STOCK TITAN

Pattern Group Inc. Series A (PTRN) Financials

PTRN
Trailing 12 months to June 30, 2026
Revenue $3.0B YoY not available
Net Income $26.4M YoY not available
EPS (Diluted) -$1.28 -324.6% YoY
Free Cash Flow $106.1M YoY not available
Market Cap $3.6B as of Sep 12, 2026
Price / Sales 1.2x on $3.0B revenue, trailing 12 months to June 30, 2026
Price / Earnings 135x on $26.4M net income, trailing 12 months to June 30, 2026
Price / Book 5.5x on $645.6M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PTRN SEC filings page.

Pattern Group Inc. Series A (PTRN) reported $3.0B in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PTRN FY2025

Pattern Group's dominant mechanic is scale-driven revenue expansion whose stable gross economics are being absorbed by rapidly rising operating costs.

Revenue reached $2.5B while gross margin held at 43.6%, showing the core economics stayed broadly intact as volume expanded. Operating margin fell to 1.0% as SG&A reached $523M, making expense absorption—not gross economics—the year's constraint.

Net income fell to $16.2M while operating cash flow reached $99.4M, so reported earnings understated cash generation. Free cash flow of $78.9M against $20.5M of capital spending indicates cash conversion was not being consumed by unusually heavy reinvestment. Because receivables and inventory both increased, the cash result was not simply driven by collecting old sales or liquidating stock.

Liabilities fell to $366.6M as equity rose to $581.0M, meaning expansion was accompanied by a much larger capital base rather than increasing obligations. Debt-to-equity moved from 5.1x to 0.6x, while current assets still exceeded current liabilities, pointing to improved solvency without short-term compression.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 60 / 100
Financial Health Score 60/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Pattern Group Inc. Series A's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
46

Pattern Group Inc. Series A has an operating margin of 1.0%, meaning the company retains $1 of operating profit per $100 of revenue. This results in a moderate score of 46/100, indicating healthy but not exceptional operating efficiency. This is down from 4.9% the prior year.

Growth
92

Pattern Group Inc. Series A's revenue surged 39.3% year-over-year to $2.5B, reflecting rapid business expansion. This strong growth earns a score of 92/100.

Leverage
56

Pattern Group Inc. Series A has a moderate D/E ratio of 0.63. This balance of debt and equity financing earns a leverage score of 56/100.

Liquidity
67

With a current ratio of 2.34, Pattern Group Inc. Series A holds $2.34 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 67/100.

Cash Flow
36

Pattern Group Inc. Series A has a free cash flow margin of 3.2%, earning a moderate score of 36/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
62

Pattern Group Inc. Series A's ROE of 2.8% shows moderate profitability relative to equity, earning a score of 62/100. This is down from 62.4% the prior year.

Altman Z-Score Safe
9.17

Pattern Group Inc. Series A scores 9.17, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($3.6B) relative to total liabilities ($366.6M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/7

Pattern Group Inc. Series A passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
6.12x

For every $1 of reported earnings, Pattern Group Inc. Series A generates $6.12 in operating cash flow ($99.4M OCF vs $16.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
109.98x

Pattern Group Inc. Series A earns $109.98 in operating income for every $1 of interest expense ($25.4M vs $231K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$876.8M
YoY+46.6%
QoQ+13.3%

Pattern Group Inc. Series A generated $876.8M in revenue in Q2 2026. This represents an increase of 46.6% from the same quarter a year earlier. Against the prior quarter it is up 13.3%.

EBITDA
$39.9M
YoY+19.1%
QoQ-11.2%

Pattern Group Inc. Series A's EBITDA was $39.9M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 19.1% from the same quarter a year earlier. Against the prior quarter it is down 11.2%.

Net Income
$27.5M
YoY+15.6%
QoQ-5.9%

Pattern Group Inc. Series A reported $27.5M in net income in Q2 2026. This represents an increase of 15.6% from the same quarter a year earlier. Against the prior quarter it is down 5.9%.

EPS (Diluted)
$0.15
YoY-16.7%
QoQ-6.3%

Pattern Group Inc. Series A earned $0.15 per diluted share (EPS) in Q2 2026. This represents a decrease of 16.7% from the same quarter a year earlier. Against the prior quarter it is down 6.3%.

Cash & Balance Sheet

Free Cash Flow
$3.8M
YoY+213.6%
QoQ-94.1%

Pattern Group Inc. Series A generated $3.8M in free cash flow in Q2 2026, representing cash available after capex. This represents an increase of 213.6% from the same quarter a year earlier. Against the prior quarter it is down 94.1%.

Cash & Debt
$345.8M
YoY+60.7%
QoQ+0.5%

Pattern Group Inc. Series A held $345.8M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
Diluted avg 181M

Pattern Group Inc. Series A had a weighted average of 181M diluted shares in Q2 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
43.8%
YoY+0.9pp
QoQ-0.1pp

Pattern Group Inc. Series A's gross margin was 43.8% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 0.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.1 percentage points.

Operating Margin
4.0%
YoY-1.0pp
QoQ-1.1pp

Pattern Group Inc. Series A's operating margin was 4.0% in Q2 2026, reflecting core business profitability. This is down 1.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 1.1 percentage points.

Net Margin
3.1%
YoY-0.8pp
QoQ-0.6pp

Pattern Group Inc. Series A's net profit margin was 3.1% in Q2 2026, showing the share of revenue converted to profit. This is down 0.8 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.6 percentage points.

Return on Equity
4.3%
YoY-11.1pp
QoQ-0.5pp

Pattern Group Inc. Series A's ROE was 4.3% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 11.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.5 percentage points.

Capital Allocation

R&D Spending
$13.0M
YoY+100.7%
QoQ+15.8%

Pattern Group Inc. Series A invested $13.0M in research and development in Q2 2026. This represents an increase of 100.7% from the same quarter a year earlier. Against the prior quarter it is up 15.8%.

Share Buybacks
$94K
QoQ-97.4%

Pattern Group Inc. Series A spent $94K on share buybacks in Q2 2026, returning capital to shareholders by reducing shares outstanding. Against the prior quarter it is down 97.4%.

Capital Expenditures
$10.9M
YoY+104.4%
QoQ+18.0%

Pattern Group Inc. Series A invested $10.9M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 104.4% from the same quarter a year earlier. Against the prior quarter it is up 18.0%.

PTRN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PTRN quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$876.8M+46.6%$773.7M+43.2%$723.1M$639.7M+45.6%$598.1M$540.4MN/A$439.4M
Cost of Revenue$492.4M+44.3%$433.5M+42.3%$408.8M$356.1M+43.0%$341.3M$304.6MN/A$249.0M
Gross Profit$384.4M+49.7%$340.2M+44.3%$314.3M$283.5M+48.9%$256.8M$235.8MN/A$190.4M
R&D Expenses$13.0M+100.7%$11.2M+98.3%$9.6M$24.6M+503.9%$6.5M$5.6MN/A$4.1M
SG&A Expenses$165.1M+59.2%$145.7M+45.6%$141.4M$177.9M+106.6%$103.7M$100.1MN/A$86.1M
Operating Income$35.5M+17.9%$39.6M+34.6%$26.0M-$60.2M-440.9%$30.1M$29.4MN/A$17.7M
EBITDA$39.9M+19.1%$45.0M+34.5%$31.7M-$56.5M-372.1%$33.5M$33.5MN/A$20.8M
Income Tax$10.0M+24.4%$12.3M+54.9%-$838K-$32.2M-724.2%$8.1M$8.0MN/A$5.2M
Net Income$27.5M+15.6%$29.2M+28.1%$28.7M-$59.1M-516.0%$23.8M+33.6%$22.8M+29.1%N/A$14.2M
EPS (Basic)$0.16-11.1%$0.170.0%$0.60+361.5%-$2.19-2533.3%$0.18$0.17$0.13$0.09
EPS (Diluted)$0.15-16.7%$0.16-5.9%$0.60+361.5%-$2.19$0.18$0.17$0.13$0.09
Diluted Shares (Avg)181M+100.0%179M+98.1%N/A102M91M91MN/A91M

Not reported in any period shown, so not listed: Interest Expense.

PTRN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PTRN quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$1.1B$967.2M$947.6M+42.6%$843.1MN/AN/A$664.4MN/A
Current Assets$893.9M$807.5M$792.6M+42.0%$718.1MN/AN/A$558.1MN/A
Cash & Equivalents$345.8M+60.7%$344.2M+57.3%$289.0M+64.6%$312.8M+70.3%$215.3M$218.8M$175.6M$183.7M
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$318.3M$299.8M$294.7M+11.6%$268.9MN/AN/A$264.1MN/A
Accounts Receivable$207.7M$141.3M$177.2M+65.7%$106.1MN/AN/A$106.9MN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$37.8M$37.8M$37.8M+45.6%$25.9MN/AN/A$25.9MN/A
Total Liabilities$427.0M$357.5M$366.6M-34.0%$301.7MN/AN/A$555.7MN/A
Current Liabilities$380.1M$329.5M$338.5M+31.4%$279.0MN/AN/A$257.7MN/A
Non-Current Liabilities$46.8M$28.0M$28.1M-90.6%$22.7MN/AN/A$298.0MN/A
Total Equity$645.6M+316.3%$609.7M+363.6%$581.0M+434.4%$541.4M+477.8%$155.1M+95.8%$131.5M+117.2%$108.7M$93.7M
Retained Earnings$85.4M$57.9M$28.7M-73.1%$0N/AN/A$106.9MN/A

Not reported in any period shown, so not listed: Long-Term Debt.

PTRN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PTRN quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$14.7M+618.3%$72.6M+50.0%$8.5M+481.7%$40.5M$2.0M$48.4M$1.5MN/A
Depreciation & Amortization$4.4M+29.4%$5.4M+33.9%$4.3M+7.8%$3.7M+19.4%$3.4M$4.0M$3.9M$3.1M
Stock-Based Compensation$10.7M$7.9MN/AN/A$0$0N/AN/A
Capital Expenditures$10.9M+104.4%$9.3M+77.2%$5.3M-17.4%$4.6M$5.3M$5.2M$6.4MN/A
Free Cash Flow$3.8M+213.6%$63.3M+46.7%$3.2M+165.0%$35.8M-$3.3M$43.2M-$4.9MN/A
Investing Cash Flow-$10.9M-104.4%-$9.3M-77.2%-$24.6M-284.9%-$4.6M-$5.3M-$5.2M-$6.4MN/A
Financing Cash Flow-$2.3M-$8.3M-$7.9M-171.7%$61.6M$0$0-$2.9MN/A
Share Buybacks$94K$3.6MN/AN/A$0$0N/AN/A

Not reported in any period shown, so not listed: Dividends Paid.

PTRN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PTRN quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin43.8%+0.9pp44.0%+0.3pp43.5%44.3%+1.0pp42.9%43.6%N/A43.3%
Operating Margin4.0%-1.0pp5.1%-0.3pp3.6%-9.4%-13.4pp5.0%5.4%N/A4.0%
Net Margin3.1%-0.8pp3.8%-0.4pp4.0%-9.2%-12.5pp4.0%4.2%N/A3.2%
Return on Equity4.3%-11.1pp4.8%-12.6pp4.9%-10.9%-26.1pp15.3%-7.2pp17.3%-11.8ppN/A15.2%
Return on Assets2.6%3.0%3.0%-7.0%N/AN/AN/AN/A
Current Ratio2.352.452.34+0.2x2.57N/AN/A2.17N/A
Debt-to-Equity0.660.590.63-4.5x0.56N/AN/A5.11N/A
Asset Turnover0.820.800.760.76N/AN/AN/AN/A
FCF Margin0.4%+1.0pp8.2%+0.2pp0.4%5.6%-0.5%8.0%N/AN/A

Frequently Asked Questions

What is Pattern Group Inc. Series A's annual revenue?

Pattern Group Inc. Series A (PTRN) reported $2.5B in total revenue for fiscal year 2025. This represents a 39.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Pattern Group Inc. Series A's revenue growing?

Pattern Group Inc. Series A (PTRN) revenue grew by 39.3% year-over-year, from $1.8B to $2.5B in fiscal year 2025.

Is Pattern Group Inc. Series A profitable?

Yes, Pattern Group Inc. Series A (PTRN) reported a net income of $16.2M in fiscal year 2025, with a net profit margin of 0.7%.

Pattern Group Inc. Series A (PTRN) reported diluted earnings per share of -$1.36 for fiscal year 2025. This represents a -389.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Pattern Group Inc. Series A (PTRN) had EBITDA of $42.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Pattern Group Inc. Series A (PTRN) had a gross margin of 43.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Pattern Group Inc. Series A (PTRN) had an operating margin of 1.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Pattern Group Inc. Series A (PTRN) had a net profit margin of 0.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Pattern Group Inc. Series A (PTRN) has a return on equity of 2.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Pattern Group Inc. Series A (PTRN) generated $78.9M in free cash flow during fiscal year 2025. This represents a 58.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Pattern Group Inc. Series A (PTRN) generated $99.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Pattern Group Inc. Series A (PTRN) had $947.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Pattern Group Inc. Series A (PTRN) invested $20.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Pattern Group Inc. Series A (PTRN) invested $46.3M in research and development during fiscal year 2025.

Pattern Group Inc. Series A (PTRN) had a current ratio of 2.34 as of fiscal year 2025, which is generally considered healthy.

Pattern Group Inc. Series A (PTRN) had a debt-to-equity ratio of 0.63 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Pattern Group Inc. Series A (PTRN) had a return on assets of 1.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Pattern Group Inc. Series A (PTRN) trades at 135x earnings, its market capitalization divided by net income of $26.4M net income, trailing 12 months to June 30, 2026. The market capitalization is $3.6B as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Pattern Group Inc. Series A (PTRN) trades at 1.2x sales, its market capitalization divided by revenue of $3.0B revenue, trailing 12 months to June 30, 2026. The market capitalization is $3.6B as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Pattern Group Inc. Series A (PTRN) has an Altman Z-Score of 9.17, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Pattern Group Inc. Series A (PTRN) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Pattern Group Inc. Series A (PTRN) has an earnings quality ratio of 6.12x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Pattern Group Inc. Series A (PTRN) has an interest coverage ratio of 109.98x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Pattern Group Inc. Series A (PTRN) scores 60 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top