Silvercrest Asse Financials
This page shows Silvercrest Asse (SAMG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Silvercrest Asse has an operating margin of 7.4%, meaning the company retains $7 of operating profit per $100 of revenue. This results in a moderate score of 39/100, indicating healthy but not exceptional operating efficiency. This is down from 14.3% the prior year.
Silvercrest Asse's revenue grew a modest 1.3% year-over-year to $125.3M. This slow but positive growth earns a score of 36/100.
Silvercrest Asse has a moderate D/E ratio of 2.31. This balance of debt and equity financing earns a leverage score of 55/100.
Silvercrest Asse has a free cash flow margin of 11.9%, earning a moderate score of 55/100. The company generates positive cash flow after capital investments, but with room for improvement.
Silvercrest Asse's ROE of 9.7% shows moderate profitability relative to equity, earning a score of 33/100. This is down from 11.8% the prior year.
Silvercrest Asse passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, Silvercrest Asse generates $3.81 in operating cash flow ($18.6M OCF vs $4.9M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Silvercrest Asse earns $66.1 in operating income for every $1 of interest expense ($9.3M vs $141K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Silvercrest Asse generated $125.3M in revenue in fiscal year 2025. This represents an increase of 1.3% from the prior year.
Silvercrest Asse's EBITDA was $11.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 46.1% from the prior year.
Silvercrest Asse reported $4.9M in net income in fiscal year 2025. This represents a decrease of 48.8% from the prior year.
Silvercrest Asse earned $0.56 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 44.0% from the prior year.
Cash & Balance Sheet
Silvercrest Asse generated $15.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 24.7% from the prior year.
Silvercrest Asse held $44.1M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Silvercrest Asse's operating margin was 7.4% in fiscal year 2025, reflecting core business profitability. This is down 6.8 percentage points from the prior year.
Silvercrest Asse's net profit margin was 3.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 3.8 percentage points from the prior year.
Silvercrest Asse's ROE was 9.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.1 percentage points from the prior year.
Capital Allocation
Silvercrest Asse spent $30.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 559.5% from the prior year.
Silvercrest Asse invested $3.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 113.6% from the prior year.
SAMG Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.0M+2.1% | $31.3M+2.0% | $30.7M-2.3% | $31.4M-1.8% | $32.0M+5.1% | $30.4M-1.8% | $31.0M+2.4% | $30.3M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | $8.3M+5.4% | $7.8M+2.0% | $7.7M | N/A | $7.4M+2.5% | $7.2M+7.3% | $6.7M |
| Operating Income | -$884K-166.4% | $1.3M-67.1% | $4.0M-16.5% | $4.8M+147.3% | $2.0M-56.1% | $4.5M-16.0% | $5.3M-10.1% | $5.9M |
| Interest Expense | N/A | $15K0.0% | $15K0.0% | $15K | N/A | $15K-48.3% | $29K-43.1% | $51K |
| Income Tax | N/A | $391K-63.1% | $1.1M-9.7% | $1.2M | N/A | $1.1M-8.4% | $1.2M-7.5% | $1.3M |
| Net Income | -$120K-119.4% | $618K-67.8% | $1.9M-22.3% | $2.5M+52.6% | $1.6M-28.2% | $2.3M-15.5% | $2.7M-11.2% | $3.0M |
| EPS (Diluted) | $-0.01-114.3% | $0.07-66.7% | $0.21-19.2% | $0.26+52.9% | $0.17-29.2% | $0.24-14.3% | $0.28-12.5% | $0.32 |
SAMG Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $166.6M+5.7% | $157.6M+3.2% | $152.7M-4.5% | $159.9M-17.7% | $194.4M+5.6% | $184.2M+3.7% | $177.6M+4.4% | $170.2M |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $44.1M+22.0% | $36.1M+20.3% | $30.0M-17.1% | $36.3M-47.2% | $68.6M+18.1% | $58.1M+16.3% | $49.9M+25.9% | $39.7M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $11.8M-10.7% | $13.2M+0.6% | $13.1M+6.8% | $12.3M+0.5% | $12.2M-4.7% | $12.8M+11.9% | $11.5M-3.9% | $11.9M |
| Goodwill | $63.7M0.0% | $63.7M0.0% | $63.7M0.0% | $63.7M0.0% | $63.7M0.0% | $63.7M0.0% | $63.7M0.0% | $63.7M |
| Total Liabilities | $116.3M+17.9% | $98.7M+12.0% | $88.1M+10.3% | $79.9M-29.8% | $113.7M+14.2% | $99.6M+7.9% | $92.3M+7.0% | $86.2M |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $50.3M-14.6% | $58.9M-8.9% | $64.6M-19.3% | $80.0M-0.8% | $80.7M-4.6% | $84.6M-0.9% | $85.3M+1.6% | $83.9M |
| Retained Earnings | $41.7M-4.1% | $43.5M-2.5% | $44.7M+0.3% | $44.5M+1.3% | $44.0M-0.6% | $44.2M+0.8% | $43.9M+2.0% | $43.0M |
SAMG Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $14.9M+1.9% | $14.6M+5.4% | $13.8M+156.0% | -$24.7M-250.6% | $16.4M+23.5% | $13.3M-16.8% | $16.0M+166.3% | -$24.1M |
| Capital Expenditures | $2.0M+141.2% | $809K+72.1% | $470K+16.9% | $402K+10.7% | $363K-4.5% | $380K+7.3% | $354K-41.3% | $603K |
| Free Cash Flow | $12.9M-6.3% | $13.8M+3.1% | $13.4M+153.3% | -$25.1M-256.5% | $16.0M+24.3% | $12.9M-17.4% | $15.6M+163.3% | -$24.7M |
| Investing Cash Flow | -$2.0M-141.2% | -$809K-72.1% | -$470K-16.9% | -$402K-10.7% | -$363K+4.5% | -$380K-7.3% | -$354K+41.3% | -$603K |
| Financing Cash Flow | -$5.0M+35.4% | -$7.7M+60.8% | -$19.6M-171.0% | -$7.2M-31.2% | -$5.5M-15.7% | -$4.8M+10.7% | -$5.3M+10.3% | -$5.9M |
| Dividends Paid | $1.7M-4.5% | $1.7M-1.2% | $1.8M-7.4% | $1.9M+1.1% | $1.9M-1.1% | $1.9M+5.1% | $1.8M+0.7% | $1.8M |
| Share Buybacks | $7.0M+55.9% | $4.5M-70.1% | $15.1M+290.0% | $3.9M+18.1% | $3.3M+142.3% | $1.4M | N/A | N/A |
SAMG Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | -2.8%-7.0pp | 4.3%-8.9pp | 13.2%-2.2pp | 15.4%+9.3pp | 6.1%-8.5pp | 14.6%-2.5pp | 17.1%-2.4pp | 19.5% |
| Net Margin | -0.4%-2.4pp | 2.0%-4.3pp | 6.3%-1.6pp | 7.9%+2.8pp | 5.1%-2.3pp | 7.4%-1.2pp | 8.6%-1.3pp | 9.9% |
| Return on Equity | -0.2%-1.3pp | 1.1%-1.9pp | 3.0%-0.1pp | 3.1%+1.1pp | 2.0%-0.6pp | 2.7%-0.5pp | 3.1%-0.5pp | 3.6% |
| Return on Assets | -0.1%-0.5pp | 0.4%-0.9pp | 1.3%-0.3pp | 1.5%+0.7pp | 0.8%-0.4pp | 1.2%-0.3pp | 1.5%-0.3pp | 1.8% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 2.31+0.6 | 1.68+0.3 | 1.36+0.4 | 1.00-0.4 | 1.41+0.2 | 1.18+0.1 | 1.08+0.1 | 1.03 |
| FCF Margin | 40.4%-3.6pp | 44.1%+0.4pp | 43.6%+123.6pp | -80.0%-130.2pp | 50.2%+7.8pp | 42.4%-8.0pp | 50.4%+132.0pp | -81.6% |
Similar Companies
Frequently Asked Questions
What is Silvercrest Asse's annual revenue?
Silvercrest Asse (SAMG) reported $125.3M in total revenue for fiscal year 2025. This represents a 1.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Silvercrest Asse's revenue growing?
Silvercrest Asse (SAMG) revenue grew by 1.3% year-over-year, from $123.7M to $125.3M in fiscal year 2025.
Is Silvercrest Asse profitable?
Yes, Silvercrest Asse (SAMG) reported a net income of $4.9M in fiscal year 2025, with a net profit margin of 3.9%.
What is Silvercrest Asse's EBITDA?
Silvercrest Asse (SAMG) had EBITDA of $11.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Silvercrest Asse's operating margin?
Silvercrest Asse (SAMG) had an operating margin of 7.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Silvercrest Asse's net profit margin?
Silvercrest Asse (SAMG) had a net profit margin of 3.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Silvercrest Asse's return on equity (ROE)?
Silvercrest Asse (SAMG) has a return on equity of 9.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Silvercrest Asse's free cash flow?
Silvercrest Asse (SAMG) generated $15.0M in free cash flow during fiscal year 2025. This represents a -24.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Silvercrest Asse's operating cash flow?
Silvercrest Asse (SAMG) generated $18.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Silvercrest Asse's total assets?
Silvercrest Asse (SAMG) had $166.6M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Silvercrest Asse's capital expenditures?
Silvercrest Asse (SAMG) invested $3.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Silvercrest Asse's debt-to-equity ratio?
Silvercrest Asse (SAMG) had a debt-to-equity ratio of 2.31 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Silvercrest Asse's return on assets (ROA)?
Silvercrest Asse (SAMG) had a return on assets of 2.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Silvercrest Asse's Piotroski F-Score?
Silvercrest Asse (SAMG) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Silvercrest Asse's earnings high quality?
Silvercrest Asse (SAMG) has an earnings quality ratio of 3.81x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Silvercrest Asse cover its interest payments?
Silvercrest Asse (SAMG) has an interest coverage ratio of 66.1x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Silvercrest Asse?
Silvercrest Asse (SAMG) scores 43 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.