Powerdyne Financials

PWDY

Source SEC Filings (10-K/10-Q) Updated Apr 3, 2026 Currency USD FYE April

This page shows Powerdyne (PWDY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Earnings Quality Low Quality

0.76x

For every $1 of reported earnings, Powerdyne generates $0.76 in operating cash flow (-$192K OCF vs -$251K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue

$1.2M

YoY-7.2%

5Y CAGR+168.1%

Powerdyne generated $1.2M in revenue in fiscal year 2025. This represents a decrease of 7.2% from the prior year.

EBITDA

N/A

Net Income

-$251K

YoY-40.0%

Powerdyne reported -$251K in net income in fiscal year 2025. This represents a decrease of 40.0% from the prior year.

EPS (Diluted)

N/A

Cash & Balance Sheet

Free Cash Flow

N/A

Cash & Debt

N/A

Dividends Per Share

N/A

Shares Outstanding

1.91B

YoY+1.3%

5Y CAGR-0.1%

Powerdyne had 1.91B shares outstanding in fiscal year 2025. This represents an increase of 1.3% from the prior year.

Margins & Returns

Gross Margin

32.6%

YoY+3.4pp

5Y CAGR-31.6pp

Powerdyne's gross margin was 32.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 3.4 percentage points from the prior year.

Operating Margin

N/A

Net Margin

-21.7%

YoY-7.3pp

5Y CAGR+702.6pp

Powerdyne's net profit margin was -21.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 7.3 percentage points from the prior year.

Return on Equity

N/A

Capital Allocation

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

N/A

PWDY Income Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY19
Revenue	$1.2M-7.2%	$1.3M-13.9%	$1.5M+20.4%	$1.2M+2383.8%	$49K+480.1%	$8K
Cost of Revenue	$783K-11.6%	$886K-13.3%	$1.0M+27.6%	$801K+26601.3%	$3K0.0%	$3K
Gross Profit	$378K+3.5%	$366K-15.1%	$431K+6.1%	$406K+790.6%	$46K+747.9%	$5K
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	-$1.3M-3130.2%	-$42K-103.4%	-$20K
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A
Income Tax	N/A	N/A	N/A	$4000.0%	$400+366.7%	-$150
Net Income	-$251K-40.0%	-$180K-113.3%	-$84K+93.7%	-$1.3M-3009.7%	-$43K+28.9%	-$61K
EPS (Diluted)	N/A	N/A	$0.00	$0.00	N/A	N/A

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24
Revenue	$270K-21.1%	$343K+26.4%	$271K-29.5%	$384K+40.4%	$274K-13.8%	$318K+15.2%	$276K-21.5%	$351K
Cost of Revenue	$143K-56.6%	$330K+57.7%	$209K-30.5%	$301K+106.6%	$146K-34.6%	$223K+3.7%	$215K+16.4%	$185K
Gross Profit	$127K+921.6%	$12K-79.8%	$62K-25.8%	$83K-35.0%	$128K+35.5%	$94K+56.0%	$60K-63.6%	$166K
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Income	-$20K+86.9%	-$156K-183.2%	-$55K-15.5%	-$48K-472.2%	$13K+154.9%	-$23K+75.6%	-$96K-845.2%	-$10K
EPS (Diluted)	$0.00	$0.00	$0.00	N/A	$0.00	$0.00	$0.00	N/A

PWDY Balance Sheet

Metric	FY25	FY24	FY23	FY22	FY21	FY19
Total Assets	N/A	$219K-5.5%	$232K-26.9%	$318K+1016.3%	$28K+28.6%	$22K
Current Assets	N/A	$219K-5.5%	$232K-25.5%	$311K+3338.6%	$9K-10.5%	$10K
Cash & Equivalents	N/A	$46K-45.7%	$84K+147.3%	$34K+275.0%	$9K+2.3%	$9K
Inventory	N/A	$74K-3.4%	$77K+40.3%	$55K	N/A	N/A
Accounts Receivable	N/A	$87K+23.4%	$71K-68.1%	$222K	N/A	N/A
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A
Total Liabilities	N/A	$473K+54.5%	$306K-3.3%	$316K+70.7%	$185K+135.8%	$79K
Current Liabilities	N/A	$473K+54.5%	$306K-3.3%	$316K+70.7%	$185K+135.8%	$79K
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	N/A	-$254K-242.4%	-$74K-6735.8%	$1K+100.7%	-$157K-177.9%	-$56K
Retained Earnings	N/A	-$5.3M-3.5%	-$5.1M-1.7%	-$5.0M-36.8%	-$3.7M-2.8%	-$3.6M

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24
Total Assets	$329K+7.1%	$307K-9.8%	$340K+55.1%	$219K-23.2%	$286K+37.9%	$207K-15.7%	$246K+6.0%	$232K
Current Assets	$246K+17.1%	$210K-8.7%	$230K+4.8%	$219K-23.2%	$286K+37.9%	$207K-15.7%	$246K+6.0%	$232K
Cash & Equivalents	$31K+11.0%	$28K+143.8%	$12K-74.7%	$46K+7.2%	$43K-36.3%	$67K-29.5%	$95K+12.8%	$84K
Inventory	$56K-14.4%	$65K+1.2%	$64K-14.0%	$74K+7.4%	$69K+38.7%	$50K-30.0%	$71K-7.4%	$77K
Accounts Receivable	$104K+65.0%	$63K-38.0%	$102K+16.8%	$87K+0.6%	$87K+10.2%	$79K+15.7%	$68K-3.9%	$71K
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$814K+5.5%	$771K+18.9%	$649K+37.2%	$473K+1.5%	$466K+16.4%	$400K-3.7%	$416K+35.8%	$306K
Current Liabilities	$731K+8.4%	$675K+22.1%	$552K+16.8%	$473K+1.5%	$466K+16.4%	$400K-3.7%	$416K+35.8%	$306K
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	-$485K-4.4%	-$465K-50.6%	-$309K-21.7%	-$254K-40.6%	-$180K+6.6%	-$193K-13.7%	-$170K-129.2%	-$74K
Retained Earnings	-$5.5M-0.4%	-$5.5M-2.9%	-$5.3M-1.0%	-$5.3M-1.4%	-$5.2M+0.2%	-$5.2M-0.5%	-$5.2M-1.9%	-$5.1M

PWDY Cash Flow Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY19
Operating Cash Flow	-$192K+5.8%	-$204K-682.0%	$35K+179.1%	-$44K-14.6%	-$39K-270.0%	-$10K
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	$15K
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	-$25K
Investing Cash Flow	N/A	N/A	N/A	N/A	N/A	-$15K
Financing Cash Flow	$194K+17.1%	$166K+1003.3%	$15K-78.3%	$69K+47.4%	$47K+126.7%	$21K
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24
Operating Cash Flow	-$50K+3.9%	-$52K+38.0%	-$85K+7.8%	-$92K-1709.7%	$6K+109.7%	-$59K+1.5%	-$59K-179.1%	$75K
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Financing Cash Flow	$54K-22.4%	$69K+36.8%	$50K-46.8%	$95K+416.4%	-$30K-198.2%	$31K-56.6%	$70K	$0
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

PWDY Financial Ratios

Metric	FY25	FY24	FY23	FY22	FY21	FY19
Gross Margin	32.6%+3.4pp	29.2%-0.4pp	29.6%-4.0pp	33.6%-60.2pp	93.8%+29.6pp	64.2%
Operating Margin	N/A	N/A	N/A	-111.1%-25.7pp	-85.5%+158.2pp	-243.7%
Net Margin	-21.7%-7.3pp	-14.3%-8.6pp	-5.8%+105.4pp	-111.2%-22.4pp	-88.8%+635.4pp	-724.2%
Return on Equity	N/A	N/A	N/A	-120252.3%	N/A	N/A
Return on Assets	N/A	-81.9%-45.6pp	-36.3%+386.4pp	-422.6%-270.9pp	-151.7%+122.6pp	-274.3%
Current Ratio	N/A	0.46-0.3	0.76-0.2	0.98+0.9	0.05-0.1	0.13
Debt-to-Equity	N/A	-1.87+2.3	-4.13-287.7	283.53+284.7	-1.18+0.2	-1.39
FCF Margin	N/A	N/A	N/A	N/A	N/A	-303.7%

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24
Gross Margin	47.0%+43.4pp	3.6%-19.1pp	22.7%+1.1pp	21.6%-25.1pp	46.7%+17.0pp	29.7%+7.8pp	21.9%-25.4pp	47.3%
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	-7.6%+38.0pp	-45.6%-25.2pp	-20.3%-7.9pp	-12.4%-17.1pp	4.7%+12.0pp	-7.3%+27.4pp	-34.7%-31.8pp	-2.9%
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	-6.2%+44.7pp	-50.9%-34.7pp	-16.2%+5.5pp	-21.8%-26.3pp	4.5%+15.8pp	-11.3%+27.6pp	-38.9%-34.6pp	-4.4%
Current Ratio	0.34+0.0	0.31-0.1	0.42-0.0	0.46-0.1	0.61+0.1	0.52-0.1	0.59-0.2	0.76
Debt-to-Equity	-1.68-0.0	-1.66+0.4	-2.10-0.2	-1.87+0.7	-2.59-0.5	-2.07+0.4	-2.45+1.7	-4.13
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Similar Companies

Exro Technologis EXROF

$573K

Eguana Tech EGTYF

$3.3M

Orbit Internatio ORBT

$15.4M

Gencell GNCLF

$8.7M

Qualstar QBAK

$19.0M

Frequently Asked Questions

What is Powerdyne's annual revenue?

Powerdyne (PWDY) reported $1.2M in total revenue for fiscal year 2025. This represents a -7.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Powerdyne's revenue growing?

Powerdyne (PWDY) revenue declined by 7.2% year-over-year, from $1.3M to $1.2M in fiscal year 2025.

Is Powerdyne profitable?

No, Powerdyne (PWDY) reported a net income of -$251K in fiscal year 2025, with a net profit margin of -21.7%.

What is Powerdyne's gross margin?

Powerdyne (PWDY) had a gross margin of 32.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

What is Powerdyne's net profit margin?

Powerdyne (PWDY) had a net profit margin of -21.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

What is Powerdyne's operating cash flow?

Powerdyne (PWDY) generated -$192K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

How many shares does Powerdyne have outstanding?

Powerdyne (PWDY) had 1.91B shares outstanding as of fiscal year 2025.

Are Powerdyne's earnings high quality?

Powerdyne (PWDY) has an earnings quality ratio of 0.76x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.