STOCK TITAN

Pony Group Financials

PNYG
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Pony Group (PNYG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PNYG FY2025

Pony Group's business model currently runs on external financing because gross profit cannot cover overhead or near-term obligations.

Cash burn eased to -$101K in FY2025 from -$149K in FY2024. But financing inflows of $131K still exceeded operating cash use while the current ratio sank to 0.01x, so outside funding appears to be replacing working capital rather than the business repairing its own cash engine.

Positive gross margins did not translate into a workable cost structure: gross margin stayed above zero at 33.5% in FY2025 after 45.9% in FY2023, yet the company remained deeply loss-making. That pattern suggests the pressure sits mainly in the overhead base, not simply in selling products below cost.

Balance-sheet erosion is the structural story: assets fell to $22K in FY2025 from $107K in FY2022, while liabilities kept expanding. Cash liquidity was especially thin, with just $10K covering about 1.0% of current liabilities, which makes the business look tighter on solvency than the income statement alone would show.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Pony Group's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-153.46

Pony Group scores -153.46, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($736K) relative to total liabilities ($975K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Pony Group passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.41x

For every $1 of reported earnings, Pony Group generates $0.41 in operating cash flow (-$101K OCF vs -$246K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$141K
YoY+45.2%
5Y CAGR+4.1%

Pony Group generated $141K in revenue in fiscal year 2025. This represents an increase of 45.2% from the prior year.

EBITDA
N/A
Net Income
-$246K
YoY-50.2%

Pony Group reported -$246K in net income in fiscal year 2025. This represents a decrease of 50.2% from the prior year.

EPS (Diluted)
$0.02
YoY+50.0%

Pony Group earned $0.02 per diluted share (EPS) in fiscal year 2025. This represents an increase of 50.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$10K
YoY-11.7%
5Y CAGR-49.2%

Pony Group held $10K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
12M
YoY+0.0%
5Y CAGR+0.0%

Pony Group had 12M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
33.5%
YoY-9.6pp
5Y CAGR-16.1pp

Pony Group's gross margin was 33.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 9.6 percentage points from the prior year.

Operating Margin
-173.7%
YoY-6.3pp
5Y CAGR-136.0pp

Pony Group's operating margin was -173.7% in fiscal year 2025, reflecting core business profitability. This is down 6.3 percentage points from the prior year.

Net Margin
-174.3%
YoY-5.8pp
5Y CAGR-138.1pp

Pony Group's net profit margin was -174.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 5.8 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

PNYG Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $24K-36.3% $37K+27.1% $29K-34.2% $45K+47.2% $30K-33.3% $45K+185.5% $16K-34.5% $24K
Cost of Revenue $6K-76.3% $27K+35.2% $20K-28.3% $28K+50.5% $19K-30.9% $27K+264.4% $7K-44.4% $13K
Gross Profit $17K+72.0% $10K+9.3% $9K-44.3% $16K+42.0% $12K-36.7% $18K+116.7% $8K-22.6% $11K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $74K-47.5% $141K+289.0% $36K-33.4% $55K-10.6% $61K-22.2% $78K+190.5% $27K-30.6% $39K
Operating Income -$57K+56.7% -$131K-383.9% -$27K+28.7% -$38K+23.0% -$49K+17.7% -$60K-224.3% -$19K+33.7% -$28K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$57K+56.6% -$131K-381.8% -$27K+29.0% -$38K+22.4% -$49K+17.7% -$60K-210.5% -$19K+30.8% -$28K
EPS (Diluted) $0.01 N/A $-0.00+33.3% $-0.00-175.0% $0.00 N/A $-0.000.0% $-0.00

PNYG Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $23K+1.9% $22K-6.2% $24K+0.4% $24K+70.4% $14K-19.4% $17K-50.4% $35K+27.4% $27K
Current Assets $16K+13.5% $14K-0.7% $14K-41.2% $24K+70.4% $14K-19.4% $17K-50.4% $35K+27.4% $27K
Cash & Equivalents $8K-16.8% $10K+15.1% $8K-61.3% $22K+184.0% $8K-30.2% $11K+23.1% $9K-10.9% $10K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $3K+39.4% $2K+43.2% $2K N/A $6K0.0% $6K-72.8% $22K+29.3% $17K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.0M+6.0% $975K+15.2% $846K+4.0% $813K+6.1% $766K+10.6% $693K+5.1% $659K+5.9% $622K
Current Liabilities $1.0M+6.2% $972K+15.5% $842K+3.5% $813K+6.1% $766K+10.6% $693K+5.1% $659K+5.9% $622K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$1.0M-6.1% -$952K-15.8% -$822K-4.1% -$790K-5.0% -$752K-11.4% -$675K-8.2% -$624K-4.9% -$595K
Retained Earnings -$1.2M-5.0% -$1.1M-13.1% -$1.0M-2.8% -$976K-4.1% -$938K-5.6% -$888K-7.3% -$828K-2.4% -$809K

PNYG Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$58K-206.8% -$19K+37.4% -$30K-7.0% -$28K-20.6% -$24K+50.1% -$47K-207.8% -$15K+46.7% -$29K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $58K+202.1% $19K-15.1% $23K-45.6% $41K-13.0% $48K+17.7% $40K+69.2% $24K+9.2% $22K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

PNYG Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 72.8%+45.8pp 27.0%-4.4pp 31.4%-5.7pp 37.0%-1.4pp 38.4%-2.1pp 40.5%-12.9pp 53.4%+8.2pp 45.1%
Operating Margin -239.5%+112.6pp -352.1%-259.6pp -92.5%-7.1pp -85.3%+77.8pp -163.1%-30.8pp -132.3%-15.8pp -116.5%-1.5pp -115.0%
Net Margin -239.9%+112.6pp -352.5%-259.5pp -93.0%-6.8pp -86.2%+77.2pp -163.4%-30.9pp -132.5%-10.7pp -121.9%-6.5pp -115.3%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -252.3%+340.9pp -593.2%-477.7pp -115.5%+47.7pp -163.2%+195.0pp -358.1%-7.2pp -351.0%-294.9pp -56.1%+47.3pp -103.3%
Current Ratio 0.020.0 0.010.0 0.02-0.0 0.03+0.0 0.020.0 0.02-0.0 0.050.0 0.04
Debt-to-Equity -1.020.0 -1.020.0 -1.030.0 -1.03-0.0 -1.020.0 -1.03+0.0 -1.060.0 -1.05
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$952K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Pony Group (PNYG) reported $141K in total revenue for fiscal year 2025. This represents a 45.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Pony Group (PNYG) revenue grew by 45.2% year-over-year, from $97K to $141K in fiscal year 2025.

No, Pony Group (PNYG) reported a net income of -$246K in fiscal year 2025, with a net profit margin of -174.3%.

Pony Group (PNYG) reported diluted earnings per share of $0.02 for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Pony Group (PNYG) had a gross margin of 33.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Pony Group (PNYG) had an operating margin of -173.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Pony Group (PNYG) had a net profit margin of -174.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Pony Group (PNYG) generated -$101K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Pony Group (PNYG) had $22K in total assets as of fiscal year 2025, including both current and long-term assets.

Pony Group (PNYG) had 12M shares outstanding as of fiscal year 2025.

Pony Group (PNYG) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Pony Group (PNYG) had a debt-to-equity ratio of -1.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Pony Group (PNYG) had a return on assets of -1113.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Pony Group (PNYG) had $10K in cash against an annual operating cash burn of $101K. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Pony Group (PNYG) has negative shareholder equity of -$952K as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Pony Group (PNYG) has an Altman Z-Score of -153.46, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Pony Group (PNYG) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Pony Group (PNYG) has an earnings quality ratio of 0.41x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top