STOCK TITAN

Reserve Financials

RSRV
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Reserve (RSRV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RSRV FY2025

Cash-generative operations are funding reinvestment and steady distributions more than they are building the cash balance.

In FY2023, operating cash flow was $5.6M while net income was only -$56K, showing the business still produced cash even when reported profit nearly disappeared. By FY2025, cash on hand had slipped to $2.1M despite $10.2M of investing outflows, which suggests cash is being recycled into new investments instead of accumulating on the balance sheet.

The earnings rebound was not just a sales story: operating margin moved from -10.2% in FY2023 to 25.7% in FY2025. Selling and administrative expense also fell from $3.1M in FY2024 to $2.7M in FY2025, reinforcing that the margin step-up came from better cost absorption and tighter overhead, not merely higher revenue.

Balance-sheet pressure still looks limited, with FY2025 liabilities of $7.6M against equity of $33.8M. Even after cash declined, a 4.5x current ratio and dividends near $1.5M show payouts have not required a tight liquidity posture.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Reserve's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Safe
4.69

Reserve scores 4.69, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($31.8M) relative to total liabilities ($7.6M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/7

Reserve passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
2.03x

For every $1 of reported earnings, Reserve generates $2.03 in operating cash flow ($9.9M OCF vs $4.9M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
66.7x

Reserve earns $66.7 in operating income for every $1 of interest expense ($4.3M vs $64K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$16.7M
YoY+10.3%
5Y CAGR+32.5%

Reserve generated $16.7M in revenue in fiscal year 2025. This represents an increase of 10.3% from the prior year.

EBITDA
$4.3M
YoY+88.8%
5Y CAGR+93.0%
10Y CAGR+1.7%

Reserve's EBITDA was $4.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 88.8% from the prior year.

Net Income
$4.9M
YoY+141.6%

Reserve reported $4.9M in net income in fiscal year 2025. This represents an increase of 141.6% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$2.1M
YoY-47.7%
5Y CAGR-33.8%
10Y CAGR-17.4%

Reserve held $2.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
151,594
YoY-0.2%
5Y CAGR-0.6%
10Y CAGR-0.4%

Reserve had 151,594 shares outstanding in fiscal year 2025. This represents a decrease of 0.2% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
25.7%
YoY+10.8pp
5Y CAGR+103.0pp

Reserve's operating margin was 25.7% in fiscal year 2025, reflecting core business profitability. This is up 10.8 percentage points from the prior year.

Net Margin
29.4%
YoY+16.0pp
5Y CAGR+77.3pp

Reserve's net profit margin was 29.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 16.0 percentage points from the prior year.

Return on Equity
14.5%
YoY+7.8pp
5Y CAGR+21.2pp
10Y CAGR+20.2pp

Reserve's ROE was 14.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 7.8 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$55K
YoY-90.7%
5Y CAGR+84.3%
10Y CAGR+1.7%

Reserve spent $55K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 90.7% from the prior year.

Capital Expenditures
N/A

RSRV Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $5.5M+13.0% $4.9M+9.8% $4.5M+28.5% $3.5M-9.7% $3.9M-12.8% $4.4M+14.0% $3.9M+1.0% $3.8M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $634K-16.5% $759K+27.8% $594K-6.2% $633K-5.8% $671K-8.0% $730K-29.6% $1.0M+63.3% $635K
Operating Income $1.6M+465.7% -$436K-124.1% $1.8M+104.3% $887K-56.2% $2.0M+254.8% -$1.3M-185.1% $1.5M+41.9% $1.1M
Interest Expense $16K-6.9% $17K+9.2% $15K-5.0% $16K-0.2% $16K-1.5% $16K-15.6% $19K+16.8% $17K
Income Tax $266K+77.8% $150K-50.0% $300K+11.7% $268K-51.0% $548K+216.4% -$470K-287.8% $250K-10.4% $280K
Net Income $996K+69.5% $588K-56.8% $1.4M+14.5% $1.2M-32.8% $1.8M+219.7% -$1.5M-185.0% $1.7M+66.8% $1.0M
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

RSRV Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $42.1M+1.1% $41.6M+1.4% $41.0M+6.9% $38.4M-0.1% $38.4M+5.6% $36.4M-5.4% $38.5M+4.3% $36.9M
Current Assets $10.5M+6.5% $9.8M-4.6% $10.3M+11.7% $9.2M-17.6% $11.2M+18.8% $9.4M-11.2% $10.6M+5.5% $10.1M
Cash & Equivalents $2.8M+34.5% $2.1M-57.2% $4.8M+27.4% $3.8M-28.2% $5.2M+33.4% $3.9M+5.2% $3.7M+18.3% $3.2M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $3.2M+7.5% $3.0M+28.4% $2.3M+14.4% $2.0M-43.0% $3.6M+28.9% $2.8M+18.5% $2.3M-17.2% $2.8M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $7.1M-7.1% $7.6M+0.3% $7.6M+20.9% $6.3M+4.6% $6.0M+4.5% $5.7M-2.2% $5.9M-3.0% $6.1M
Current Liabilities $1.3M-39.4% $2.2M+51.9% $1.4M+244.5% $419K-2.3% $429K-39.9% $714K+177.8% $257K-66.5% $766K
Long-Term Debt $620K N/A N/A N/A N/A N/A N/A N/A
Total Equity $34.8M+3.0% $33.8M+1.7% $33.2M+4.2% $31.9M-1.0% $32.2M+5.8% $30.4M-6.0% $32.4M+5.7% $30.6M
Retained Earnings $37.1M+2.8% $36.1M+1.6% $35.5M+4.0% $34.2M-0.9% $34.5M+5.4% $32.7M-4.5% $34.2M+5.4% $32.5M

RSRV Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $2.7M+6.6% $2.6M+8.1% $2.4M-23.7% $3.1M+62.9% $1.9M-20.5% $2.4M-7.9% $2.6M+98.5% $1.3M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$2.0M+62.1% -$5.3M-309.5% -$1.3M+57.6% -$3.0M-452.0% -$551K+73.0% -$2.0M-13.9% -$1.8M+21.9% -$2.3M
Financing Cash Flow -$19K+11.5% -$22K+54.3% -$47K+96.9% -$1.5M-3271.7% -$46K+72.3% -$165K+30.6% -$237K+85.9% -$1.7M
Dividends Paid N/A $0 $0 N/A N/A $0 $0 N/A
Share Buybacks $0-100.0% $4K-86.1% $26K $0-100.0% $25K-80.9% $133K-43.8% $237K+133.6% $101K

RSRV Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 28.8%+37.7pp -8.9%-49.5pp 40.6%+15.1pp 25.5%-27.1pp 52.6%+82.2pp -29.6%-69.3pp 39.7%+11.4pp 28.2%
Net Margin 18.0%+6.0pp 12.0%-18.5pp 30.4%-3.7pp 34.2%-11.8pp 45.9%+79.4pp -33.5%-78.3pp 44.9%+17.7pp 27.2%
Return on Equity 2.9%+1.1pp 1.7%-2.4pp 4.1%+0.4pp 3.7%-1.8pp 5.5%+10.3pp -4.9%-10.2pp 5.4%+2.0pp 3.4%
Return on Assets 2.4%+1.0pp 1.4%-1.9pp 3.3%+0.2pp 3.1%-1.5pp 4.6%+8.7pp -4.1%-8.6pp 4.5%+1.7pp 2.8%
Current Ratio 7.89+3.4 4.49-2.7 7.15-14.9 22.03-4.1 26.12+12.9 13.22-28.2 41.39+28.2 13.15
Debt-to-Equity 0.20-0.0 0.230.0 0.23+0.0 0.20+0.0 0.190.0 0.190.0 0.18-0.0 0.20
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Frequently Asked Questions

Reserve (RSRV) reported $16.7M in total revenue for fiscal year 2025. This represents a 10.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Reserve (RSRV) revenue grew by 10.3% year-over-year, from $15.1M to $16.7M in fiscal year 2025.

Yes, Reserve (RSRV) reported a net income of $4.9M in fiscal year 2025, with a net profit margin of 29.4%.

Reserve (RSRV) had EBITDA of $4.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Reserve (RSRV) had an operating margin of 25.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Reserve (RSRV) had a net profit margin of 29.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Reserve (RSRV) has a return on equity of 14.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Reserve (RSRV) generated $9.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Reserve (RSRV) had $41.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Reserve (RSRV) spent $55K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Reserve (RSRV) had 151,594 shares outstanding as of fiscal year 2025.

Reserve (RSRV) had a current ratio of 4.49 as of fiscal year 2025, which is generally considered healthy.

Reserve (RSRV) had a debt-to-equity ratio of 0.23 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Reserve (RSRV) had a return on assets of 11.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Reserve (RSRV) has an Altman Z-Score of 4.69, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Reserve (RSRV) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Reserve (RSRV) has an earnings quality ratio of 2.03x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Reserve (RSRV) has an interest coverage ratio of 66.7x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top