This page shows Rand Capital (RAND) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
FY2025 shows a cash-harvesting balance sheet, with deleveraging and distributions driving the story more than reported earnings.
Between FY2023 and FY2025, net income and operating cash flow moved on different tracks: FY2023 showed$6.5M of profit with-$8.3M of operating cash flow. By FY2025, cash from operations was still$11.3M even as net income fell to-$8.0M , so annual earnings act more like a valuation snapshot than a cash-yield measure.
The balance sheet became materially less levered in two years: liabilities dropped from
FY2025 paired a large cash distribution with a shrinking equity base: dividends paid were
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Rand Capital's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Rand Capital carries a low D/E ratio of 0.02, meaning only $0.02 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
Rand Capital generates a -15.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 8/100. This is down from 13.5% the prior year.
Rand Capital passes 2 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, Rand Capital generates $-1.40 in operating cash flow ($11.3M OCF vs -$8.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Key Financial Metrics
Earnings & Revenue
Rand Capital reported -$8.0M in net income in fiscal year 2025. This represents a decrease of 191.1% from the prior year.
Rand Capital earned $-2.73 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 179.8% from the prior year.
Cash & Balance Sheet
Rand Capital held $4.2M in cash against $0 in long-term debt as of fiscal year 2025.
Rand Capital had 3M shares outstanding in fiscal year 2025. This represents an increase of 15.1% from the prior year.
Margins & Returns
Rand Capital's ROE was -15.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 28.9 percentage points from the prior year.
Capital Allocation
RAND Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $30K | N/A | $25K0.0% | $25K-30.3% | $36K | N/A | $245K-37.7% | $393K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | -$3K-546.8% | $562 |
| Net Income | -$367K-133.8% | $1.1M+148.7% | -$2.2M+71.2% | -$7.7M-1019.4% | $841K+128.6% | -$2.9M-211.7% | $2.6M-65.9% | $7.7M |
| EPS (Diluted) | $-0.12-132.4% | $0.37+149.3% | $-0.75+71.2% | $-2.60-996.6% | $0.29+125.4% | $-1.14-211.8% | $1.02-66.0% | $3.00 |
RAND Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $52.5M-1.3% | $53.2M-2.5% | $54.6M-5.3% | $57.6M-15.0% | $67.8M-6.4% | $72.5M-9.2% | $79.8M-12.1% | $90.8M |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $331K-92.1% | $4.2M-55.7% | $9.5M+114.7% | $4.4M-10.4% | $4.9M+490.9% | $835K-75.1% | $3.4M+46.2% | $2.3M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | $0-100.0% | $21K+4.8% | $20K0.0% | $20K-12.8% | $23K | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.6M+54.1% | $1.0M+5.6% | $958K+3.5% | $926K-63.1% | $2.5M-64.8% | $7.1M-23.8% | $9.4M-57.9% | $22.2M |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $51.0M-2.4% | $52.2M-2.7% | $53.6M-5.5% | $56.7M-13.2% | $65.3M0.0% | $65.3M-7.3% | $70.4M+2.8% | $68.6M |
| Retained Earnings | -$11.8M-11.6% | -$10.6M-15.8% | -$9.2M-50.9% | -$6.1M-340.8% | $2.5M-0.8% | $2.5M-84.1% | $15.9M+13.4% | $14.1M |
RAND Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.5M-27.6% | -$2.8M-146.5% | $5.9M+1606.2% | $348K-95.5% | $7.7M+888.3% | $782K-94.8% | $15.1M+252.8% | $4.3M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | -$361K+85.7% | -$2.5M-193.1% | -$861K0.0% | -$861K+76.3% | -$3.6M-10.0% | -$3.3M+76.5% | -$14.0M-411.1% | -$2.7M |
| Dividends Paid | $861K-65.9% | $2.5M+193.1% | $861K0.0% | $861K-71.6% | $3.0M | $0-100.0% | $748K0.0% | $748K |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
RAND Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -0.7%-2.8pp | 2.1%+6.2pp | -4.2%+9.5pp | -13.6%-14.9pp | 1.3%+5.8pp | -4.5%-8.3pp | 3.7%-7.5pp | 11.3% |
| Return on Assets | -0.7%-2.7pp | 2.0%+6.1pp | -4.1%+9.3pp | -13.4%-14.7pp | 1.2%+5.3pp | -4.1%-7.4pp | 3.3%-5.2pp | 8.5% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 0.03+0.0 | 0.020.0 | 0.020.0 | 0.02-0.0 | 0.04-0.1 | 0.11-0.0 | 0.13-0.2 | 0.32 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
Is Rand Capital profitable?
No, Rand Capital (RAND) reported a net income of -$8.0M in fiscal year 2025.
What is Rand Capital's return on equity (ROE)?
Rand Capital (RAND) has a return on equity of -15.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Rand Capital's operating cash flow?
Rand Capital (RAND) generated $11.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Rand Capital's total assets?
Rand Capital (RAND) had $53.2M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Rand Capital's debt-to-equity ratio?
Rand Capital (RAND) had a debt-to-equity ratio of 0.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Rand Capital's return on assets (ROA)?
Rand Capital (RAND) had a return on assets of -15.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Rand Capital's Piotroski F-Score?
Rand Capital (RAND) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Rand Capital's earnings high quality?
Rand Capital (RAND) has an earnings quality ratio of -1.40x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Rand Capital?
Rand Capital (RAND) scores 18 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.