STOCK TITAN

Republic Svcs Financials

RSG
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Republic Svcs (RSG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 49 / 100
Financial Profile 49/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
61

Republic Svcs has an operating margin of 17.3%, meaning the company retains $17 of operating profit per $100 of revenue. This results in a moderate score of 61/100, indicating healthy but not exceptional operating efficiency. This is up from 17.3% the prior year.

Growth
39

Republic Svcs's revenue grew a modest 3.3% year-over-year to $19.0B. This slow but positive growth earns a score of 39/100.

Leverage
79

Republic Svcs carries a low D/E ratio of 1.15, meaning only $1.15 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 79/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
7

Republic Svcs's current ratio of 0.64 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 7/100, which could limit financial flexibility.

Cash Flow
57

Republic Svcs has a free cash flow margin of 12.7%, earning a moderate score of 57/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
51

Republic Svcs's ROE of 17.9% shows moderate profitability relative to equity, earning a score of 51/100. This is up from 17.9% the prior year.

Altman Z-Score Safe
3.10

Republic Svcs scores 3.10, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($68.2B) relative to total liabilities ($22.4B). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
6/9

Republic Svcs passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
2.01x

For every $1 of reported earnings, Republic Svcs generates $2.01 in operating cash flow ($4.3B OCF vs $2.1B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
5.8x

Republic Svcs earns $5.8 in operating income for every $1 of interest expense ($3.3B vs $574.0M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$19.0B
YoY+3.3%
5Y CAGR+9.6%
10Y CAGR+5.6%

Republic Svcs generated $19.0B in revenue in fiscal year 2025. This represents an increase of 3.3% from the prior year.

EBITDA
$5.1B
YoY+5.0%
5Y CAGR+12.9%
10Y CAGR+7.3%

Republic Svcs's EBITDA was $5.1B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 5.0% from the prior year.

Net Income
$2.1B
YoY+4.7%
5Y CAGR+17.2%
10Y CAGR+11.1%

Republic Svcs reported $2.1B in net income in fiscal year 2025. This represents an increase of 4.7% from the prior year.

EPS (Diluted)
$6.85
YoY+5.5%
5Y CAGR+17.8%
10Y CAGR+12.4%

Republic Svcs earned $6.85 per diluted share (EPS) in fiscal year 2025. This represents an increase of 5.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$2.4B
YoY+15.8%
5Y CAGR+13.5%
10Y CAGR+12.6%

Republic Svcs generated $2.4B in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 15.8% from the prior year.

Cash & Debt
$76.0M
YoY+2.7%
5Y CAGR+14.7%
10Y CAGR+8.9%

Republic Svcs held $76.0M in cash against $13.7B in long-term debt as of fiscal year 2025.

Dividends Per Share
$2.41
YoY+8.1%
5Y CAGR+7.7%
10Y CAGR+7.6%

Republic Svcs paid $2.41 per share in dividends in fiscal year 2025. This represents an increase of 8.1% from the prior year.

Shares Outstanding
309M
YoY-1.1%
10Y CAGR-1.1%

Republic Svcs had 309M shares outstanding in fiscal year 2025. This represents a decrease of 1.1% from the prior year.

Margins & Returns

Gross Margin
49.4%
YoY+0.2pp
5Y CAGR+0.1pp
10Y CAGR-0.5pp

Republic Svcs's gross margin was 49.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.2 percentage points from the prior year.

Operating Margin
17.3%
YoY+0.0pp
5Y CAGR+3.1pp
10Y CAGR+3.2pp

Republic Svcs's operating margin was 17.3% in fiscal year 2025, reflecting core business profitability. This is up 0.0 percentage points from the prior year.

Net Margin
11.2%
YoY+0.2pp
5Y CAGR+3.2pp
10Y CAGR+4.4pp

Republic Svcs's net profit margin was 11.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.2 percentage points from the prior year.

Return on Equity
17.9%
YoY-0.0pp
5Y CAGR+6.5pp
10Y CAGR+8.2pp

Republic Svcs's ROE was 17.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$870.0M
YoY+80.5%
5Y CAGR+54.5%
10Y CAGR+8.0%

Republic Svcs spent $870.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 80.5% from the prior year.

Capital Expenditures
$1.9B
YoY+1.7%
5Y CAGR+9.6%
10Y CAGR+7.2%

Republic Svcs invested $1.9B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 1.7% from the prior year.

RSG Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $4.7B-2.1% $4.8B-1.1% $4.9B+6.3% $4.6B-0.9% $4.6B-0.9% $4.7B+0.4% $4.7B+5.0% $4.4B
Cost of Revenue $2.4B-2.4% $2.5B+0.6% $2.4B+5.8% $2.3B-0.1% $2.3B-2.1% $2.4B-0.7% $2.4B+4.4% $2.3B
Gross Profit $2.3B-1.8% $2.4B-2.8% $2.4B+6.8% $2.3B-1.7% $2.3B+0.3% $2.3B+1.4% $2.3B+5.8% $2.2B
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $436.0M+3.3% $422.0M-0.7% $425.0M-0.5% $427.0M-4.5% $447.0M+10.1% $406.0M-0.2% $407.0M-1.7% $414.0M
Operating Income $801.0M-4.2% $836.0M-2.9% $861.0M+7.1% $804.0M+0.1% $803.0M-5.1% $846.0M+3.9% $814.0M+11.1% $733.0M
Interest Expense $146.0M+2.1% $143.0M-1.4% $145.0M+3.6% $140.0M+4.7% $133.7M-3.1% $138.0M+7.8% $128.0M-8.1% $139.3M
Income Tax $20.0M-78.9% $95.0M-44.1% $170.0M0.0% $170.0M+750.0% $20.0M-75.3% $81.0M-43.0% $142.0M-2.1% $145.0M
Net Income $544.7M-0.9% $549.7M0.0% $549.9M+11.1% $495.0M-3.4% $512.2M-9.5% $565.7M+10.6% $511.5M+12.7% $453.8M
EPS (Diluted) N/A $1.76+0.6% $1.75+10.8% $1.58 N/A $1.80+11.1% $1.62+12.5% $1.44

RSG Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $34.4B+1.7% $33.8B+1.2% $33.4B+0.9% $33.1B+2.2% $32.4B+1.8% $31.8B-0.4% $31.9B+1.8% $31.4B
Current Assets $2.5B+1.6% $2.5B+2.8% $2.4B+4.1% $2.3B-3.5% $2.4B+2.5% $2.3B-11.7% $2.7B+17.0% $2.3B
Cash & Equivalents $76.0M-9.5% $84.0M-31.1% $122.0M+47.0% $83.0M+12.2% $74.0M-10.8% $83.0M-83.1% $491.0M+433.7% $92.0M
Inventory $106.0M+2.9% $103.0M-1.0% $104.0M+2.0% $102.0M+4.1% $98.0M+0.3% $97.7M-2.2% $99.9M-1.5% $101.4M
Accounts Receivable $1.9B-0.2% $1.9B+1.1% $1.9B+1.4% $1.9B+1.8% $1.8B-1.4% $1.8B+1.6% $1.8B+3.1% $1.8B
Goodwill $16.7B+0.1% $16.7B+0.4% $16.6B+0.2% $16.6B+3.8% $16.0B+0.6% $15.9B+0.1% $15.9B+0.1% $15.9B
Total Liabilities $22.4B+2.2% $21.9B+2.7% $21.3B-0.4% $21.4B+2.1% $21.0B+2.0% $20.6B-1.6% $20.9B+1.8% $20.6B
Current Liabilities $3.9B-7.9% $4.3B+16.9% $3.6B+4.5% $3.5B-15.4% $4.1B+13.4% $3.6B-19.7% $4.5B+4.8% $4.3B
Long-Term Debt $13.7B+11.0% $12.4B-1.5% $12.5B-2.5% $12.9B+0.2% $12.8B+6.6% $12.0B+4.5% $11.5B+1.1% $11.4B
Total Equity $12.0B+0.8% $11.9B-1.5% $12.1B+3.3% $11.7B+2.3% $11.4B+1.6% $11.2B+2.0% $11.0B+1.7% $10.8B
Retained Earnings $11.2B+3.2% $10.8B+3.4% $10.5B+3.6% $10.1B+3.2% $9.8B+3.5% $9.4B+4.2% $9.1B+3.9% $8.7B

RSG Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $981.0M-16.9% $1.2B+6.5% $1.1B+8.2% $1.0B+0.3% $1.0B+1.9% $1.0B-8.8% $1.1B+35.6% $811.0M
Capital Expenditures $577.0M+30.0% $444.0M+9.1% $407.0M-11.3% $459.0M-7.8% $498.0M+9.8% $453.7M+12.5% $403.4M-21.7% $515.0M
Free Cash Flow $404.0M-45.2% $737.0M+5.0% $702.0M+24.0% $566.0M+8.0% $524.0M-4.6% $549.3M-21.1% $696.6M+135.3% $296.0M
Investing Cash Flow -$742.0M+1.9% -$756.0M-43.5% -$527.0M+59.1% -$1.3B-58.6% -$812.0M-27.7% -$636.0M-46.5% -$434.0M+36.1% -$679.0M
Financing Cash Flow -$215.0M+53.6% -$463.0M+14.9% -$544.0M-291.5% $284.0M+235.2% -$210.0M+72.1% -$753.0M-221.8% -$234.0M-16.4% -$201.0M
Dividends Paid $194.0M+6.6% $182.0M+0.6% $181.0M0.0% $181.0M-0.5% $182.0M+8.3% $168.0M-0.6% $169.0M+0.6% $168.0M
Share Buybacks $271.0M-49.8% $540.0M+13400.0% $4.0M-92.7% $55.0M-65.8% $161.0M+5.2% $153.0M-8.9% $168.0M $0

RSG Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 49.1%+0.2pp 49.0%-0.9pp 49.8%+0.2pp 49.6%-0.4pp 50.0%+0.6pp 49.4%+0.5pp 48.9%+0.3pp 48.6%
Operating Margin 17.0%-0.4pp 17.3%-0.3pp 17.6%+0.1pp 17.5%+0.2pp 17.3%-0.8pp 18.1%+0.6pp 17.5%+1.0pp 16.5%
Net Margin 11.5%+0.1pp 11.4%+0.1pp 11.3%+0.5pp 10.8%-0.3pp 11.1%-1.0pp 12.1%+1.1pp 11.0%+0.8pp 10.2%
Return on Equity 4.5%-0.1pp 4.6%+0.1pp 4.6%+0.3pp 4.2%-0.3pp 4.5%-0.5pp 5.0%+0.4pp 4.7%+0.5pp 4.2%
Return on Assets 1.6%-0.0pp 1.6%-0.0pp 1.7%+0.2pp 1.5%-0.1pp 1.6%-0.2pp 1.8%+0.2pp 1.6%+0.1pp 1.5%
Current Ratio 0.64+0.1 0.58-0.1 0.660.0 0.66+0.1 0.58-0.1 0.64+0.1 0.59+0.1 0.53
Debt-to-Equity 1.15+0.1 1.040.0 1.04-0.1 1.10-0.0 1.13+0.1 1.07+0.0 1.050.0 1.05
FCF Margin 8.6%-6.7pp 15.3%+0.9pp 14.4%+2.1pp 12.3%+1.0pp 11.3%-0.4pp 11.7%-3.2pp 14.9%+8.3pp 6.7%

Note: The current ratio is below 1.0 (0.64), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Republic Svcs (RSG) reported $19.0B in total revenue for fiscal year 2025. This represents a 3.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Republic Svcs (RSG) revenue grew by 3.3% year-over-year, from $18.4B to $19.0B in fiscal year 2025.

Yes, Republic Svcs (RSG) reported a net income of $2.1B in fiscal year 2025, with a net profit margin of 11.2%.

Republic Svcs (RSG) reported diluted earnings per share of $6.85 for fiscal year 2025. This represents a 5.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Republic Svcs (RSG) had EBITDA of $5.1B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Republic Svcs (RSG) had $76.0M in cash and equivalents against $13.7B in long-term debt.

Republic Svcs (RSG) had a gross margin of 49.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Republic Svcs (RSG) had an operating margin of 17.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Republic Svcs (RSG) had a net profit margin of 11.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Republic Svcs (RSG) paid $2.41 per share in dividends during fiscal year 2025.

Republic Svcs (RSG) has a return on equity of 17.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Republic Svcs (RSG) generated $2.4B in free cash flow during fiscal year 2025. This represents a 15.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Republic Svcs (RSG) generated $4.3B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Republic Svcs (RSG) had $34.4B in total assets as of fiscal year 2025, including both current and long-term assets.

Republic Svcs (RSG) invested $1.9B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Republic Svcs (RSG) spent $870.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Republic Svcs (RSG) had 309M shares outstanding as of fiscal year 2025.

Republic Svcs (RSG) had a current ratio of 0.64 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Republic Svcs (RSG) had a debt-to-equity ratio of 1.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Republic Svcs (RSG) had a return on assets of 6.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Republic Svcs (RSG) has an Altman Z-Score of 3.10, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Republic Svcs (RSG) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Republic Svcs (RSG) has an earnings quality ratio of 2.01x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Republic Svcs (RSG) has an interest coverage ratio of 5.8x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Republic Svcs (RSG) scores 49 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top