STOCK TITAN

PANAMERA HOLDINGS CORP (PHCI) Financials

PHCI
FY2025 annual
Revenue $241K +1129.1% YoY
Net Income -$536K YoY not available
EPS (Diluted) -$0.01 +97.4% YoY
Free Cash Flow -$515K -249.7% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Apr 30, 2026 Reported Currency USD FYE July

Newest figures come from the 10-Q for Q3 FY2026, filed Jun 22, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PHCI SEC filings page.

PANAMERA HOLDINGS CORP (PHCI) reported $241K in revenue for fiscal year 2025, up 1129.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PHCI FY2025

Financing and investing flows, not operating earnings, dominate a small business whose 2025 expansion came with severe cost absorption.

Revenue expanded sharply from FY2024 to FY2025 while gross margin fell from 41.2% to 25.5%, indicating added activity diluted economics rather than improving them. SG&A reached $540K against $61.5K of gross profit, so the cost base overwhelmed the gross profit pool.

Operating cash flow matched free cash flow at -$515K in FY2025 despite zero capex, tying the cash shortfall to operations rather than physical reinvestment.

Financing inflow supplied $1.24M while investing used $640K in FY2025, making financing activity central to cash movement. The balance sheet was less debt-heavy than its liquidity position suggests: debt-to-equity was 0.3x, but the current ratio was 0.6x, showing short-term obligations are the tighter constraint.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

PANAMERA HOLDINGS CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
576.30

PANAMERA HOLDINGS CORP scores 576.30, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($184.7M) relative to total liabilities ($179K). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/6

PANAMERA HOLDINGS CORP passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 3 profitability signals pass, all 1 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

PANAMERA HOLDINGS CORP reported a net loss of $536K while operations used $515K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0
YoY-100.0%
QoQ-100.0%

PANAMERA HOLDINGS CORP generated $0 in revenue in Q3 2026. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.

Net Income
-$117K
YoY-0.6%
QoQ+8.0%

PANAMERA HOLDINGS CORP reported -$117K in net income in Q3 2026. This represents a decrease of 0.6% from the same quarter a year earlier. Against the prior quarter it is up 8.0%.

EPS (Diluted)
$0.00

PANAMERA HOLDINGS CORP earned $0.00 per diluted share (EPS) in Q3 2026.

EBITDA

Not reported for Q3 2026.

Cash & Balance Sheet

Cash & Debt
$46
YoY-100.0%
QoQ-99.7%
5Y CAGR-22.3%
10Y CAGR-51.9%

PANAMERA HOLDINGS CORP held $46 in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
80M
YoY+52.6%
QoQ0.0%

PANAMERA HOLDINGS CORP had 80M shares outstanding in Q3 2026. This represents an increase of 52.6% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q3 2026.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

None of these metrics is reported for Q3 2026.

Capital Allocation

R&D Spending
$0

PANAMERA HOLDINGS CORP reported no research and development spending in Q3 2026.

Share Buybacks

Not reported for Q3 2026.

Capital Expenditures

Not reported for Q3 2026.

PHCI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PHCI quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$0-100.0%$140K+255.6%$0-100.0%$49K$110K$39K+5386.9%$44K+74.9%N/A
Cost of Revenue$0-100.0%$55K+164.6%$0-100.0%$41K$100K$21K$18K-19.2%N/A
Gross Profit$0-100.0%$85K+357.8%$0-100.0%$8K$10K$18K+2484.8%$25K+1147.5%N/A
R&D Expenses$0$0N/AN/A$0$0$0N/A
SG&A Expenses$40K-59.7%$126K+40.4%$183K+60.3%$236K$100K-98.7%$90K+387.0%$114K+171.5%N/A
Operating Income-$70K+39.5%-$79K+19.8%N/A-$243K-$115K+98.5%-$98K-133.1%-$89K-37.3%N/A
Interest ExpenseN/AN/A$50KN/AN/AN/AN/AN/A
Income Tax$0$0$0$0$0$0$0N/A
Net Income-$117K-0.6%-$127K-26.6%N/A-$230K-$116K+98.5%-$100K-140.1%-$91K-44.6%N/A
EPS (Diluted)$0.00$0.00-$2.08$0.00+100.0%$0.00+100.0%$0.00$0.00-$0.18
Diluted Shares (Avg)74M+62.3%74M+62.3%74M+62.7%N/A46M+1.4%46M+28.5%45M+28.3%N/A

Not reported in any period shown, so not listed: EBITDA, EPS (Basic).

PHCI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PHCI quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$95K-64.7%$125K+42.8%$114K+10.2%$804K+658.1%$270K-96.4%$87K+848.8%$103K+125.2%$106K-18.2%
Current Assets$62K-68.1%$81K+2775.3%$55K+542.3%$95K+5091.7%$195K-97.4%$3K-69.3%$9K-81.1%$2K-98.6%
Cash & Equivalents$46-100.0%$17K+2996.4%$48K+3700.6%$86K+4577.9%$150K+4939.4%$551-37.6%$1K-96.6%$2K-98.4%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$57K$57K$3K$3KN/AN/AN/A$0-100.0%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$4.3M+1534.5%$4.3M+981.8%$4.1M+1102.5%$179K-37.8%$266K+140.8%$393K+547.1%$342K+489.0%$288K+260.7%
Current Liabilities$4.3M+1785.0%$4.3M+1127.6%$3.5M+1115.0%$155K-29.1%$230K+108.8%$347K+470.2%$284K+389.3%$219K+174.2%
Non-Current Liabilities$0-100.0%$0-100.0%$662K+1041.4%$24K-65.7%$35K$47K$58K$69K
Total Equity-$4.2M-100432.8%-$4.1M-1250.1%-$4.0M-1453.0%$624K+442.9%$4K-99.9%-$306K-493.2%-$258K-1986.7%-$182K-466.3%
Retained Earnings-$177.2M-668.0%-$177.1M-671.4%-$177.0M-674.8%-$23.3M-2.4%-$23.1M-52.4%-$23.0M-201.0%-$22.8M-201.1%-$22.8M-202.7%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

PHCI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PHCI quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow-$45K+73.3%-$23K+37.8%-$218K-4674.5%-$307K-6505.5%-$167K-1890.9%-$37K-51.0%-$5K+92.6%-$5K+94.3%
Stock-Based CompensationN/AN/A$0-100.0%N/AN/AN/A$13KN/A
Capital ExpendituresN/AN/AN/A$0N/AN/AN/A$0
Free Cash FlowN/AN/AN/A-$307K-6505.5%N/AN/AN/A-$5K
Investing Cash FlowN/AN/AN/A-$595KN/AN/AN/A$0
Financing Cash Flow$28K-92.3%-$8K-122.2%$180K+4412.0%$837K+23817.4%$362K+518.8%$36K+393.9%$4K+120.9%$4K-98.3%

Not reported in any period shown, so not listed: Depreciation & Amortization, Dividends Paid, Share Buybacks.

PHCI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PHCI quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Gross MarginN/A60.7%+13.5ppN/A16.2%9.2%47.1%-52.9pp57.6%+49.5ppN/A
Operating MarginN/A-56.4%N/A-495.7%-105.4%-250.1%-204.6%N/A
Net MarginN/A-90.8%N/A-468.1%-105.7%-254.9%-209.0%N/A
Return on EquityN/AN/AN/A-36.8%-2735.9%-2635.0ppN/AN/AN/A
Return on Assets-122.2%-79.3pp-101.4%+13.0ppN/A-28.6%-42.9%+56.5pp-114.4%+337.5pp-88.3%+49.3ppN/A
Current Ratio0.01-0.8x0.020.0x0.020.0x0.61+0.6x0.85-67.6x0.01-0.1x0.03-0.8x0.01-1.6x
Debt-to-EquityN/AN/AN/A0.2962.76+62.7xN/AN/AN/A
Asset Turnover0.00-0.4x1.12+0.7x0.00-0.4x0.060.41+0.4x0.45+0.4x0.42-0.1xN/A
FCF MarginN/AN/AN/A-625.7%N/AN/AN/AN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: The current ratio is below 1.0 (0.61), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
PANAMERA HOLDINGS CORP PHCI FY2025 $241K -$536K N/A $184.7M
Basanite BASA FY2024 $435K -$1.7M N/A $4.5M
Gold Reserve GDRZF FY2023 N/A -$23.1M N/A $713.7M

Frequently Asked Questions

What is PANAMERA HOLDINGS CORP's annual revenue?

PANAMERA HOLDINGS CORP (PHCI) reported $241K in total revenue for fiscal year 2025. This represents a 1129.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is PANAMERA HOLDINGS CORP's revenue growing?

PANAMERA HOLDINGS CORP (PHCI) revenue grew by 1129.1% year-over-year, from $20K to $241K in fiscal year 2025.

Is PANAMERA HOLDINGS CORP profitable?

No, PANAMERA HOLDINGS CORP (PHCI) reported a net income of -$536K in fiscal year 2025.

PANAMERA HOLDINGS CORP (PHCI) reported diluted earnings per share of -$0.01 for fiscal year 2025. This represents a 97.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

PANAMERA HOLDINGS CORP (PHCI) had a gross margin of 25.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

PANAMERA HOLDINGS CORP (PHCI) has a return on equity of -85.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

PANAMERA HOLDINGS CORP (PHCI) recorded an outflow of $515K in free cash flow during fiscal year 2025. This represents a -249.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

PANAMERA HOLDINGS CORP (PHCI) recorded an outflow of $515K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

PANAMERA HOLDINGS CORP (PHCI) had $804K in total assets as of fiscal year 2025, including both current and long-term assets.

PANAMERA HOLDINGS CORP (PHCI) reported no capital expenditure during fiscal year 2025.

PANAMERA HOLDINGS CORP (PHCI) had 80M shares outstanding as of fiscal year 2025.

PANAMERA HOLDINGS CORP (PHCI) had a current ratio of 0.61 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

PANAMERA HOLDINGS CORP (PHCI) had a debt-to-equity ratio of 0.29 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

PANAMERA HOLDINGS CORP (PHCI) had a return on assets of -66.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, PANAMERA HOLDINGS CORP (PHCI) held $86K in cash, cash equivalents and investments, and reported an operating cash outflow of $515K over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

PANAMERA HOLDINGS CORP (PHCI) has an Altman Z-Score of 576.30, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

PANAMERA HOLDINGS CORP (PHCI) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

PANAMERA HOLDINGS CORP (PHCI) reported a net loss of $536K while operations used $515K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top