STOCK TITAN

RANGE IMPACT INC Financials

RNGE
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows RANGE IMPACT INC (RNGE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RNGE FY2025

FY2025 shows a balance-sheet-led earnings swing, while the core operation still looked small and loss-making.

The key disconnect is that revenue had fallen steeply by FY2025, yet net income reached $19.2M despite continued operating losses. Operating cash flow was only $123K even as total assets swelled to $123.2M, so reported earnings appear tied more to balance-sheet effects than to cash generated by the underlying business.

The liquidity picture is tighter than the asset headline suggests: current ratio was 0.7x and cash was only $2.1M. With total assets at $123.2M, much of the balance sheet is not immediately available to fund operations, which can leave day-to-day flexibility narrower than the headline size implies.

An earlier investment phase is visible in heavy capital spending of $5.8M and $2.1M, with financing inflows bridging the cash gap. Even in the stronger FY2023 year, operating cash flow was only $439K, so the later revenue retrenchment matters because that buildout never produced robust cash conversion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating RANGE IMPACT INC's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
0.22

RANGE IMPACT INC scores 0.22, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($95.7M) relative to total liabilities ($85.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

RANGE IMPACT INC passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.01x

For every $1 of reported earnings, RANGE IMPACT INC generates $0.01 in operating cash flow ($123K OCF vs $19.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-6.9x

RANGE IMPACT INC earns $-6.9 in operating income for every $1 of interest expense (-$1.7M vs $252K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.7M
YoY-58.8%
10Y CAGR+31.2%

RANGE IMPACT INC generated $3.7M in revenue in fiscal year 2025. This represents a decrease of 58.8% from the prior year.

EBITDA
-$1.7M
YoY+19.4%

RANGE IMPACT INC's EBITDA was -$1.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 19.4% from the prior year.

Net Income
$19.2M
YoY+295.6%

RANGE IMPACT INC reported $19.2M in net income in fiscal year 2025. This represents an increase of 295.6% from the prior year.

EPS (Diluted)
$0.18
YoY+300.0%

RANGE IMPACT INC earned $0.18 per diluted share (EPS) in fiscal year 2025. This represents an increase of 300.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$2.1M
YoY+1161.4%
5Y CAGR-2.5%
10Y CAGR+18.4%

RANGE IMPACT INC held $2.1M in cash against $1.8M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
112M
YoY+7.2%
5Y CAGR+17.2%

RANGE IMPACT INC had 112M shares outstanding in fiscal year 2025. This represents an increase of 7.2% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-46.9%
YoY-23.0pp

RANGE IMPACT INC's operating margin was -46.9% in fiscal year 2025, reflecting core business profitability. This is down 23.0 percentage points from the prior year.

Net Margin
516.5%
YoY+625.3pp

RANGE IMPACT INC's net profit margin was 516.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 625.3 percentage points from the prior year.

Return on Equity
89.3%
YoY+1263.6pp
5Y CAGR+429.7pp

RANGE IMPACT INC's ROE was 89.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1263.6 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

RNGE Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $915K-55.0% $2.0M+257.0% $570K-48.5% $1.1M+59.0% $696K+20.0% $580K-73.3% $2.2M-7.6% $2.3M
Cost of Revenue N/A N/A $970K+9.9% $883K+27.7% $692K N/A $2.6M+2.6% $2.5M
Gross Profit N/A N/A -$192K-137.7% $508K+13099.7% $4K+101.1% -$361K+8.1% -$393K-163.8% -$149K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A $157K
SG&A Expenses $465K N/A $379K-39.4% $625K+42.0% $440K N/A $474K-32.1% $698K
Operating Income -$1.8M-1535.6% -$110K+84.7% -$720K-125.7% -$319K+46.1% -$591K-2.8% -$575K+26.4% -$781K-790.4% -$88K
Interest Expense $34K N/A $38K-56.2% $87K-3.9% $91K N/A $155K-6.2% $166K
Income Tax N/A N/A N/A N/A N/A N/A $3K-94.8% $57K
Net Income -$1.8M-111.5% $15.9M+2056.8% -$813K+21.0% -$1.0M-120.2% $5.1M+309.2% -$2.4M+50.4% -$4.9M-301.4% -$1.2M
EPS (Diluted) $-0.02-113.3% $0.15+1600.0% $-0.010.0% $-0.01-120.0% $0.05+350.0% $-0.02+60.0% $-0.05-400.0% $-0.01

RNGE Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $122.0M-1.0% $123.2M+114.1% $57.6M-1.1% $58.2M+6.9% $54.4M+779.2% $6.2M-40.7% $10.4M-46.3% $19.4M
Current Assets $2.3M-16.8% $2.8M+244.4% $801K-33.9% $1.2M+0.3% $1.2M-71.9% $4.3M-15.9% $5.1M-23.3% $6.7M
Cash & Equivalents $1.3M-39.2% $2.1M+639.4% $285K+490.7% $48K-80.9% $253K+51.1% $167K-31.6% $245K+97.7% $124K
Inventory N/A N/A N/A N/A N/A N/A N/A $725K
Accounts Receivable $950K+53.8% $618K+38.2% $447K+73.9% $257K+67.1% $154K-95.2% $3.2M-22.4% $4.1M-5.8% $4.4M
Goodwill N/A N/A N/A N/A N/A N/A $751K0.0% $751K
Total Liabilities $85.9M+0.5% $85.4M+65.2% $51.7M-1.1% $52.3M+9.2% $47.9M+794.1% $5.4M-25.3% $7.2M-36.3% $11.3M
Current Liabilities $4.0M+8.3% $3.7M+37.4% $2.7M-31.4% $3.9M+28.0% $3.1M-13.4% $3.5M-25.7% $4.8M-32.4% $7.1M
Long-Term Debt $1.8M0.0% $1.8M+96.8% $915K-25.5% $1.2M-30.4% $1.8M-2.8% $1.8M-24.5% $2.4M-42.7% $4.2M
Total Equity $20.4M-5.1% $21.5M+268.7% $5.8M-1.4% $5.9M-9.7% $6.5M+683.6% $834K-74.5% $3.3M-60.1% $8.2M
Retained Earnings -$39.0M-3.3% -$37.7M+29.1% -$53.2M-1.2% -$52.6M-1.5% -$51.8M+9.0% -$56.9M-4.5% -$54.4M-9.9% -$49.5M

RNGE Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$982K-1045.0% $104K+209.5% -$95K-117.5% $542K+226.6% -$428K-259.8% $268K+236.8% -$196K+64.4% -$550K
Capital Expenditures N/A N/A $0 $0-100.0% $100K N/A N/A N/A
Free Cash Flow N/A N/A -$95K-117.5% $542K+202.7% -$528K N/A N/A N/A
Investing Cash Flow $280K-83.7% $1.7M+889.3% -$218K+44.2% -$391K-239.6% $280K $0 N/A N/A
Financing Cash Flow $155K $0-100.0% $550K+254.6% -$356K-252.3% $234K+167.6% -$345K-204.5% -$113K-1844.2% $7K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

RNGE Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A -33.6%-79.6pp 46.0%+45.4pp 0.5%+62.8pp -62.3%-44.2pp -18.1%-11.8pp -6.3%
Operating Margin -196.6%-191.1pp -5.4%+120.8pp -126.3%-97.4pp -28.8%+56.2pp -85.0%+14.2pp -99.3%-63.3pp -36.0%-32.3pp -3.7%
Net Margin -200.3%-982.3pp 781.9%+924.6pp -142.7%-49.6pp -93.0%-826.0pp 733.0%+1153.5pp -420.5%-194.0pp -226.6%-174.4pp -52.2%
Return on Equity -9.0%-83.1pp 74.1%+88.1pp -14.0%+3.5pp -17.4%-95.4pp 78.0%+370.2pp -292.2%-141.7pp -150.6%-135.6pp -15.0%
Return on Assets -1.5%-14.4pp 12.9%+14.3pp -1.4%+0.4pp -1.8%-11.1pp 9.4%+48.7pp -39.4%+7.8pp -47.1%-40.8pp -6.3%
Current Ratio 0.57-0.2 0.74+0.4 0.30-0.0 0.31-0.1 0.39-0.8 1.21+0.1 1.07+0.1 0.94
Debt-to-Equity 0.090.0 0.08-0.1 0.16-0.1 0.21-0.1 0.27-1.9 2.17+1.4 0.74+0.2 0.51
FCF Margin N/A N/A -16.7%-65.7pp 49.0%+124.9pp -75.9% N/A N/A N/A

Note: The current ratio is below 1.0 (0.74), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

RANGE IMPACT INC (RNGE) reported $3.7M in total revenue for fiscal year 2025. This represents a -58.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

RANGE IMPACT INC (RNGE) revenue declined by 58.8% year-over-year, from $9.0M to $3.7M in fiscal year 2025.

Yes, RANGE IMPACT INC (RNGE) reported a net income of $19.2M in fiscal year 2025, with a net profit margin of 516.5%.

RANGE IMPACT INC (RNGE) reported diluted earnings per share of $0.18 for fiscal year 2025. This represents a 300.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

RANGE IMPACT INC (RNGE) had EBITDA of -$1.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, RANGE IMPACT INC (RNGE) had $2.1M in cash and equivalents against $1.8M in long-term debt.

RANGE IMPACT INC (RNGE) had an operating margin of -46.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

RANGE IMPACT INC (RNGE) had a net profit margin of 516.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

RANGE IMPACT INC (RNGE) has a return on equity of 89.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

RANGE IMPACT INC (RNGE) generated $123K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

RANGE IMPACT INC (RNGE) had $123.2M in total assets as of fiscal year 2025, including both current and long-term assets.

RANGE IMPACT INC (RNGE) had 112M shares outstanding as of fiscal year 2025.

RANGE IMPACT INC (RNGE) had a current ratio of 0.74 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

RANGE IMPACT INC (RNGE) had a debt-to-equity ratio of 0.08 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

RANGE IMPACT INC (RNGE) had a return on assets of 15.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

RANGE IMPACT INC (RNGE) has an Altman Z-Score of 0.22, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

RANGE IMPACT INC (RNGE) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

RANGE IMPACT INC (RNGE) has an earnings quality ratio of 0.01x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

RANGE IMPACT INC (RNGE) has an interest coverage ratio of -6.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top