STOCK TITAN

Rocky Brands Inc Financials

RCKY
Trailing 12 months to June 30, 2026
Revenue $505.0M +9.2% YoY
Net Income $28.9M +54.9% YoY
EPS (Diluted) $3.82 +54.0% YoY
Free Cash Flow $16.4M -33.0% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Rocky Brands Inc (RCKY) reported $505.0M in revenue over the twelve months to Jun 30, 2026, up 9.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RCKY FY2025

Profit recovery is coinciding with balance-sheet deleveraging, while FY2025 cash conversion weakens as inventory rebuilds.

Debt-to-equity reached 0.5x after falling from 0.8x, while ROA nearly doubled; this pairs stronger earnings efficiency with a less debt-dependent asset base. In FY2025, operating cash flow lagged net income and free cash flow fell sharply from FY2024, indicating working-capital investment absorbed much of the accounting recovery.

FY2025 revenue recovery coincided with gross margin reaching 40.9%, up from 39.5%; that combination points to margin expansion alongside volume recovery, rather than growth purchased through lower product profitability. Operating margin also recovered to 7.7% from 6.9%, showing some of that gross-profit improvement reached operating earnings.

Long-term debt declined to $114M from $170M in FY2023, reducing reliance on borrowing. Equity rose to $252M while inventory reached $181M in FY2025, so the stronger solvency posture coexists with capital tied up in stock.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 58 / 100
Financial Health Score 58/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Rocky Brands Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
74

Rocky Brands Inc has an operating margin of 7.7%, meaning the company retains $8 of operating profit per $100 of revenue. This strong profitability earns a score of 74/100, reflecting efficient cost management and pricing power. This is up from 6.9% the prior year.

Growth
39

Rocky Brands Inc's revenue grew 6.2% year-over-year to $482.0M, a solid pace of expansion. This earns a growth score of 39/100.

Leverage
27

Rocky Brands Inc has elevated debt relative to equity (D/E of 0.45), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 27/100, reflecting increased financial risk.

Liquidity
74

With a current ratio of 2.82, Rocky Brands Inc holds $2.82 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 74/100.

Cash Flow
57

Rocky Brands Inc has a free cash flow margin of 2.0%, earning a moderate score of 57/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
74

Rocky Brands Inc earns a strong 8.8% return on equity (ROE), meaning it generates $9 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 74/100. This is up from 4.9% the prior year.

Altman Z-Score Safe
3.13

Rocky Brands Inc scores 3.13, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Strong
7/9

Rocky Brands Inc passes 7 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
0.73x

For every $1 of reported earnings, Rocky Brands Inc generates $0.73 in operating cash flow ($16.3M OCF vs $22.3M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage Adequate
3.72x

Rocky Brands Inc earns $3.72 in operating income for every $1 of interest expense ($37.2M vs $10.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$482.0M
YoY+6.2%
5Y CAGR+11.7%
10Y CAGR+6.0%

Rocky Brands Inc generated $482.0M in revenue in fiscal year 2025. This represents an increase of 6.2% from the prior year.

EBITDA
$47.0M
YoY+13.8%
5Y CAGR+7.7%
10Y CAGR+10.3%

Rocky Brands Inc's EBITDA was $47.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 13.8% from the prior year.

Net Income
$22.3M
YoY+95.6%
5Y CAGR+1.2%
10Y CAGR+12.9%

Rocky Brands Inc reported $22.3M in net income in fiscal year 2025. This represents an increase of 95.6% from the prior year.

EPS (Diluted)
$2.96
YoY+94.7%
5Y CAGR+0.7%
10Y CAGR+13.0%

Rocky Brands Inc earned $2.96 per diluted share (EPS) in fiscal year 2025. This represents an increase of 94.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$9.7M
YoY-79.8%
5Y CAGR-13.2%
10Y CAGR-4.0%

Rocky Brands Inc generated $9.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 79.8% from the prior year.

Cash & Debt
$2.9M
YoY-22.0%
5Y CAGR-36.6%
10Y CAGR-1.6%

Rocky Brands Inc held $2.9M in cash against $114.3M in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.62
YoY0.0%
5Y CAGR+2.1%

Rocky Brands Inc paid $0.62 per share in dividends in fiscal year 2025. That is unchanged from the prior year.

Shares Outstanding
8M
YoY+1.0%
5Y CAGR+0.8%
10Y CAGR-0.1%

Rocky Brands Inc had 8M shares outstanding in fiscal year 2025. This represents an increase of 1.0% from the prior year.

Margins & Returns

Gross Margin
40.9%
YoY+1.5pp
5Y CAGR+3.2pp
10Y CAGR+7.9pp

Rocky Brands Inc's gross margin was 40.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.5 percentage points from the prior year.

Operating Margin
7.7%
YoY+0.9pp
5Y CAGR-2.1pp
10Y CAGR+3.8pp

Rocky Brands Inc's operating margin was 7.7% in fiscal year 2025, reflecting core business profitability. This is up 0.9 percentage points from the prior year.

Net Margin
4.6%
YoY+2.1pp
5Y CAGR-2.9pp
10Y CAGR+2.2pp

Rocky Brands Inc's net profit margin was 4.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.1 percentage points from the prior year.

Return on Equity
8.8%
YoY+3.9pp
5Y CAGR-2.8pp
10Y CAGR+4.2pp

Rocky Brands Inc's ROE was 8.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 3.9 percentage points from the prior year.

Capital Allocation

Share Buybacks
$201K

Rocky Brands Inc spent $201K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$6.6M
YoY+41.0%
5Y CAGR-10.9%
10Y CAGR-2.7%

Rocky Brands Inc invested $6.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 41.0% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

RCKY Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

RCKY quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$118.4M-4.8%$124.4M-11.0%$139.7M+14.0%$122.5M+16.0%$105.6M-7.4%$114.1M-10.9%$128.1M+11.8%$114.6M
Cost of Revenue$57.6M-27.1%$79.0M-3.7%$82.0M+11.9%$73.3M+17.5%$62.4M-7.0%$67.1M-10.4%$74.9M+5.6%$70.9M
Gross Profit$60.8M+33.8%$45.4M-21.3%$57.7M+17.1%$49.3M+13.9%$43.3M-7.9%$47.0M-11.6%$53.2M+21.8%$43.6M
Operating Income$19.7M+441.5%$3.6M-62.1%$9.6M-18.3%$11.7M+64.0%$7.2M-17.8%$8.7M+2.4%$8.5M-15.6%$10.1M
Income Tax$3.8M+1013.7%$342K-21.9%$438K-78.4%$2.0M+97.3%$1.0M-27.0%$1.4M+113.5%$660K-59.1%$1.6M
Net Income$13.9M+1002.5%$1.3M-80.7%$6.5M-9.7%$7.2M+99.9%$3.6M-27.0%$4.9M+2.9%$4.8M-9.1%$5.3M
EPS (Diluted)$1.83+976.5%$0.17-80.2%$0.86-10.4%$0.96+100.0%$0.48-27.3%$0.66+3.1%$0.64-8.6%$0.70

Not reported in any period shown, so not listed: R&D Expenses, SG&A Expenses, Interest Expense.

RCKY Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

RCKY quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$489.9M+2.7%$477.2M-0.1%$477.5M-3.3%$494.0M+4.9%$471.0M+0.6%$468.2M+2.4%$457.3M-3.7%$475.0M
Current Assets$278.6M+4.4%$266.8M-1.5%$270.7M-5.1%$285.3M+9.1%$261.5M+1.1%$258.7M+5.0%$246.4M-4.5%$258.1M
Cash & Equivalents$2.6M+57.6%$1.7M-42.6%$2.9M-12.6%$3.3M+19.4%$2.8M+8.7%$2.6M-31.2%$3.7M+0.4%$3.7M
Inventory$173.5M+0.5%$172.6M-4.7%$181.1M-6.4%$193.6M+3.6%$186.8M+6.5%$175.5M+5.3%$166.7M-3.0%$171.8M
Accounts Receivable$76.9M-5.8%$81.6M+5.9%$77.1M-6.7%$82.6M+24.4%$66.4M-10.9%$74.5M+3.4%$72.0M-6.7%$77.1M
Goodwill$47.8M0.0%$47.8M0.0%$47.8M0.0%$47.8M0.0%$47.8M0.0%$47.8M0.0%$47.8M0.0%$47.8M
Total Liabilities$226.3M+0.7%$224.6M-0.3%$225.4M-9.1%$247.9M+6.9%$232.0M0.0%$232.0M+3.1%$225.1M-8.8%$246.8M
Current Liabilities$93.9M+2.1%$91.9M-4.4%$96.1M-7.7%$104.2M+9.9%$94.8M-3.4%$98.1M+8.5%$90.4M-2.1%$92.4M
Long-Term Debt$114.0M+0.2%$113.8M-0.4%$114.3M-12.6%$130.7M+5.2%$124.2M+3.3%$120.3M-0.1%$120.4M-15.2%$141.9M
Total Equity$263.6M+4.4%$252.5M+0.2%$252.1M+2.4%$246.1M+2.9%$239.1M+1.2%$236.2M+1.7%$232.2M+1.7%$228.3M
Retained Earnings$188.7M+7.2%$176.1M+0.1%$176.0M+3.1%$170.6M+3.7%$164.6M+1.5%$162.1M+2.4%$158.4M+2.4%$154.7M

RCKY Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

RCKY quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow$7.8M+314.9%$1.9M-89.3%$17.6M+628.4%-$3.3M-509.9%$812K-34.0%$1.2M-95.0%$24.4M+442.4%$4.5M
Capital Expenditures$3.7M+222.6%$1.1M+31.7%$867K-52.8%$1.8M-42.1%$3.2M+352.4%$701K-53.0%$1.5M+43.6%$1.0M
Free Cash Flow$4.1M+456.6%$744K-95.5%$16.7M+423.7%-$5.2M-118.9%-$2.4M-545.9%$529K-97.7%$22.9M+562.4%$3.5M
Investing Cash Flow-$3.7M-222.6%-$1.1M-130.7%-$495K+73.1%-$1.8M+42.1%-$3.2M-352.4%-$701K+53.0%-$1.5M-43.6%-$1.0M
Financing Cash Flow-$3.2M-60.7%-$2.0M+88.7%-$17.5M-406.9%$5.7M+121.0%$2.6M+252.6%-$1.7M+92.6%-$22.9M-493.0%-$3.9M
Dividends Paid$1.3M+8.8%$1.2M+0.5%$1.2M+0.3%$1.2M+0.3%$1.2M0.0%$1.2M0.0%$1.2M+0.1%$1.2M
Share Buybacks$2.0M$0$0$0$0-100.0%$201K$0$0

RCKY Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

RCKY quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin51.4%+14.9pp36.5%-4.8pp41.3%+1.1pp40.2%-0.8pp41.0%-0.2pp41.2%-0.3pp41.5%+3.4pp38.1%
Operating Margin16.6%+13.7pp2.9%-3.9pp6.9%-2.7pp9.6%+2.8pp6.8%-0.9pp7.6%+1.0pp6.6%-2.2pp8.8%
Net Margin11.7%+10.7pp1.0%-3.7pp4.7%-1.2pp5.9%+2.5pp3.4%-0.9pp4.3%+0.6pp3.8%-0.9pp4.6%
Return on Equity5.3%+4.8pp0.5%-2.1pp2.6%-0.3pp2.9%+1.4pp1.5%-0.6pp2.1%0.0pp2.1%-0.2pp2.3%
Return on Assets2.8%+2.6pp0.3%-1.1pp1.4%-0.1pp1.5%+0.7pp0.8%-0.3pp1.1%0.0pp1.1%-0.1pp1.1%
Current Ratio2.97+0.1x2.90+0.1x2.82+0.1x2.740.0x2.76+0.1x2.64-0.1x2.73-0.1x2.79
Debt-to-Equity0.430.0x0.450.0x0.45-0.1x0.530.0x0.520.0x0.510.0x0.52-0.1x0.62
FCF Margin3.5%+2.9pp0.6%-11.4pp12.0%+16.2pp-4.2%-2.0pp-2.2%-2.7pp0.5%-17.4pp17.9%+14.9pp3.0%

Similar Companies

Frequently Asked Questions

What is Rocky Brands Inc's annual revenue?

Rocky Brands Inc (RCKY) reported $482.0M in total revenue for fiscal year 2025. This represents a 6.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Rocky Brands Inc's revenue growing?

Rocky Brands Inc (RCKY) revenue grew by 6.2% year-over-year, from $453.8M to $482.0M in fiscal year 2025.

Is Rocky Brands Inc profitable?

Yes, Rocky Brands Inc (RCKY) reported a net income of $22.3M in fiscal year 2025, with a net profit margin of 4.6%.

Rocky Brands Inc (RCKY) reported diluted earnings per share of $2.96 for fiscal year 2025. This represents a 94.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Rocky Brands Inc (RCKY) had EBITDA of $47.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Rocky Brands Inc (RCKY) had $2.9M in cash and equivalents against $114.3M in long-term debt.

Rocky Brands Inc (RCKY) had a gross margin of 40.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Rocky Brands Inc (RCKY) had an operating margin of 7.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Rocky Brands Inc (RCKY) had a net profit margin of 4.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Rocky Brands Inc (RCKY) paid $0.62 per share in dividends during fiscal year 2025.

Rocky Brands Inc (RCKY) has a return on equity of 8.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Rocky Brands Inc (RCKY) generated $9.7M in free cash flow during fiscal year 2025. This represents a -79.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Rocky Brands Inc (RCKY) generated $16.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Rocky Brands Inc (RCKY) had $477.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Rocky Brands Inc (RCKY) invested $6.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Rocky Brands Inc (RCKY) spent $201K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Rocky Brands Inc (RCKY) had 8M shares outstanding as of fiscal year 2025.

Rocky Brands Inc (RCKY) had a current ratio of 2.82 as of fiscal year 2025, which is generally considered healthy.

Rocky Brands Inc (RCKY) had a debt-to-equity ratio of 0.45 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Rocky Brands Inc (RCKY) had a return on assets of 4.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Rocky Brands Inc (RCKY) has an Altman Z-Score of 3.13, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Rocky Brands Inc (RCKY) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Rocky Brands Inc (RCKY) has an earnings quality ratio of 0.73x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Rocky Brands Inc (RCKY) has an interest coverage ratio of 3.72x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Rocky Brands Inc (RCKY) scores 58 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top