This page shows Pantages Capital Acquisition Units (PGACU) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Pantages Capital Acquisition Units generates $-0.42 in operating cash flow (-$1.1M OCF vs $2.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Pantages Capital Acquisition Units reported $2.5M in net income in fiscal year 2025.
Cash & Balance Sheet
Pantages Capital Acquisition Units held $188K in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Capital Allocation
PGACU Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | -$225K-26.8% | -$178K+17.6% | -$216K | N/A | -$129K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | $687K-5.1% | $723K+6.2% | $681K | N/A | -$129K |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A |
PGACU Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|
| Total Assets | $90.4M+0.8% | $89.7M+1.1% | $88.7M+1.0% | $87.9M+0.8% | $87.2M | N/A |
| Current Assets | $275K-39.8% | $457K+10.1% | $415K-5.8% | $441K-32.8% | $655K | N/A |
| Cash & Equivalents | $188K-46.2% | $349K+18.5% | $295K+7.7% | $273K-48.7% | $533K+4812.5% | $11K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $91.7M+1.2% | $90.7M+1.3% | $89.5M+1.2% | $88.4M+1.0% | $87.5M | N/A |
| Current Liabilities | $792K+37.8% | $575K+86.9% | $308K+97.9% | $155K+0.5% | $155K | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$1.4M-40.7% | -$980K-29.8% | -$755K-30.8% | -$577K-59.7% | -$362K-197.5% | -$122K |
| Retained Earnings | -$1.4M-40.7% | -$981K-29.8% | -$755K-30.8% | -$578K-59.6% | -$362K | N/A |
PGACU Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -$417K-82.9% | -$228K-48.3% | -$154K+40.7% | -$260K-86.7% | -$139K-11986.4% | -$1K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $256K-9.4% | $283K | N/A | N/A | $86.9M+724159.6% | $12K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A |
PGACU Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | 0.8%-0.1pp | 0.8%+0.1pp | 0.8% | N/A | N/A |
| Current Ratio | 0.35-0.4 | 0.79-0.6 | 1.35-1.5 | 2.83-1.4 | 4.24 | N/A |
| Debt-to-Equity | -66.51+26.0 | -92.48+26.0 | -118.51+34.7 | -153.17+88.9 | -242.07 | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$1.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.35), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
Is Pantages Capital Acquisition Units profitable?
Yes, Pantages Capital Acquisition Units (PGACU) reported a net income of $2.5M in fiscal year 2025.
What is Pantages Capital Acquisition Units's operating cash flow?
Pantages Capital Acquisition Units (PGACU) generated -$1.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Pantages Capital Acquisition Units's total assets?
Pantages Capital Acquisition Units (PGACU) had $90.4M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Pantages Capital Acquisition Units's current ratio?
Pantages Capital Acquisition Units (PGACU) had a current ratio of 0.35 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Pantages Capital Acquisition Units's debt-to-equity ratio?
Pantages Capital Acquisition Units (PGACU) had a debt-to-equity ratio of -66.51 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Pantages Capital Acquisition Units's return on assets (ROA)?
Pantages Capital Acquisition Units (PGACU) had a return on assets of 2.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Pantages Capital Acquisition Units's cash runway?
Based on fiscal year 2025 data, Pantages Capital Acquisition Units (PGACU) had $188K in cash against an annual operating cash burn of $1.1M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Pantages Capital Acquisition Units's debt-to-equity ratio negative or unusual?
Pantages Capital Acquisition Units (PGACU) has negative shareholder equity of -$1.4M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
Are Pantages Capital Acquisition Units's earnings high quality?
Pantages Capital Acquisition Units (PGACU) has an earnings quality ratio of -0.42x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.