STOCK TITAN

Dave & Busters Entmt Inc Financials

PLAY
Source SEC Filings (10-K/10-Q) Data as of May 5, 2026 Currency USD FYE February

This page shows Dave & Busters Entmt Inc (PLAY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PLAY FY2026

High gross margins are being swallowed by heavier fixed charges and reinvestment, keeping operating cash alive but free cash flow negative.

Over the last two years, gross margin rose to 85.7% while operating margin fell to 4.1%, so the squeeze is showing up below the gross-profit line rather than in core venue economics. That helps explain why FY2026 still produced $290.8M of operating cash flow despite a -$48.7M net loss: depreciation and financing costs are now doing more of the damage than weak cash collection.

The balance sheet is becoming thin-equity and liability-heavy, with equity down to $91.2M against total liabilities of $4.0B. Combined with a current ratio of 0.3 and cash of just $16.6M, that leaves little short-term cushion if operating cash flow softens.

The deeper issue is capital intensity: capex remained high at $391.4M, so free cash flow stayed negative at -$100.6M even though the business was still cash-generative before reinvestment. In other words, the funding pressure is coming less from inventory or receivables and more from how much spending the asset base now demands.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 30 / 100
Financial Health Score 30/100

Scored against operating companies for FY2026. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Dave & Busters Entmt Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
64

Dave & Busters Entmt Inc has an operating margin of 4.1%, meaning the company retains $4 of operating profit per $100 of revenue. This results in a moderate score of 64/100, indicating healthy but not exceptional operating efficiency. This is down from 10.3% the prior year.

Growth
24

Dave & Busters Entmt Inc's revenue declined 1.4% year-over-year, from $2.1B to $2.1B. This contraction results in a growth score of 24/100.

Leverage
15

Dave & Busters Entmt Inc has elevated debt relative to equity (D/E of 15.01), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 15/100, reflecting increased financial risk.

Liquidity
2

Dave & Busters Entmt Inc's current ratio of 0.29 is below the typical benchmark, resulting in a score of 2/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
19

While Dave & Busters Entmt Inc generated $290.8M in operating cash flow, capex of $391.4M consumed most of it, leaving -$100.6M in free cash flow. This results in a low score of 19/100, reflecting heavy capital investment rather than weak cash generation.

Returns
54

Dave & Busters Entmt Inc's ROE of -48.9% shows moderate profitability relative to equity, earning a score of 54/100. This is down from 39.7% the prior year.

Altman Z-Score Distress
0.74

Dave & Busters Entmt Inc scores 0.74, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
5/9

Dave & Busters Entmt Inc passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-5.97x

For every $1 of reported earnings, Dave & Busters Entmt Inc generates $-5.97 in operating cash flow ($290.8M OCF vs -$48.7M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
0.6x

Dave & Busters Entmt Inc earns $0.6 in operating income for every $1 of interest expense ($86.1M vs $154.0M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.1B
YoY-1.4%
5Y CAGR+36.9%
10Y CAGR+9.3%

Dave & Busters Entmt Inc generated $2.1B in revenue in fiscal year 2026. This represents a decrease of 1.4% from the prior year.

EBITDA
$365.5M
YoY-20.3%
10Y CAGR+6.8%

Dave & Busters Entmt Inc's EBITDA was $365.5M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 20.3% from the prior year.

Net Income
-$48.7M
YoY-183.5%

Dave & Busters Entmt Inc reported -$48.7M in net income in fiscal year 2026. This represents a decrease of 183.5% from the prior year.

EPS (Diluted)
$-1.40
YoY-195.9%

Dave & Busters Entmt Inc earned $-1.40 per diluted share (EPS) in fiscal year 2026. This represents a decrease of 195.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$100.6M
YoY+53.8%

Dave & Busters Entmt Inc generated -$100.6M in free cash flow in fiscal year 2026, representing cash available after capex. This represents an increase of 53.8% from the prior year.

Cash & Debt
$19.6M
YoY+64.7%
5Y CAGR-0.6%
10Y CAGR-3.5%

Dave & Busters Entmt Inc held $19.6M in cash against $1.5B in long-term debt as of fiscal year 2026.

Dividends Per Share
N/A
Shares Outstanding
35M
YoY+0.6%
5Y CAGR-6.1%
10Y CAGR-1.8%

Dave & Busters Entmt Inc had 35M shares outstanding in fiscal year 2026. This represents an increase of 0.6% from the prior year.

Margins & Returns

Gross Margin
85.7%
YoY+0.5pp
5Y CAGR+2.9pp
10Y CAGR+4.5pp

Dave & Busters Entmt Inc's gross margin was 85.7% in fiscal year 2026, indicating the percentage of revenue retained after direct costs. This is up 0.5 percentage points from the prior year.

Operating Margin
4.1%
YoY-6.2pp
5Y CAGR+62.0pp
10Y CAGR-8.6pp

Dave & Busters Entmt Inc's operating margin was 4.1% in fiscal year 2026, reflecting core business profitability. This is down 6.2 percentage points from the prior year.

Net Margin
-2.3%
YoY-5.1pp
5Y CAGR+45.1pp
10Y CAGR-9.2pp

Dave & Busters Entmt Inc's net profit margin was -2.3% in fiscal year 2026, showing the share of revenue converted to profit. This is down 5.1 percentage points from the prior year.

Return on Equity
-48.9%
YoY-88.6pp
5Y CAGR+67.0pp
10Y CAGR-64.5pp

Dave & Busters Entmt Inc's ROE was -48.9% in fiscal year 2026, measuring profit generated per dollar of shareholder equity. This is down 88.6 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$23.9M
YoY-86.1%

Dave & Busters Entmt Inc spent $23.9M on share buybacks in fiscal year 2026, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 86.1% from the prior year.

Capital Expenditures
$391.4M
YoY-26.2%
5Y CAGR+36.4%
10Y CAGR+9.2%

Dave & Busters Entmt Inc invested $391.4M in capex in fiscal year 2026, funding long-term assets and infrastructure. This represents a decrease of 26.2% from the prior year.

PLAY Income Statement

Metric Q1'27 Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25
Revenue $559.2M+3.9% $538.0M+20.0% $448.2M-19.6% $557.4M-1.8% $567.7M+2.3% $554.9M+22.5% $453.0M-18.7% $557.1M
Cost of Revenue $79.8M-1.0% $80.6M+26.9% $63.5M-16.9% $76.4M-6.9% $82.1M-0.7% $82.7M+22.0% $67.8M-17.1% $81.8M
Gross Profit $479.4M+4.8% $457.4M+18.9% $384.7M-20.0% $481.0M-0.9% $485.6M+2.8% $472.2M+22.6% $385.2M-19.0% $475.3M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $27.5M+11.8% $24.6M-25.2% $32.9M+2.8% $32.0M+31.1% $24.4M+8.4% $22.5M-8.5% $24.6M-12.1% $28.0M
Operating Income $46.9M+1854.2% $2.4M+114.8% -$16.2M-130.6% $53.0M-16.1% $63.2M-4.8% $66.4M+954.0% $6.3M-92.5% $84.5M
Interest Expense $36.9M-3.4% $38.2M-5.0% $40.2M+3.9% $38.7M+5.2% $36.8M+16.1% $31.7M-3.6% $32.9M-2.9% $33.9M
Income Tax $4.3M+135.5% -$12.1M+15.4% -$14.3M-593.1% $2.9M-38.3% $4.7M-17.5% $5.7M+162.6% -$9.1M-188.3% $10.3M
Net Income $5.7M+124.1% -$23.7M+43.7% -$42.1M-469.3% $11.4M-47.5% $21.7M-25.2% $29.0M+188.7% -$32.7M-181.1% $40.3M
EPS (Diluted) $0.16 N/A $-1.22-481.3% $0.32-48.4% $0.62 N/A $-0.84-184.8% $0.99

PLAY Balance Sheet

Metric Q1'27 Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25
Total Assets $4.1B+0.5% $4.1B-0.3% $4.1B+0.9% $4.1B+0.7% $4.1B+1.2% $4.0B+1.9% $3.9B+2.8% $3.8B
Current Assets $130.9M+5.5% $124.1M+1.7% $122.0M+4.5% $116.8M+3.0% $113.4M+20.1% $94.4M-15.7% $112.0M+16.5% $96.1M
Cash & Equivalents $19.6M+18.1% $16.6M+22.1% $13.6M+13.3% $12.0M+0.8% $11.9M+72.5% $6.9M-19.8% $8.6M-34.4% $13.1M
Inventory $40.2M+0.8% $39.9M0.0% $39.9M+2.0% $39.1M-5.3% $41.3M+3.8% $39.8M+3.6% $38.4M+3.2% $37.2M
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $742.6M0.0% $742.6M0.0% $742.6M0.0% $742.5M0.0% $742.5M0.0% $742.6M0.0% $742.5M0.0% $742.5M
Total Liabilities $4.0B+0.3% $4.0B+0.6% $4.0B+1.9% $3.9B+0.2% $3.9B+1.2% $3.9B+4.2% $3.7B+4.6% $3.5B
Current Liabilities $451.9M+4.0% $434.6M+15.1% $377.6M+7.9% $350.0M-18.9% $431.4M-0.6% $433.9M+11.0% $391.0M-4.2% $408.2M
Long-Term Debt $1.5B-1.3% $1.5B-2.4% $1.6B+0.2% $1.5B-1.3% $1.6B+6.1% $1.5B+2.4% $1.4B+11.8% $1.3B
Total Equity $99.6M+9.2% $91.2M-30.3% $130.8M-21.3% $166.2M+13.2% $146.8M+0.7% $145.8M-35.7% $226.6M-20.3% $284.4M
Retained Earnings $614.5M+0.9% $608.8M-6.1% $648.5M-6.1% $690.6M+1.7% $679.2M+3.3% $657.5M+1.4% $648.2M-4.8% $680.9M

PLAY Cash Flow Statement

Metric Q1'27 Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25
Operating Cash Flow $113.8M+10.5% $103.0M+77.6% $58.0M+70.6% $34.0M-64.5% $95.8M-12.0% $108.9M+1612.5% -$7.2M-107.1% $101.8M
Capital Expenditures $105.3M+52.6% $69.0M-12.2% $78.6M-11.9% $89.2M-42.3% $154.6M-9.0% $169.9M+29.5% $131.2M+13.0% $116.1M
Free Cash Flow $8.5M-75.0% $34.0M+265.0% -$20.6M+62.7% -$55.2M+6.1% -$58.8M+3.6% -$61.0M+55.9% -$138.4M-867.8% -$14.3M
Investing Cash Flow -$105.3M-52.6% -$69.0M+12.2% -$78.6M+7.2% -$84.7M+45.2% -$154.6M+9.0% -$169.9M-29.5% -$131.2M-13.2% -$115.9M
Financing Cash Flow -$5.5M+82.3% -$31.0M-239.6% $22.2M-56.3% $50.8M-20.4% $63.8M+7.6% $59.3M-55.7% $133.9M+2832.7% -$4.9M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $0 $0 $0 $0-100.0% $23.9M-71.5% $83.9M+199.6% $28.0M-44.2% $50.2M

PLAY Financial Ratios

Metric Q1'27 Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25
Gross Margin 85.7%+0.7pp 85.0%-0.8pp 85.8%-0.5pp 86.3%+0.7pp 85.5%+0.4pp 85.1%+0.1pp 85.0%-0.3pp 85.3%
Operating Margin 8.4%+7.9pp 0.4%+4.1pp -3.6%-13.1pp 9.5%-1.6pp 11.1%-0.8pp 12.0%+10.6pp 1.4%-13.8pp 15.2%
Net Margin 1.0%+5.4pp -4.4%+5.0pp -9.4%-11.4pp 2.1%-1.8pp 3.8%-1.4pp 5.2%+12.4pp -7.2%-14.5pp 7.2%
Return on Equity 5.7%+31.7pp -26.0%+6.2pp -32.2%-39.1pp 6.9%-7.9pp 14.8%-5.1pp 19.9%+34.3pp -14.4%-28.6pp 14.2%
Return on Assets 0.1%+0.7pp -0.6%+0.4pp -1.0%-1.3pp 0.3%-0.3pp 0.5%-0.2pp 0.7%+1.6pp -0.8%-1.9pp 1.1%
Current Ratio 0.290.0 0.29-0.0 0.32-0.0 0.33+0.1 0.26+0.0 0.22-0.1 0.29+0.1 0.24
Debt-to-Equity 15.01-1.6 16.61+4.7 11.87+2.5 9.32-1.4 10.69+0.5 10.14+3.8 6.38+1.8 4.54
FCF Margin 1.5%-4.8pp 6.3%+10.9pp -4.6%+5.3pp -9.9%+0.5pp -10.4%+0.6pp -11.0%+19.6pp -30.6%-28.0pp -2.6%

Note: The current ratio is below 1.0 (0.29), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Dave & Busters Entmt Inc (PLAY) reported $2.1B in total revenue for fiscal year 2026. This represents a -1.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Dave & Busters Entmt Inc (PLAY) revenue declined by 1.4% year-over-year, from $2.1B to $2.1B in fiscal year 2026.

No, Dave & Busters Entmt Inc (PLAY) reported a net income of -$48.7M in fiscal year 2026, with a net profit margin of -2.3%.

Dave & Busters Entmt Inc (PLAY) reported diluted earnings per share of $-1.40 for fiscal year 2026. This represents a -195.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Dave & Busters Entmt Inc (PLAY) had EBITDA of $365.5M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2026, Dave & Busters Entmt Inc (PLAY) had $19.6M in cash and equivalents against $1.5B in long-term debt.

Dave & Busters Entmt Inc (PLAY) had a gross margin of 85.7% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

Dave & Busters Entmt Inc (PLAY) had an operating margin of 4.1% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

Dave & Busters Entmt Inc (PLAY) had a net profit margin of -2.3% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

Dave & Busters Entmt Inc (PLAY) has a return on equity of -48.9% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

Dave & Busters Entmt Inc (PLAY) generated -$100.6M in free cash flow during fiscal year 2026. This represents a 53.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dave & Busters Entmt Inc (PLAY) generated $290.8M in operating cash flow during fiscal year 2026, representing cash generated from core business activities.

Dave & Busters Entmt Inc (PLAY) had $4.1B in total assets as of fiscal year 2026, including both current and long-term assets.

Dave & Busters Entmt Inc (PLAY) invested $391.4M in capital expenditures during fiscal year 2026, funding long-term assets and infrastructure.

Yes, Dave & Busters Entmt Inc (PLAY) spent $23.9M on share buybacks during fiscal year 2026, returning capital to shareholders by reducing shares outstanding.

Dave & Busters Entmt Inc (PLAY) had 35M shares outstanding as of fiscal year 2026.

Dave & Busters Entmt Inc (PLAY) had a current ratio of 0.29 as of fiscal year 2026, which is below 1.0, which may suggest potential liquidity concerns.

Dave & Busters Entmt Inc (PLAY) had a debt-to-equity ratio of 15.01 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

Dave & Busters Entmt Inc (PLAY) had a return on assets of -1.2% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

Dave & Busters Entmt Inc (PLAY) has an Altman Z-Score of 0.74, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Dave & Busters Entmt Inc (PLAY) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Dave & Busters Entmt Inc (PLAY) has an earnings quality ratio of -5.97x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dave & Busters Entmt Inc (PLAY) has an interest coverage ratio of 0.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Dave & Busters Entmt Inc (PLAY) scores 30 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top