STOCK TITAN

Rezolve Ai Warrants (RZLVW) Financials

RZLVW
FY2025 annual
Revenue $46.8M +2224.2% YoY
Net Income -$101.4M YoY not available
EPS (Diluted) -$0.38 +64.2% YoY
Free Cash Flow -$63.2M -182.4% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Mar 31, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the RZLVW SEC filings page.

Rezolve Ai Warrants (RZLVW) reported $46.8M in revenue for fiscal year 2025, up 2224.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RZLVW FY2025

Rezolve AI’s dominant mechanic is rapid revenue scaling funded externally while operating losses keep the model internally cash-consuming.

From FY2024 to FY2025, revenue expanded 23.2x while operating cash flow remained -$63.1M, showing that growth has not yet translated into self-funding operations. The earnings-to-cash gap was limited: a net loss of $101.4M accompanied free cash flow of -$63.2M, so reported losses largely reflected cash-consuming economics rather than merely accounting charges.

The external-financing dependence is visible in a $188.8M financing inflow versus a $63.2M free-cash-flow outflow, indicating that expansion was funded outside operations. That capital moved equity from -$41.3M in FY2024 to $246.8M in FY2025, while debt-to-equity reached 0.2x and materially changed the balance-sheet posture.

Current liabilities of $262.1M exceeded current assets of $175.0M, leaving short-term obligations dependent on continued funding access. Receivables reached $39.2M, about 83.7% of FY2025 revenue, making collection timing a central part of cash conversion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 33 / 100
Financial Health Score 33/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Rezolve Ai Warrants's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
3

Rezolve Ai Warrants's reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 3/100.

Growth
100

Rezolve Ai Warrants's revenue surged 2224.2% year-over-year to $46.8M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
75

Rezolve Ai Warrants carries a low D/E ratio of 0.20, meaning only $0.20 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 75/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
7

Rezolve Ai Warrants's current ratio of 0.67 is below the typical benchmark, resulting in a score of 7/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
1

Rezolve Ai Warrants's reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 1/100.

Returns
10

Rezolve Ai Warrants posts a -41.1% return on equity (ROE), meaning it loses $41 for every $100 of shareholders' equity. This results in a returns score of 10/100.

Piotroski F-Score Partial
2/6

Rezolve Ai Warrants passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 3 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Rezolve Ai Warrants reported a net loss of $101.4M while operations used $63.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Rezolve Ai Warrants reported an operating loss of $86.9M against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$111.1M
YoY+1042.0%
QoQ+1027.2%

Rezolve Ai Warrants held $111.1M in cash against $50.1M in long-term debt as of Q4 2025.

Shares Outstanding
336M
YoY+61.5%

Rezolve Ai Warrants had 336M shares outstanding in Q4 2025. This represents an increase of 61.5% from the same quarter a year earlier.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

RZLVW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RZLVW quarterly income statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ4'2310-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

RZLVW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RZLVW quarterly balance sheet
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ4'2310-K
Total Assets$611.7M+2789.8%$80.1M$21.2M+734.6%$2.5M
Current Assets$175.0M+1147.6%$22.6M$14.0M+4255.1%$322K
Cash & Equivalents$111.1M+1042.0%$9.9M$9.7MN/A
Short-Term Investments$0$0$0N/A
Accounts Receivable$39.2M+5467.1%$1.6M$704K+5514.4%$13K
Long-Term Investments$0$0$0N/A
Goodwill$168.4M$6.2MN/AN/A
Total Liabilities$364.9M+484.4%$94.4M$62.4M+2.9%$60.7M
Current Liabilities$262.1M+319.7%$93.6M$62.4M+9.9%$56.8M
Non-Current Liabilities$102.8M$746K$0-100.0%$3.9M
Long-Term Debt$50.1M$121KN/AN/A
Total Equity$246.8M+698.1%-$14.3M-$41.3M+29.0%-$58.2M
Retained Earnings-$359.6M-39.3%-$316.1M-$258.2M-14.1%-$226.3M

Not reported in any period shown, so not listed: Inventory.

RZLVW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RZLVW quarterly cash flow statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ4'2310-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

RZLVW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RZLVW quarterly financial ratios
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ4'2310-K
Current Ratio0.67+0.4x0.240.22+0.2x0.01
Debt-to-Equity0.20N/AN/AN/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Note: The current ratio is below 1.0 (0.67), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is Rezolve Ai Warrants's annual revenue?

Rezolve Ai Warrants (RZLVW) reported $46.8M in total revenue for fiscal year 2025. This represents a 2224.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Rezolve Ai Warrants's revenue growing?

Rezolve Ai Warrants (RZLVW) revenue grew by 2224.2% year-over-year, from $2.0M to $46.8M in fiscal year 2025.

Is Rezolve Ai Warrants profitable?

No, Rezolve Ai Warrants (RZLVW) reported a net income of -$101.4M in fiscal year 2025.

Rezolve Ai Warrants (RZLVW) reported diluted earnings per share of -$0.38 for fiscal year 2025. This represents a 64.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Rezolve Ai Warrants (RZLVW) had EBITDA of -$86.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Rezolve Ai Warrants (RZLVW) had $111.1M in cash and equivalents against $50.1M in long-term debt.

Rezolve Ai Warrants (RZLVW) has a return on equity of -41.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Rezolve Ai Warrants (RZLVW) recorded an outflow of $63.2M in free cash flow during fiscal year 2025. This represents a -182.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Rezolve Ai Warrants (RZLVW) recorded an outflow of $63.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Rezolve Ai Warrants (RZLVW) had $611.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Rezolve Ai Warrants (RZLVW) invested $90K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Rezolve Ai Warrants (RZLVW) invested $11.2M in research and development during fiscal year 2025.

Rezolve Ai Warrants (RZLVW) had 336M shares outstanding as of fiscal year 2025.

Rezolve Ai Warrants (RZLVW) had a current ratio of 0.67 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Rezolve Ai Warrants (RZLVW) had a debt-to-equity ratio of 0.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Rezolve Ai Warrants (RZLVW) had a return on assets of -16.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Rezolve Ai Warrants (RZLVW) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Rezolve Ai Warrants (RZLVW) reported a net loss of $101.4M while operations used $63.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Rezolve Ai Warrants (RZLVW) reported an operating loss of $86.9M against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Rezolve Ai Warrants (RZLVW) scores 33 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top