STOCK TITAN

Qilun Group Financials

QLUNF
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2022 Currency USD FYE December

This page shows Qilun Group (QLUNF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI QLUNF FY2022

FY2022 paired a high-margin, low-capex model with a financing-led cash build that materially reshaped liquidity and leverage.

In FY2022, cash outran profit: operating cash flow was $6.1M against net income of $1.0M, so reported earnings were not the main limiter on liquidity. Add financing inflows of $5.4M, and the year reads as both an operating scale-up and a recapitalization, helping cash reach $11.9M while leverage eased despite higher liabilities.

The operating pattern points more to scaling costs than weaker unit economics, because gross margin held at 73.7% in FY2022 after 72.9% in FY2021. But operating margin slipped to 19.4% from 21.9%, which suggests the pressure sat below gross profit as the business expanded.

Balance-sheet posture improved materially, with the current ratio moving to 2.7x from 1.1x. Debt-to-equity also dropped to 1.4x from 4.0x, showing that the larger equity base reduced balance-sheet strain. That thicker capital cushion came with lower returns, as ROE fell to 16.3% from 96.6%.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 82 / 100
Financial Profile 82/100

Based on FY2022 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Qilun Group's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
67

Qilun Group has an operating margin of 19.4%, meaning the company retains $19 of operating profit per $100 of revenue. This strong profitability earns a score of 67/100, reflecting efficient cost management and pricing power. This is down from 21.9% the prior year.

Growth
100

Qilun Group's revenue surged 364.7% year-over-year to $7.1M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
73

Qilun Group carries a low D/E ratio of 1.42, meaning only $1.42 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 73/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
52

Qilun Group's current ratio of 2.75 indicates adequate short-term liquidity, earning a score of 52/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
100

Qilun Group converts 82.6% of revenue into free cash flow ($5.8M). This strong cash generation earns a score of 100/100.

Returns
100

Qilun Group earns a strong 16.3% return on equity (ROE), meaning it generates $16 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 100/100. This is down from 96.6% the prior year.

Piotroski F-Score Neutral
5/9

Qilun Group passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
5.90x

For every $1 of reported earnings, Qilun Group generates $5.90 in operating cash flow ($6.1M OCF vs $1.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.1M
YoY+364.7%

Qilun Group generated $7.1M in revenue in fiscal year 2022. This represents an increase of 364.7% from the prior year.

EBITDA
$1.5M
YoY+326.8%

Qilun Group's EBITDA was $1.5M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 326.8% from the prior year.

Net Income
$1.0M
YoY+114.1%

Qilun Group reported $1.0M in net income in fiscal year 2022. This represents an increase of 114.1% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
$5.8M
YoY+385.5%

Qilun Group generated $5.8M in free cash flow in fiscal year 2022, representing cash available after capex. This represents an increase of 385.5% from the prior year.

Cash & Debt
$11.9M
YoY+576.2%

Qilun Group held $11.9M in cash against $0 in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
117M
YoY+16.6%

Qilun Group had 117M shares outstanding in fiscal year 2022. This represents an increase of 16.6% from the prior year.

Margins & Returns

Gross Margin
73.7%
YoY+0.7pp

Qilun Group's gross margin was 73.7% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is up 0.7 percentage points from the prior year.

Operating Margin
19.4%
YoY-2.5pp

Qilun Group's operating margin was 19.4% in fiscal year 2022, reflecting core business profitability. This is down 2.5 percentage points from the prior year.

Net Margin
14.7%
YoY-17.2pp

Qilun Group's net profit margin was 14.7% in fiscal year 2022, showing the share of revenue converted to profit. This is down 17.2 percentage points from the prior year.

Return on Equity
16.3%
YoY-80.3pp

Qilun Group's ROE was 16.3% in fiscal year 2022, measuring profit generated per dollar of shareholder equity. This is down 80.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$123K

Qilun Group invested $123K in research and development in fiscal year 2022.

Share Buybacks
N/A
Capital Expenditures
$290K
YoY+52.0%

Qilun Group invested $290K in capex in fiscal year 2022, funding long-term assets and infrastructure. This represents an increase of 52.0% from the prior year.

QLUNF Income Statement

Metric Q4'22 Q4'21
Revenue N/A N/A
Cost of Revenue N/A N/A
Gross Profit N/A N/A
R&D Expenses N/A N/A
SG&A Expenses N/A N/A
Operating Income N/A N/A
Interest Expense N/A N/A
Income Tax N/A N/A
Net Income N/A N/A
EPS (Diluted) N/A N/A

QLUNF Balance Sheet

Metric Q4'22 Q4'21
Total Assets $15.3M+515.5% $2.5M
Current Assets $14.9M+586.3% $2.2M
Cash & Equivalents $11.9M+576.2% $1.8M
Inventory $583K+215.3% $185K
Accounts Receivable N/A N/A
Goodwill N/A N/A
Total Liabilities $9.0M+351.8% $2.0M
Current Liabilities $5.4M+175.9% $2.0M
Long-Term Debt N/A N/A
Total Equity $6.3M+1166.0% $501K
Retained Earnings $1.1M+143.5% $451K

QLUNF Cash Flow Statement

Metric Q4'22 Q4'21
Operating Cash Flow N/A N/A
Capital Expenditures N/A N/A
Free Cash Flow N/A N/A
Investing Cash Flow N/A N/A
Financing Cash Flow N/A N/A
Dividends Paid N/A N/A
Share Buybacks N/A N/A

QLUNF Financial Ratios

Metric Q4'22 Q4'21
Gross Margin N/A N/A
Operating Margin N/A N/A
Net Margin N/A N/A
Return on Equity N/A N/A
Return on Assets N/A N/A
Current Ratio 2.75+1.6 1.10
Debt-to-Equity 1.42-2.6 3.97
FCF Margin N/A N/A

Frequently Asked Questions

Qilun Group (QLUNF) reported $7.1M in total revenue for fiscal year 2022. This represents a 364.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Qilun Group (QLUNF) revenue grew by 364.7% year-over-year, from $1.5M to $7.1M in fiscal year 2022.

Yes, Qilun Group (QLUNF) reported a net income of $1.0M in fiscal year 2022, with a net profit margin of 14.7%.

Qilun Group (QLUNF) had EBITDA of $1.5M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Qilun Group (QLUNF) had a gross margin of 73.7% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

Qilun Group (QLUNF) had an operating margin of 19.4% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

Qilun Group (QLUNF) had a net profit margin of 14.7% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

Qilun Group (QLUNF) has a return on equity of 16.3% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.

Qilun Group (QLUNF) generated $5.8M in free cash flow during fiscal year 2022. This represents a 385.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Qilun Group (QLUNF) generated $6.1M in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

Qilun Group (QLUNF) had $15.3M in total assets as of fiscal year 2022, including both current and long-term assets.

Qilun Group (QLUNF) invested $290K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

Qilun Group (QLUNF) invested $123K in research and development during fiscal year 2022.

Qilun Group (QLUNF) had 117M shares outstanding as of fiscal year 2022.

Qilun Group (QLUNF) had a current ratio of 2.75 as of fiscal year 2022, which is generally considered healthy.

Qilun Group (QLUNF) had a debt-to-equity ratio of 1.42 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

Qilun Group (QLUNF) had a return on assets of 6.8% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Qilun Group (QLUNF) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Qilun Group (QLUNF) has an earnings quality ratio of 5.90x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Qilun Group (QLUNF) scores 82 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top