STOCK TITAN

Raadr Inc Financials

RDAR
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2016 Currency USD FYE December

This page shows Raadr Inc (RDAR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RDAR FY2015

Balance-sheet erosion dominates the picture: shrinking assets and cash sit against rapidly expanding liabilities and almost no short-term coverage.

From FY2013 to FY2015, total liabilities climbed from $1.2M to $3.9M while cash fell from $142K to $16K; that combination drove the current ratio from 0.2x to nearly zero, meaning obligations were compounding much faster than liquid resources.

Even when reported gross margins were high at 89.6% in FY2013 and 73.7% in FY2014, revenue was only $328K and then $82K, so the core issue was insufficient scale rather than a simple lack of markup.

Some figures from recent filings were inconsistent and were omitted from this summary.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Raadr Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
N/A
Net Income
N/A
EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$16K
YoY-66.4%
5Y CAGR+86.3%

Raadr Inc held $16K in cash against $0 in long-term debt as of fiscal year 2015.

Dividends Per Share
N/A
Shares Outstanding
117M
YoY+12.9%
5Y CAGR+3.3%

Raadr Inc had 117M shares outstanding in fiscal year 2015. This represents an increase of 12.9% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

RDAR Income Statement

Metric Q3'16 Q2'16 Q1'16 Q4'15 Q3'15 Q2'15 Q1'15 Q4'14
Revenue $0 $0 N/A N/A $0 $0 N/A N/A
Cost of Revenue $0 $0 N/A N/A $0 $0 N/A N/A
Gross Profit $0 $0 N/A N/A $0 $0 N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A $5K-74.9% $19K+749.4% $2K N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $0 $0 N/A N/A $0 $0 N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) $0.00 N/A $0.00 N/A $0.00 N/A $-0.06 N/A

RDAR Balance Sheet

Metric Q3'16 Q2'16 Q1'16 Q4'15 Q3'15 Q2'15 Q1'15 Q4'14
Total Assets $1K+4.4% $1K+0.1% $1K-93.3% $17K+750.0% $2K-51.5% $4K-4.0% $4K-91.7% $52K
Current Assets $110+83.3% $60+1.7% $59-99.6% $16K+26276.3% $59-94.3% $1K+1650.8% $59-99.9% $46K
Cash & Equivalents $50 $0 N/A $16K $0-100.0% $974 N/A $46K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $4.3M-0.7% $4.3M+19.7% $3.6M-6.6% $3.9M+53.9% $2.5M+5.3% $2.4M-0.2% $2.4M+11.6% $2.2M
Current Liabilities $4.3M-0.7% $4.3M+19.7% $3.6M-6.6% $3.9M+53.9% $2.5M+5.3% $2.4M-0.2% $2.4M+11.6% $2.2M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$4.3M+0.7% -$4.3M-19.7% -$3.6M+6.2% -$3.9M-53.3% -$2.5M-5.4% -$2.4M+0.1% -$2.4M-14.2% -$2.1M
Retained Earnings -$15.7M+0.2% -$15.7M-6.0% -$14.8M+0.8% -$14.9M-15.5% -$12.9M-1.9% -$12.7M-0.3% -$12.6M-119.9% -$5.8M

RDAR Cash Flow Statement

Metric Q3'16 Q2'16 Q1'16 Q4'15 Q3'15 Q2'15 Q1'15 Q4'14
Operating Cash Flow -$1 N/A N/A N/A N/A N/A N/A -$106K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A $79K
Financing Cash Flow $51 N/A N/A N/A N/A N/A N/A $74K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

RDAR Financial Ratios

Metric Q3'16 Q2'16 Q1'16 Q4'15 Q3'15 Q2'15 Q1'15 Q4'14
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 0.000.0 0.000.0 0.000.0 0.000.0 0.000.0 0.000.0 0.00-0.0 0.02
Debt-to-Equity -1.000.0 -1.000.0 -1.000.0 -1.000.0 -1.000.0 -1.000.0 -1.00+0.0 -1.02
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$3.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Raadr Inc (RDAR) had $17K in total assets as of fiscal year 2015, including both current and long-term assets.

Raadr Inc (RDAR) had 117M shares outstanding as of fiscal year 2015.

Raadr Inc (RDAR) had a current ratio of 0.00 as of fiscal year 2015, which is below 1.0, which may suggest potential liquidity concerns.

Raadr Inc (RDAR) had a debt-to-equity ratio of -1.00 as of fiscal year 2015, measuring the company's financial leverage by comparing total debt to shareholder equity.

Raadr Inc (RDAR) has negative shareholder equity of -$3.9M as of fiscal year 2015, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top