STOCK TITAN

Regenerex Pharma Financials

RGPX
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2025 Currency USD FYE March

This page shows Regenerex Pharma (RGPX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RGPX FY2025

External financing is keeping liquidity functioning while losses and near-term obligations still outrun internally generated cash.

FY2025's net loss of -$2.5M sat close to operating cash outflow of -$1.6M, so the deficit is mostly a real cash drain rather than an accounting-only loss. Because financing brought in $2.3M and cash ended at $653K, liquidity is being supplied by the balance sheet rather than by the core operation.

The reported loss improved from -$3.5M in FY2024 to -$2.5M in FY2025, but that came with a sharp pullback in R&D spend rather than broad cost relief. Interest expense still rose to $320K, which means more of each financing round is now absorbed by carrying costs.

With assets of $1.3M against liabilities of $5.4M, the company is operating with deeply negative equity, meaning accumulated losses have already consumed its accounting capital. A 0.1x current ratio shows short-term obligations remain far larger than liquid resources even after the cash rebuild.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Regenerex Pharma's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
3/6

Regenerex Pharma passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.

Earnings Quality Low Quality
0.64x

For every $1 of reported earnings, Regenerex Pharma generates $0.64 in operating cash flow (-$1.6M OCF vs -$2.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-5.7x

Regenerex Pharma earns $-5.7 in operating income for every $1 of interest expense (-$1.8M vs $320K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
-$1.8M
YoY+47.3%

Regenerex Pharma's EBITDA was -$1.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 47.3% from the prior year.

Net Income
-$2.5M
YoY+28.7%

Regenerex Pharma reported -$2.5M in net income in fiscal year 2025. This represents an increase of 28.7% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$653K
YoY+175444.4%
5Y CAGR+160.3%
10Y CAGR+130.1%

Regenerex Pharma held $653K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
281M
YoY+1.0%
5Y CAGR+17.2%
10Y CAGR+6.4%

Regenerex Pharma had 281M shares outstanding in fiscal year 2025. This represents an increase of 1.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
$662K
YoY-72.4%

Regenerex Pharma invested $662K in research and development in fiscal year 2025. This represents a decrease of 72.4% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

RGPX Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $136K N/A N/A $17K N/A N/A N/A N/A
SG&A Expenses $650K+2.6% $634K N/A $294K+13.8% $258K+1.6% $254K N/A $239K
Operating Income -$787K-24.1% -$634K N/A -$312K-20.6% -$258K-1.6% -$254K N/A -$239K
Interest Expense $23K-3.7% $24K N/A $27K-89.8% $266K+1091.8% $22K N/A $20K
Income Tax -$50+55.8% -$113 N/A N/A N/A N/A N/A N/A
Net Income -$814K-22.7% -$664K N/A -$315K+40.6% -$530K-94.3% -$273K N/A -$264K
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

RGPX Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $618K-19.1% $763K-39.6% $1.3M+95.3% $647K+2.2% $633K-13.2% $729K-4.9% $767K-10.0% $852K
Current Assets $48K-74.9% $193K-70.5% $653K+66031.1% $988-46.2% $2K-22.1% $2K-19.1% $3K-68.6% $9K
Cash & Equivalents $12K-93.2% $172K-73.6% $653K+193102.7% $338+15.0% $294 $0-100.0% $372-95.3% $8K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $5.3M+0.1% $5.3M-2.0% $5.4M-4.9% $5.7M+5.8% $5.4M+6.9% $5.0M+4.4% $4.8M+2.1% $4.7M
Current Liabilities $4.9M+1.5% $4.9M-1.4% $4.9M-4.6% $5.2M+6.4% $4.9M+9.9% $4.4M+14.8% $3.8M+8.0% $3.6M
Long-Term Debt N/A N/A N/A N/A N/A N/A $184K N/A
Total Equity -$4.7M-3.3% -$4.5M-9.4% -$4.2M+17.8% -$5.1M-6.2% -$4.8M-10.3% -$4.3M-6.2% -$4.1M-4.8% -$3.9M
Retained Earnings -$9.6M-9.2% -$8.8M-8.1% -$8.1M-20.9% -$6.7M-4.9% -$6.4M-9.0% -$5.9M-4.9% -$5.6M-5.5% -$5.3M

RGPX Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$519K-8.7% -$478K+62.8% -$1.3M-709.4% -$159K-25.4% -$127K-128.8% -$55K+14.1% -$64K+35.5% -$100K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A $0 $0
Financing Cash Flow $398K+15088.8% -$3K-100.1% $1.9M+1121.1% $159K+25.1% $127K+130.9% $55K-3.5% $57K-43.9% $102K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

RGPX Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -131.8%-44.8pp -86.9% N/A -48.6%+35.0pp -83.7%-46.3pp -37.4% N/A -31.0%
Current Ratio 0.01-0.0 0.04-0.1 0.13+0.1 0.000.0 0.000.0 0.000.0 0.000.0 0.00
Debt-to-Equity N/A N/A N/A N/A N/A N/A N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$4.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.13), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

No, Regenerex Pharma (RGPX) reported a net income of -$2.5M in fiscal year 2025.

Regenerex Pharma (RGPX) had EBITDA of -$1.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Regenerex Pharma (RGPX) generated -$1.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Regenerex Pharma (RGPX) had $1.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Regenerex Pharma (RGPX) invested $662K in research and development during fiscal year 2025.

Regenerex Pharma (RGPX) had 281M shares outstanding as of fiscal year 2025.

Regenerex Pharma (RGPX) had a current ratio of 0.13 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Regenerex Pharma (RGPX) had a return on assets of -200.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Regenerex Pharma (RGPX) had $653K in cash against an annual operating cash burn of $1.6M. This gives an estimated cash runway of approximately 5 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Regenerex Pharma (RGPX) has negative shareholder equity of -$4.2M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Regenerex Pharma (RGPX) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Regenerex Pharma (RGPX) has an earnings quality ratio of 0.64x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Regenerex Pharma (RGPX) has an interest coverage ratio of -5.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top