STOCK TITAN

Pv Nano Cell Financials

PVNNF
FY2023 annual
Revenue $479K -20.7% YoY
Net Income -$2.1M +54.1% YoY
EPS (Diluted) $0.01 -66.7% YoY
Free Cash Flow -$2.2M +25.3% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2023 Currency USD FYE December

Pv Nano Cell (PVNNF) reported $479K in revenue for fiscal year 2023, down 20.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PVNNF FY2023

External funding remains the dominant engine because cash burn still outweighs this business's very small sales base.

The higher FY2023 cash balance did not come from the business turning cash-generative: operating cash burn stayed near -$2.2M, and financing inflows of $2.5M were the real reason cash finished higher. With a current ratio of 0.2x, that new capital appears to be supporting near-term obligations more than building a durable liquidity cushion.

With revenue of $479K and an operating loss of -$1.9M, overhead absorption is the core problem: the commercial base is still too small to carry the fixed operating structure. Even with positive gross profit in FY2023, losses persisted because selling, administrative, and development spending remain much larger than the value added at the gross line.

Negative equity narrowed from -$1.4M to -$905K in FY2023, but the same period also brought a meaningfully larger share count, which points to balance-sheet repair coming from capital raising rather than retained earnings. That matters because liabilities still exceed assets, so the capital structure is being stabilized externally instead of through internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Pv Nano Cell's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-15.86

Pv Nano Cell scores -15.86, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($19K) relative to total liabilities ($5.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

Pv Nano Cell passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Pv Nano Cell reported a net loss of $2.1M while operations used $2.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$479K
YoY-20.7%
5Y CAGR+0.8%
10Y CAGR+32.2%

Pv Nano Cell generated $479K in revenue in fiscal year 2023. This represents a decrease of 20.7% from the prior year.

EBITDA
-$1.9M
YoY+58.4%

Pv Nano Cell's EBITDA was -$1.9M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 58.4% from the prior year.

Net Income
-$2.1M
YoY+54.1%

Pv Nano Cell reported -$2.1M in net income in fiscal year 2023. This represents an increase of 54.1% from the prior year.

EPS (Diluted)
$0.01
YoY-66.7%

Pv Nano Cell earned $0.01 per diluted share (EPS) in fiscal year 2023. This represents a decrease of 66.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$2.2M
YoY+25.3%

Pv Nano Cell recorded an outflow of $2.2M in free cash flow in fiscal year 2023, representing a cash shortfall after capex. This represents an increase of 25.3% from the prior year.

Cash & Debt
$647K
YoY+76.0%
5Y CAGR+32.3%
10Y CAGR+19.6%

Pv Nano Cell held $647K in cash as of fiscal year 2023; long-term debt is not reported for that period.

Shares Outstanding
183M
YoY+24.3%

Pv Nano Cell had 183M shares outstanding in fiscal year 2023. This represents an increase of 24.3% from the prior year.

Dividends Per Share

Not reported for fiscal year 2023.

Margins & Returns

Gross Margin
30.7%
YoY-7.0pp
5Y CAGR+15.0pp
10Y CAGR+55.9pp

Pv Nano Cell's gross margin was 30.7% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is down 7.0 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for fiscal year 2023.

Capital Allocation

R&D Spending
$280K
YoY+4.4%
5Y CAGR-18.4%
10Y CAGR-10.3%

Pv Nano Cell invested $280K in research and development in fiscal year 2023. This represents an increase of 4.4% from the prior year.

Capital Expenditures
$16K
YoY-82.9%
5Y CAGR-2.7%
10Y CAGR-9.3%

Pv Nano Cell invested $16K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents a decrease of 82.9% from the prior year.

Share Buybacks

Not reported for fiscal year 2023.

PVNNF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

PVNNF annual income statement
MetricFY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13
Revenue$479K-20.7%$603K+6.1%$569K-25.3%$761K+59.1%$479K+3.9%$461K+419.5%$89K+13.6%$78K+14.3%$68K+18.1%$58K+97.0%$29K
Cost of Revenue$331K-11.8%$376K+38.3%$272K-11.7%$308K+30.1%$236K-39.1%$388K+312.0%$94K+19.9%$79K+13.9%$69K-12.8%$79K+115.4%$37K
Gross Profit$147K-35.3%$227K-23.4%$297K+1079.4%$25K-89.6%$242K+234.0%$72K+267.6%-$43K-7892.8%-$541+24.8%-$719+96.6%-$21K-188.7%-$7K
R&D Expenses$280K+4.4%$269K-42.6%$468K+16.7%$401K-45.2%$731K-5.8%$776K+91.6%$405K-36.0%$633K-12.2%$721K-24.9%$960K+15.0%$834K
SG&A Expenses$1.4M-25.2%$1.9M+40.7%$1.3M-4.9%$1.4M+7.2%$1.3M+1.7%$1.3M+5.7%$1.2M+115.0%$571K-29.3%$807K-0.3%$810K+132.8%$348K
Operating Income-$1.9M+61.4%-$5.0M-96.0%-$2.6M-194.2%$2.7M-6.2%$2.9M-8.6%$3.2M+9.5%$2.9M+288.7%-$1.5M+13.2%-$1.8M+7.9%-$1.9M-48.3%-$1.3M
Interest ExpenseN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A$21K
Income Tax$477K-54.1%$1.0M+79.0%$579K-79.9%$2.9M+217.3%$909K+100.4%$454K-33.5%$683K+68.4%$405K-13.8%$470K-18.1%$574K+44.2%$398K
Net Income-$2.1M+54.1%-$4.5M-79.0%-$2.5M-120.1%$12.5M+217.3%$4.0M+100.4%$2.0M-30.6%$2.8M+275.4%-$1.6M+8.6%-$1.8M+55.7%-$4.0M-151.8%-$1.6M
EPS (Diluted)$0.01-66.7%$0.03-50.0%$0.06$0.49N/AN/AN/AN/AN/AN/AN/A

PVNNF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

PVNNF annual balance sheet
MetricFY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13
Total Assets$4.4M+10.2%$4.0M-33.3%$6.0M-7.6%$6.5M-7.9%$7.1M-6.9%$7.6M-11.5%$8.6M+1069.3%$737K+65.8%$445K-57.4%$1.0MN/A
Current Assets$1.1M+45.1%$747K+90.2%$393K-3.2%$406K-6.4%$434K-9.4%$479K-31.9%$703K+109.4%$336K+48.1%$227K-72.2%$816KN/A
Cash & Equivalents$647K+76.0%$368K+1366.6%$25K-20.0%$31K-37.7%$50K-68.5%$160K-65.7%$466K+268.9%$126K+1056.7%$11K-98.4%$681K+529.7%$108K
Inventory$43K+11.4%$39K-43.4%$68K-19.7%$85K-17.1%$103K+92.7%$53K-47.1%$101K+76.8%$57K-9.0%$63K+47.6%$42KN/A
Accounts Receivable$69K-37.6%$111K+137.5%$47K-76.6%$199K+130.5%$86K-56.9%$201K+146.8%$81K+337.2%$19K+57.5%$12KN/AN/A
Goodwill$3.0M0.0%$3.0M0.0%$3.0M0.0%$3.0M0.0%$3.0M0.0%$3.0M-5.1%$3.2MN/AN/AN/AN/A
Total Liabilities$5.4M-1.7%$5.4M-23.0%$7.1M-63.6%$19.4M+139.8%$8.1M+64.4%$4.9M-15.3%$5.8M+120.1%$2.6M+25.8%$2.1M+70.5%$1.2MN/A
Current Liabilities$5.1M-3.2%$5.3M-18.9%$6.6M-62.0%$17.3M+168.8%$6.4M+200.3%$2.1M-31.5%$3.1M+111.0%$1.5M+35.0%$1.1M+213.2%$350KN/A
Total Equity-$905K+35.7%-$1.4M-38.6%-$1.0M+92.1%-$12.9M-1194.6%-$994K-136.8%$2.7M-3.6%$2.8M+247.2%-$1.9M-15.0%-$1.7M-775.1%-$189K-206.6%-$62K
Retained Earnings-$42.7M-5.1%-$40.6M-12.5%-$36.1M-7.5%-$33.6M-59.7%-$21.0M-23.2%-$17.1M-13.1%-$15.1M-23.2%-$12.2M-15.3%-$10.6M-20.1%-$8.8MN/A

Not reported in any period shown, so not listed: Long-Term Debt.

PVNNF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

PVNNF annual cash flow statement
MetricFY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13
Operating Cash Flow-$2.2M+23.5%-$2.9M-238.6%-$853K-7.5%-$794K+59.9%-$2.0M+23.6%-$2.6M-19.5%-$2.2M-69.4%-$1.3M-15.8%-$1.1M+33.8%-$1.7M-50.6%-$1.1M
Capital Expenditures$16K-82.9%$93K+4884.9%$2K-34.7%$3K-76.0%$12K-34.7%$18K+734.6%$2K-84.2%$14K-67.1%$42K-27.3%$58K+36.4%$42K
Free Cash Flow-$2.2M+25.3%-$3.0M-248.7%-$855K-7.4%-$797K+60.0%-$2.0M+23.7%-$2.6M-20.2%-$2.2M-67.7%-$1.3M-12.8%-$1.1M+33.6%-$1.7M-50.1%-$1.2M
Investing Cash Flow-$16K+82.9%-$93K-4884.9%-$2K-100.2%$809K+6894.2%-$12K+34.7%-$18K-238.2%$13K+195.2%-$14K+67.1%-$42K+27.3%-$58K-399.3%$19K
Financing Cash Flow$2.5M-24.6%$3.3M+291.6%$849K+2587.9%-$34K-101.8%$1.9M-18.3%$2.3M-7.7%$2.5M+77.0%$1.4M+194.7%$479K-79.2%$2.3M+97.5%$1.2M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

PVNNF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

PVNNF annual financial ratios
MetricFY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13
Gross Margin30.7%-7.0pp37.7%-14.5pp52.2%+48.9pp3.3%-47.3pp50.6%+34.8pp15.7%+64.5pp-48.8%-48.1pp-0.7%+0.4pp-1.1%+35.9pp-36.9%-11.7pp-25.2%
Operating Margin-405.9%-835.0%-451.9%358.5%608.3%690.9%3278.4%-1973.3%-2597.2%-3332.4%-4426.3%
Net Margin-432.9%-747.4%-442.9%1647.6%826.1%428.1%3206.5%-2076.6%-2595.6%-6925.4%-5417.4%
Return on EquityN/AN/AN/AN/AN/A73.0%-28.5pp101.5%N/AN/AN/AN/A
Return on Assets-46.6%+65.2pp-111.8%-70.1pp-41.6%-233.4pp191.7%+136.1pp55.7%+29.8pp25.9%-7.2pp33.0%+253.1pp-220.1%+178.9pp-399.0%-14.7pp-384.3%N/A
Current Ratio0.21+0.1x0.14+0.1x0.060.0x0.020.0x0.07-0.2x0.220.0x0.230.0x0.230.0x0.21-2.1x2.33N/A
Debt-to-EquityN/AN/AN/AN/AN/A1.82-0.3x2.07N/AN/AN/AN/A
FCF Margin-465.3%-494.3%-150.4%-104.6%-416.1%-566.5%-2449.0%-1658.7%-1680.8%-2988.0%-3921.5%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$905K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.21), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Pv Nano Cell's annual revenue?

Pv Nano Cell (PVNNF) reported $479K in total revenue for fiscal year 2023. This represents a -20.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Pv Nano Cell's revenue growing?

Pv Nano Cell (PVNNF) revenue declined by 20.7% year-over-year, from $603K to $479K in fiscal year 2023.

Is Pv Nano Cell profitable?

No, Pv Nano Cell (PVNNF) reported a net income of -$2.1M in fiscal year 2023.

Pv Nano Cell (PVNNF) reported diluted earnings per share of $0.01 for fiscal year 2023. This represents a -66.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Pv Nano Cell (PVNNF) had EBITDA of -$1.9M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

Pv Nano Cell (PVNNF) had a gross margin of 30.7% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Pv Nano Cell (PVNNF) recorded an outflow of $2.2M in free cash flow during fiscal year 2023. This represents a 25.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Pv Nano Cell (PVNNF) recorded an outflow of $2.2M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

Pv Nano Cell (PVNNF) had $4.4M in total assets as of fiscal year 2023, including both current and long-term assets.

Pv Nano Cell (PVNNF) invested $16K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Pv Nano Cell (PVNNF) invested $280K in research and development during fiscal year 2023.

Pv Nano Cell (PVNNF) had 183M shares outstanding as of fiscal year 2023.

Pv Nano Cell (PVNNF) had a current ratio of 0.21 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

Pv Nano Cell (PVNNF) had a return on assets of -46.6% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2023 data, Pv Nano Cell (PVNNF) had $647K in cash against an annual operating cash burn of $2.2M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Pv Nano Cell (PVNNF) has negative shareholder equity of -$905K as of fiscal year 2023, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Pv Nano Cell (PVNNF) has an Altman Z-Score of -15.86, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Pv Nano Cell (PVNNF) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Pv Nano Cell (PVNNF) reported a net loss of $2.1M while operations used $2.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top