STOCK TITAN

GROWLIFE INC (PHOT) Financials

PHOT
Trailing 12 months to June 30, 2023
Revenue Not reported for the trailing 12 months
Net Income Not reported for the trailing 12 months
Operating Cash Flow -$1.0M +61.4% YoY
Gross Profit $0 FY2022 annual
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2023, ended Jun 30, 2023 Reported Currency USD FYE December

Newest figures come from the 10-K for Q2 FY2023, filed Aug 23, 2024. Each column of the statement tables below links to the filing it was taken from.

This page shows GROWLIFE INC (PHOT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PHOT FY2022

Obligations vastly exceed assets, while the latest filing provides little operating evidence to explain the business’s current mechanics.

From FY2021 to FY2022, assets fell from $4.1M to $254K while liabilities remained above $8.6M, producing negative equity of $8.4M. The current ratio also declined from 0.2x to 0.0x, indicating that the balance sheet became increasingly concentrated in obligations rather than resources available against near-term claims.

FY2021 operating cash flow was -$1.6M while financing cash flow contributed $1.5M; operations therefore did not fund the period’s cash needs, with financing providing most of the offset.

The FY2022 row contains assets and liabilities but no revenue, earnings, or operating cash flow, so recent operating performance cannot be reliably assessed from the supplied figures.

Some figures from recent filings were inconsistent and were omitted from this summary.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

GROWLIFE INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$147K
YoY-53.2%
QoQ+86.0%

GROWLIFE INC generated $147K in revenue in Q2 2023. This represents a decrease of 53.2% from the same quarter a year earlier. Against the prior quarter it is up 86.0%.

EBITDA
-$510K
YoY-182.0%
QoQ+6.4%

GROWLIFE INC's EBITDA was -$510K in Q2 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 182.0% from the same quarter a year earlier. Against the prior quarter it is up 6.4%.

Net Income

Not reported for Q2 2023.

EPS (Diluted)

Not reported for Q2 2023.

Cash & Balance Sheet

Cash & Debt
$5K
YoY-98.1%
QoQ-95.4%
5Y CAGR-47.5%
10Y CAGR-28.8%

GROWLIFE INC held $5K in cash as of Q2 2023; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q2 2023.

Dividends Per Share

Not reported for Q2 2023.

Shares Outstanding

Not reported for Q2 2023.

Margins & Returns

Gross Margin
70.3%
YoY+22.4pp
QoQ+22.1pp

GROWLIFE INC's gross margin was 70.3% in Q2 2023, indicating the percentage of revenue retained after direct costs. This is up 22.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 22.1 percentage points.

Operating Margin

Not shown for Q2 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not reported for Q2 2023.

Return on Equity

Not reported for Q2 2023.

Capital Allocation

None of these metrics is reported for Q2 2023.

PHOT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PHOT quarterly income statement
MetricQ2'2310-KQ1'2310-QQ4'2210-KQ3'2210-QQ2'2210-QQ1'2210-QQ4'2110-KQ3'2110-Q
Revenue$147K-53.2%$79KN/A$226K-81.7%$315K-85.5%$0-100.0%$1.1M-45.8%$1.2M-13.0%
Cost of Revenue$44K-73.3%$41KN/A$150K-81.6%$164K-81.6%$0-100.0%-$2.5M-355.7%$816K-11.3%
Gross Profit$104K-31.4%$38KN/A$76K-81.8%$151K-88.2%$0-100.0%$3.6M+227.1%$416K-16.1%
SG&A ExpensesN/AN/AN/AN/AN/A$141K-86.7%-$1.6M-245.8%$925K-26.0%
Operating Income-$575K-58.5%-$610K-136.9%N/A-$616K-21.2%-$363K-277.8%-$258K-56.9%-$914K-3349.9%-$508K+32.4%
EBITDA-$510K-182.0%-$545K-620.5%N/A-$479K-42.0%-$181K-184.8%-$76K-141.8%-$730K-584.5%-$337K+41.3%
Interest ExpenseN/A$628K+361.4%N/A$270K-38.0%$571K+6.7%$136K-82.6%$1.5M+359.9%$436K+34.2%
Income TaxN/AN/AN/A$78K+165.4%-$111K-151.9%$35K+125.6%-$84K$29K
Net IncomeN/A-$1.0M-67.0%N/A-$826K-35.4%-$1.7M-85.2%-$609K+78.8%-$1.1M+68.5%-$610K+42.6%

Not reported in any period shown, so not listed: R&D Expenses, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

PHOT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PHOT quarterly balance sheet
MetricQ2'2310-KQ1'2310-QQ4'2210-KQ3'2210-QQ2'2210-QQ1'2210-QQ4'2110-KQ3'2110-Q
Total Assets$201K-93.9%$936K-73.7%$254K-93.8%$2.7M-40.2%$3.3M-35.4%$3.6M-30.9%$4.1M-5.7%$4.5M+5.4%
Current Assets$41K-97.6%$220K-87.3%$254K-88.5%$1.3M-53.5%$1.7M-46.1%$1.7M-41.2%$2.2M+14.3%$2.8M+66.5%
Cash & Equivalents$5K-98.1%$118K-73.8%$94K+1401.3%$40K-96.7%$278K-77.5%$449K-70.6%$6K-98.4%$1.2M+92.5%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$21K-98.3%$23K-98.1%N/A$1.1M-14.8%$1.2M+20.4%$1.2M+40.7%$1.3M+127.8%$1.3M+92.3%
Accounts Receivable$2K-96.7%N/AN/A$21K-63.4%$59K-92.8%$39K-92.6%$367K-61.8%$57K-82.5%
Long-Term Investments$0$0$0$0$0$0$0$0
GoodwillN/AN/AN/A$782K0.0%$782K0.0%$782K0.0%$782K0.0%$782K0.0%
Total Liabilities$11.6M+10.2%$9.2M-2.5%$8.7M-13.7%$10.0M-1.4%$10.5M-3.3%$9.4M-21.8%$10.0M-12.9%$10.2M+3.5%
Current Liabilities$11.6M+11.7%$9.2M+0.1%$8.7M-10.7%$10.0M+5.2%$10.4M+2.8%$9.2M-18.1%$9.7M-6.9%$9.5M+24.0%
Non-Current Liabilities$0-100.0%$0-100.0%$0-100.0%$59K-91.5%$137K-82.4%$244K-71.1%$335K-69.6%$696K-68.2%
Total Equity-$11.4M-57.6%-$8.2M-40.8%-$8.4M-41.7%-$7.3M-29.6%-$7.2M-24.9%-$5.8M+15.1%-$5.9M+17.3%-$5.7M-2.0%
Retained Earnings-$169.2M-4.0%-$165.8M-3.0%-$164.8M-2.8%-$165.8T-104130230.2%-$162.6M-2.5%-$160.9M-2.0%-$160.3M-3.5%-$159.2M-5.2%

Not reported in any period shown, so not listed: Long-Term Debt.

PHOT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PHOT quarterly cash flow statement
MetricQ2'2310-KQ1'2310-QQ4'2210-KQ3'2210-QQ2'2210-QQ1'2210-QQ4'2110-KQ3'2110-Q
Operating Cash Flow-$306K+62.3%-$428K-80.8%-$5K+99.6%-$262K-21.2%-$812K-529.2%-$237K-322.9%-$1.3M-165.3%-$216K+60.4%
Depreciation & Amortization$65K-64.2%$65K-64.2%N/A$137K-19.8%$182K+1858.6%$182K-47.2%$184K+3.7%$171K-3.5%
Stock-Based CompensationN/AN/AN/AN/AN/A$0-100.0%N/AN/A
Capital ExpendituresN/A$4KN/A$0$17K$0$20K$0
Free Cash FlowN/A-$432K-82.5%N/A-$262K-21.2%-$829K-542.1%-$237K-322.9%-$1.3M-$216K
Investing Cash Flow$0+100.0%-$4K-$155K-673.0%$0-$17K$0-$20K$0
Financing Cash Flow$194K-73.1%$455K+77.1%$571K+36.5%$25K-87.8%$722K+543.3%$257K-75.2%$418K+68.9%$204K-68.9%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

PHOT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PHOT quarterly financial ratios
MetricQ2'2310-KQ1'2310-QQ4'2210-KQ3'2210-QQ2'2210-QQ1'2210-QQ4'2110-KQ3'2110-Q
Gross Margin70.3%+22.4pp48.3%N/A33.6%-0.2pp48.0%-11.0ppN/A320.7%33.8%-1.3pp
Operating Margin-390.2%-769.7%N/A-272.8%-115.2%N/A-81.3%-80.0pp-41.3%+11.9pp
Net MarginN/A-1283.2%N/A-365.5%-534.7%N/A-95.8%-49.5%+25.5pp
Return on AssetsN/A-108.7%-91.6ppN/A-30.5%-17.0pp-51.3%-33.4pp-17.1%+38.8pp-26.2%+52.2pp-13.5%+11.2pp
Current Ratio0.00-0.2x0.02-0.2x0.03-0.2x0.13-0.2x0.16-0.1x0.19-0.1x0.230.0x0.29+0.1x
Asset Turnover0.73+0.6x0.08+0.1xN/A0.08-0.2x0.10-0.3x0.00-0.3x0.27-0.2x0.27-0.1x
FCF MarginN/A-544.6%N/A-116.0%-263.2%N/A-119.5%-17.5%

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$8.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.03), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
GROWLIFE INC PHOT FY2022 N/A N/A N/A $6K
TX RAIL PRODUCTS INC TXRP FY2019 $3.9M $42K 1.1% $9.1M
ASIA PPTYS INC ASPZ FY2026 $59K -$551K N/A $25.9M

Frequently Asked Questions

What are GROWLIFE INC's total assets?

GROWLIFE INC (PHOT) had $254K in total assets as of fiscal year 2022, including both current and long-term assets.

What is GROWLIFE INC's current ratio?

GROWLIFE INC (PHOT) had a current ratio of 0.03 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.

Why is GROWLIFE INC's debt-to-equity ratio negative or not reported?

GROWLIFE INC (PHOT) has negative shareholder equity of -$8.4M as of fiscal year 2022, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top