RNLXD Financials
This page shows RNLXD (RNLXD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Repeated equity funding is sustaining a development-stage operation whose internal cash generation still trails far behind spending.
Across FY2021-FY2024, financing inflows totaled about$129.5M . Yet by FY2024 cash was only$4.7M and equity had turned-$7.9M , which means new capital largely replaced cash already consumed by operations rather than building a stronger balance sheet.
This is operating like a development-stage business, not a scaled seller: FY2024 R&D spend was
The liquidity posture worsened quickly: FY2024 cash was
Financial Health Signals
Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of RNLXD's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
RNLXD has an operating margin of -1293.5%, meaning the company retains $-1293 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -1240.7% the prior year.
RNLXD's revenue declined 32.7% year-over-year, from $3.4M to $2.3M. This contraction results in a growth score of 13/100.
RNLXD has a moderate D/E ratio of -2.02. This balance of debt and equity financing earns a leverage score of 33/100.
RNLXD's current ratio of 0.53 is below the typical benchmark, resulting in a score of 5/100. This tight liquidity could limit financial flexibility if cash inflows slow.
RNLXD passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, RNLXD generates $0.90 in operating cash flow (-$30.1M OCF vs -$33.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
RNLXD generated $2.3M in revenue in fiscal year 2024. This represents a decrease of 32.7% from the prior year.
RNLXD's EBITDA was -$29.2M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 29.9% from the prior year.
RNLXD reported -$33.5M in net income in fiscal year 2024. This represents an increase of 26.6% from the prior year.
RNLXD earned $-0.31 per diluted share (EPS) in fiscal year 2024. This represents an increase of 43.6% from the prior year.
Cash & Balance Sheet
RNLXD held $4.7M in cash against $0 in long-term debt as of fiscal year 2024.
RNLXD had 154M shares outstanding in fiscal year 2024. This represents an increase of 64.6% from the prior year.
Margins & Returns
RNLXD's gross margin was 6.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 14.3 percentage points from the prior year.
RNLXD's operating margin was -1293.5% in fiscal year 2024, reflecting core business profitability. This is down 52.8 percentage points from the prior year.
RNLXD's net profit margin was -1461.6% in fiscal year 2024, showing the share of revenue converted to profit. This is down 121.4 percentage points from the prior year.
Capital Allocation
RNLXD invested $9.3M in research and development in fiscal year 2024. This represents a decrease of 35.0% from the prior year.
RNLXD Income Statement
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $522K-10.9% | $586K+9.5% | $535K-24.5% | $709K+54.5% | $459K-11.4% | $518K-28.5% | $724K-39.3% | $1.2M |
| Cost of Revenue | $422K-23.3% | $550K-8.5% | $601K+25.2% | $480K-4.4% | $502K-25.4% | $673K+11.6% | $603K-15.2% | $711K |
| Gross Profit | $100K+177.8% | $36K+154.5% | -$66K-128.8% | $229K+632.6% | -$43K+72.3% | -$155K-228.1% | $121K-74.8% | $481K |
| R&D Expenses | $921K-13.3% | $1.1M-52.1% | $2.2M-31.3% | $3.2M+15.7% | $2.8M-14.8% | $3.3M-17.0% | $3.9M+18.6% | $3.3M |
| SG&A Expenses | $3.3M-27.3% | $4.5M+16.7% | $3.9M-27.8% | $5.3M-11.9% | $6.1M-6.9% | $6.5M-8.3% | $7.1M+4.2% | $6.8M |
| Operating Income | -$4.1M+25.9% | -$5.5M+15.7% | -$6.6M+24.2% | -$8.6M+2.8% | -$8.9M+10.5% | -$9.9M+9.0% | -$10.9M-13.2% | -$9.6M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $2K | $0 | $0-100.0% | $4K | $0-100.0% | $2K+300.0% | -$1K | $0 |
| Net Income | -$4.7M+33.2% | -$7.1M+8.6% | -$7.7M+8.7% | -$8.5M+16.4% | -$10.2M+8.6% | -$11.1M+8.3% | -$12.1M-15.9% | -$10.4M |
| EPS (Diluted) | $-0.04 | N/A | $-0.08+11.1% | $-0.09+18.2% | $-0.11 | N/A | $-0.140.0% | $-0.14 |
RNLXD Balance Sheet
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.8M-39.9% | $8.0M-9.1% | $8.8M-22.2% | $11.3M-42.3% | $19.5M-36.2% | $30.6M-23.0% | $39.8M+29.8% | $30.7M |
| Current Assets | $2.9M-52.9% | $6.1M-3.5% | $6.3M-23.2% | $8.3M-49.9% | $16.5M-38.7% | $26.9M-24.8% | $35.7M+34.3% | $26.6M |
| Cash & Equivalents | $909K-80.6% | $4.7M-0.5% | $4.7M-16.3% | $5.6M-59.5% | $13.9M-43.7% | $24.7M-25.3% | $33.0M+38.7% | $23.8M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $902K+24.9% | $722K+30.3% | $554K-59.6% | $1.4M+35.1% | $1.0M+30.7% | $776K+3.9% | $747K-8.9% | $820K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $16.1M+1.8% | $15.8M-20.4% | $19.9M+3.4% | $19.2M-8.6% | $21.0M-11.1% | $23.7M+9.0% | $21.7M-0.3% | $21.8M |
| Current Liabilities | $12.0M+4.5% | $11.5M-23.3% | $15.0M+7.7% | $13.9M-8.2% | $15.2M-6.0% | $16.1M+9.9% | $14.7M+2.8% | $14.3M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$11.3M-44.1% | -$7.9M+29.3% | -$11.1M-39.7% | -$8.0M-433.6% | -$1.5M-121.4% | $7.0M-61.5% | $18.1M+103.7% | $8.9M |
| Retained Earnings | -$216.5M-2.2% | -$211.8M-3.5% | -$204.7M-3.9% | -$197.0M-4.5% | -$188.5M-5.7% | -$178.3M-6.6% | -$167.2M-7.8% | -$155.1M |
RNLXD Cash Flow Statement
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.8M+51.0% | -$7.8M-61.0% | -$4.9M+38.6% | -$7.9M+16.7% | -$9.5M-10.1% | -$8.6M+14.5% | -$10.1M-22.7% | -$8.2M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | $0 | $0 | $0 |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | -$8.6M+14.5% | -$10.1M-22.7% | -$8.2M |
| Investing Cash Flow | $23K+2400.0% | -$1K+66.7% | -$3K | $0 | $0-100.0% | $59K+1080.0% | $5K+107.8% | -$64K |
| Financing Cash Flow | $0-100.0% | $7.8M+93.1% | $4.0M+895.5% | -$507K+52.4% | -$1.1M-986.7% | -$98K-100.5% | $18.0M+3163.9% | -$588K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
RNLXD Financial Ratios
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 19.2%+13.0pp | 6.1%+18.5pp | -12.3%-44.6pp | 32.3%+41.7pp | -9.4%+20.6pp | -29.9%-46.6pp | 16.7%-23.6pp | 40.4% |
| Operating Margin | -784.1%+158.7pp | -942.8%+282.0pp | -1224.9%-6.1pp | -1218.8%+717.8pp | -1936.6%-18.8pp | -1917.8%-409.9pp | -1507.9%-698.5pp | -809.4% |
| Net Margin | -905.7%+301.4pp | -1207.2%+240.1pp | -1447.3%-250.5pp | -1196.8%+1015.4pp | -2212.2%-68.6pp | -2143.6%-471.5pp | -1672.1%-795.9pp | -876.2% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | -159.4%-92.5pp | -66.9%+50.6pp | -117.5% |
| Return on Assets | -98.6%-9.9pp | -88.7%-0.4pp | -88.3%-13.1pp | -75.3%-23.3pp | -52.0%-15.7pp | -36.3%-5.8pp | -30.4%+3.6pp | -34.1% |
| Current Ratio | 0.24-0.3 | 0.53+0.1 | 0.42-0.2 | 0.59-0.5 | 1.09-0.6 | 1.67-0.8 | 2.43+0.6 | 1.86 |
| Debt-to-Equity | -1.42+0.6 | -2.02-0.2 | -1.79+0.6 | -2.42+11.7 | -14.11-17.5 | 3.40+2.2 | 1.20-1.3 | 2.45 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | -1666.6%-271.4pp | -1395.2%-704.6pp | -690.6% |
Note: Shareholder equity is negative (-$7.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.53), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
What is RNLXD's annual revenue?
RNLXD (RNLXD) reported $2.3M in total revenue for fiscal year 2024. This represents a -32.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is RNLXD's revenue growing?
RNLXD (RNLXD) revenue declined by 32.7% year-over-year, from $3.4M to $2.3M in fiscal year 2024.
Is RNLXD profitable?
No, RNLXD (RNLXD) reported a net income of -$33.5M in fiscal year 2024, with a net profit margin of -1461.6%.
What is RNLXD's EBITDA?
RNLXD (RNLXD) had EBITDA of -$29.2M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
What is RNLXD's gross margin?
RNLXD (RNLXD) had a gross margin of 6.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is RNLXD's operating margin?
RNLXD (RNLXD) had an operating margin of -1293.5% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is RNLXD's net profit margin?
RNLXD (RNLXD) had a net profit margin of -1461.6% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is RNLXD's operating cash flow?
RNLXD (RNLXD) generated -$30.1M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are RNLXD's total assets?
RNLXD (RNLXD) had $8.0M in total assets as of fiscal year 2024, including both current and long-term assets.
How much does RNLXD spend on research and development?
RNLXD (RNLXD) invested $9.3M in research and development during fiscal year 2024.
What is RNLXD's current ratio?
RNLXD (RNLXD) had a current ratio of 0.53 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is RNLXD's debt-to-equity ratio?
RNLXD (RNLXD) had a debt-to-equity ratio of -2.02 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is RNLXD's return on assets (ROA)?
RNLXD (RNLXD) had a return on assets of -419.7% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is RNLXD's cash runway?
Based on fiscal year 2024 data, RNLXD (RNLXD) had $4.7M in cash against an annual operating cash burn of $30.1M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is RNLXD's debt-to-equity ratio negative or unusual?
RNLXD (RNLXD) has negative shareholder equity of -$7.9M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is RNLXD's Piotroski F-Score?
RNLXD (RNLXD) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are RNLXD's earnings high quality?
RNLXD (RNLXD) has an earnings quality ratio of 0.90x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is RNLXD?
RNLXD (RNLXD) scores 8 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.