscal year 2025, up 171.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PDC FY2025

Revenue growth is being absorbed by overhead, leaving operating losses and cash use despite a larger gross-profit contribution.

Revenue reached $3.1M in FY2025, but gross profit was only $1.6M against SG&A of $2.5M. That cost structure explains why substantially greater sales still produced an operating loss of -$1.7M: direct costs improved, but overhead remained larger than the gross contribution.

Gross margin rose from 34.5% to 79.1% before later settling lower. The swing suggests changing revenue economics or mix, not a clean scale-driven improvement.

In FY2025, operating cash flow of -$1.3M nearly matched free cash flow of -$1.3M, indicating cash use came mainly from operations rather than reinvestment. The balance sheet also contracted sharply, with assets falling from $3.7M to $1.3M; lower scale, rather than only lower leverage, is part of the change.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 57 / 100
Financial Health Score 57/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Perpetuals.com Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
23

Perpetuals.com Ltd held $754K in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $1.3M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Perpetuals.com Ltd scores 23/100 among other emerging companies.

Dilution
73

Perpetuals.com Ltd had 15M shares outstanding at the end of fiscal year 2025, against 15M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Perpetuals.com Ltd scores 73/100 among other emerging companies.

R&D Intensity
27

Perpetuals.com Ltd spent $303K on research and development in fiscal year 2025, which was 6.3% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Perpetuals.com Ltd scores 27/100 among other emerging companies.

Revenue Progress
91

Perpetuals.com Ltd reported revenue of $3.1M in fiscal year 2025, against $1.1M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Perpetuals.com Ltd scores 91/100 among other emerging companies.

Burn Trend
73

Perpetuals.com Ltd's operations used $1.3M of cash in fiscal year 2025, against $2.5M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Perpetuals.com Ltd scores 73/100 among other emerging companies.

Balance Sheet
56

Perpetuals.com Ltd's cash, cash equivalents and investments came to $754K at the end of fiscal year 2025, against $817K of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Perpetuals.com Ltd scores 56/100 among other emerging companies.

Altman Z-Score Distress
1.44

Perpetuals.com Ltd scores 1.44, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($26.0M) relative to total liabilities ($817K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
3/9

Perpetuals.com Ltd passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Perpetuals.com Ltd reported a net loss of $1.8M while operations used $1.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Perpetuals.com Ltd reported an operating loss of $1.7M against $12K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$732K
YoY-65.9%
QoQ-47.5%

Perpetuals.com Ltd held $732K in cash against $237K in long-term debt as of Q4 2025.

Shares Outstanding
15M
YoY0.0%
QoQ0.0%

Perpetuals.com Ltd had 15M shares outstanding in Q4 2025. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

PDC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PDC quarterly income statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

PDC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PDC quarterly balance sheet
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-K
Total Assets$1.3M-63.4%$2.5M-50.9%$3.7M+9.7%$5.1M$3.3M
Current Assets$1.0M-70.2%$2.2M-55.1%$3.4M+95.1%$5.0M$1.7M
Cash & Equivalents$732K-65.9%$1.4M-69.9%$2.1M+90.0%$4.6M$1.1M
Short-Term Investments$22K+10.5%$20K$20K$0$0
Accounts Receivable$64K-75.2%$186K+156.2%$258K+13.6%$73K$227K
Long-Term Investments$0$0$0$0$0
Total Liabilities$817K-47.5%$1.0M-45.3%$1.6M-13.6%$1.9M$1.8M
Current Liabilities$579K-52.7%$775K-48.1%$1.2M-5.4%$1.5M$1.3M
Non-Current Liabilities$237K-27.9%$272K-35.8%$329K-34.6%$424K$503K
Long-Term Debt$237K-26.3%$272K-77.0%$322K-35.8%$1.2M$502K
Total Equity$519K-77.6%$1.4M-54.1%$2.3M+58.6%$3.2M$1.5M
Retained Earnings-$15.3M-25.1%-$13.4M-14.0%-$12.2M-4.5%-$11.7M-$11.7M

Not reported in any period shown, so not listed: Inventory, Goodwill.

PDC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PDC quarterly cash flow statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

PDC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PDC quarterly financial ratios
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-K
Current Ratio1.74-1.0x2.87-0.5x2.75+1.4x3.331.33
Debt-to-Equity0.46+0.3x0.19-0.2x0.14-0.2x0.380.34

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Frequently Asked Questions

What is Perpetuals.com Ltd's annual revenue?

Perpetuals.com Ltd (PDC) reported $3.1M in total revenue for fiscal year 2025. This represents a 171.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Perpetuals.com Ltd's revenue growing?

Perpetuals.com Ltd (PDC) revenue grew by 171.2% year-over-year, from $1.1M to $3.1M in fiscal year 2025.

Is Perpetuals.com Ltd profitable?

No, Perpetuals.com Ltd (PDC) reported a net income of -$1.8M in fiscal year 2025, with a net profit margin of -58.3%.

Perpetuals.com Ltd (PDC) reported diluted earnings per share of -$0.12 for fiscal year 2025. This represents a 14.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Perpetuals.com Ltd (PDC) had EBITDA of -$1.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Perpetuals.com Ltd (PDC) had $732K in cash and equivalents against $237K in long-term debt.

Perpetuals.com Ltd (PDC) had a gross margin of 51.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Perpetuals.com Ltd (PDC) had an operating margin of -55.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Perpetuals.com Ltd (PDC) had a net profit margin of -58.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Perpetuals.com Ltd (PDC) has a return on equity of -346.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Perpetuals.com Ltd (PDC) recorded an outflow of $1.3M in free cash flow during fiscal year 2025. This represents a 46.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Perpetuals.com Ltd (PDC) recorded an outflow of $1.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Perpetuals.com Ltd (PDC) had $1.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Perpetuals.com Ltd (PDC) invested $3K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Perpetuals.com Ltd (PDC) invested $303K in research and development during fiscal year 2025.

Perpetuals.com Ltd (PDC) had 15M shares outstanding as of fiscal year 2025.

Perpetuals.com Ltd (PDC) had a current ratio of 1.74 as of fiscal year 2025, which is generally considered healthy.

Perpetuals.com Ltd (PDC) had a debt-to-equity ratio of 0.46 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Perpetuals.com Ltd (PDC) had a return on assets of -134.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Perpetuals.com Ltd (PDC) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $26.0M as of Sep 19, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Perpetuals.com Ltd (PDC) trades at 8.4x sales, its market capitalization divided by revenue of $3.1M revenue, FY2025. The market capitalization is $26.0M as of Sep 19, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Perpetuals.com Ltd (PDC) held $754K in cash, cash equivalents and investments, and reported an operating cash outflow of $1.3M over that year. Dividing the one by the other, the reported balance equals about 7 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Perpetuals.com Ltd (PDC) has an Altman Z-Score of 1.44, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Perpetuals.com Ltd (PDC) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Perpetuals.com Ltd (PDC) reported a net loss of $1.8M while operations used $1.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Perpetuals.com Ltd (PDC) reported an operating loss of $1.7M against $12K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Perpetuals.com Ltd (PDC) scores 57 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top