STOCK TITAN

Strive Inc Financials

SATA
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Strive Inc (SATA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SATA FY2024

External financing, not current sales, is carrying the business as cash burn scales faster than revenue in FY2024.

Between FY2022 and FY2024, revenue expanded from $343K to $3.7M, but operating cash outflow deepened from -$603K to -$21.6M while financing inflows reached $28.9M. That combination points to a commercial ramp still dependent on capital raises, not a model where added sales are yet covering the cost base.

FY2024's earnings quality is straightforward: net loss and operating cash outflow were both about -$21.6M. With free cash flow also near -$21.6M, the business is actually consuming cash at roughly the rate it reports losses.

The balance sheet looks liquid but not self-funding: cash of $6.2M and a 7.1x current ratio sit against only $4.9M of total liabilities. But runway depends on financing because that cash balance is small relative to the year's operating cash outflow of -$21.6M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 50 / 100
Financial Profile 50/100

Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Strive Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Strive Inc has an operating margin of -620.7%, meaning the company retains $-621 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -1780.0% the prior year.

Growth
100

Strive Inc's revenue surged 1217.5% year-over-year to $3.6M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
98

Strive Inc carries a low D/E ratio of 0.21, meaning only $0.21 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 98/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 7.12, Strive Inc holds $7.12 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
0

While Strive Inc generated -$21.6M in operating cash flow, capex of $24K consumed most of it, leaving -$21.6M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Strive Inc generates a -92.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -30.7% the prior year.

Piotroski F-Score Weak
2/9

Strive Inc passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
1.00x

For every $1 of reported earnings, Strive Inc generates $1.00 in operating cash flow (-$21.6M OCF vs -$21.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.6M
YoY+1217.5%

Strive Inc generated $3.6M in revenue in fiscal year 2024. This represents an increase of 1217.5% from the prior year.

EBITDA
-$22.5M
YoY-355.6%

Strive Inc's EBITDA was -$22.5M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 355.6% from the prior year.

Net Income
-$21.6M
YoY-337.6%

Strive Inc reported -$21.6M in net income in fiscal year 2024. This represents a decrease of 337.6% from the prior year.

EPS (Diluted)
$-9.75
YoY-427.0%

Strive Inc earned $-9.75 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 427.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$21.6M
YoY-465.8%

Strive Inc generated -$21.6M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 465.8% from the prior year.

Cash & Debt
$6.2M
YoY+110.5%

Strive Inc held $6.2M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
-620.7%
YoY+1159.3pp

Strive Inc's operating margin was -620.7% in fiscal year 2024, reflecting core business profitability. This is up 1159.3 percentage points from the prior year.

Net Margin
-591.2%
YoY+1188.7pp

Strive Inc's net profit margin was -591.2% in fiscal year 2024, showing the share of revenue converted to profit. This is up 1188.7 percentage points from the prior year.

Return on Equity
-92.5%
YoY-61.7pp

Strive Inc's ROE was -92.5% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 61.7 percentage points from the prior year.

Capital Allocation

R&D Spending
$423K
YoY+2135.5%

Strive Inc invested $423K in research and development in fiscal year 2024. This represents an increase of 2135.5% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$24K
YoY+77.0%

Strive Inc invested $24K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 77.0% from the prior year.

SATA Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $1.5M+17.4% $1.3M+643.4% $173K+1.5% $171K-93.0% $2.4M+148.8% $984K+958.5% $93K-25.5% $125K
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A $99K N/A N/A N/A $119K
SG&A Expenses $3.7M+322.6% $871K-7.0% $936K-1.1% $946K-83.0% $5.6M+26.4% $4.4M+483.3% $755K+44.6% $522K
Operating Income -$241.1M-5787.1% -$4.1M-52.1% -$2.7M-62.5% -$1.7M+86.8% -$12.5M-78.8% -$7.0M-306.0% -$1.7M-24.5% -$1.4M
Interest Expense N/A N/A $1K-1.9% $1K N/A N/A N/A N/A
Income Tax $0 $0 N/A N/A N/A $0 N/A N/A
Net Income -$393.6M-2639.8% -$14.4M-61.9% -$8.9M-136.7% -$3.7M+9.0% -$4.1M+39.5% -$6.8M-15.9% -$5.9M-22.5% -$4.8M
EPS (Diluted) $-9.04-46.3% $-6.18-3535.3% $-0.17-30.8% $-0.13 N/A $-3.06-427.6% $-0.58-18.4% $-0.49

SATA Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $745.5M-5.9% $792.6M+24194.0% $3.3M-34.7% $5.0M-82.3% $28.2M+1004.4% $2.6M+4.4% $2.4M+14.0% $2.1M
Current Assets $71.8M-37.2% $114.2M+4061.6% $2.7M-38.7% $4.5M-81.2% $23.8M+970.5% $2.2M+5.1% $2.1M+4.5% $2.0M
Cash & Equivalents $67.5M-38.1% $109.1M+4230.8% $2.5M-40.2% $4.2M-31.6% $6.2M+193.3% $2.1M+8.9% $1.9M+3.1% $1.9M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $0 $0 N/A N/A $0 N/A N/A N/A
Total Liabilities $14.3M+8.7% $13.1M+276.3% -$7.5M+48.9% -$14.6M-400.7% $4.9M+119.5% -$24.9M-743.7% -$3.0M+67.6% -$9.1M
Current Liabilities $10.8M+12.9% $9.5M+1549.8% $578K+25.6% $461K-86.2% $3.3M+1022.0% $298K-14.7% $349K+23.5% $282K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $582.4M-25.3% $779.4M+7172.1% $10.7M-45.3% $19.6M-16.1% $23.3M-15.0% $27.5M+408.7% $5.4M-52.1% $11.3M
Retained Earnings -$474.1M-76.6% -$268.4M-1543.7% -$16.3M-19.5% -$13.7M+72.2% -$49.1M-391.7% -$10.0M-15.3% -$8.7M-24.9% -$6.9M

SATA Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$25.0M-67.1% -$14.9M-784.2% -$1.7M-7.6% -$1.6M+74.1% -$6.1M N/A -$1.3M-22.7% -$1.0M
Capital Expenditures $12K N/A N/A N/A -$176K-195.0% $185K+6379.2% $3K-76.0% $12K
Free Cash Flow -$25.0M N/A N/A N/A -$6.2M N/A -$1.3M-21.6% -$1.1M
Investing Cash Flow -$854.6M N/A N/A N/A $8.5M+173.9% -$11.4M-5543.9% -$203K-1604.4% -$12K
Financing Cash Flow $943.2M+26163.4% -$3.6M $0-100.0% $3.1M+311787.0% $1K N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

SATA Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin -15948.2%-15630.1pp -318.0%+1235.9pp -1553.9%-583.4pp -970.5%-458.7pp -511.8%+200.6pp -712.4%+1144.8pp -1857.2%-746.2pp -1110.9%
Net Margin -26031.6%-24916.2pp -1115.4%+4007.0pp -5122.4%-2926.8pp -2195.6%-2027.4pp -168.2%+523.1pp -691.3%+5621.8pp -6313.1%-2475.4pp -3837.7%
Return on Equity -67.6%-65.7pp -1.8%+81.0pp -82.8%-63.7pp -19.1%-1.5pp -17.6%+7.1pp -24.8%+84.0pp -108.7%-66.2pp -42.5%
Return on Assets -52.8%-51.0pp -1.8%+270.2pp -272.0%-197.0pp -75.1%-60.5pp -14.6%+251.8pp -266.4%-26.5pp -240.0%-16.6pp -223.4%
Current Ratio 6.66-5.3 11.97+7.2 4.74-5.0 9.72+2.6 7.12-0.3 7.46+1.4 6.05-1.1 7.16
Debt-to-Equity 0.020.0 0.02+0.7 -0.70+0.0 -0.75-1.0 0.21+1.1 -0.91-0.4 -0.55+0.3 -0.81
FCF Margin -1652.6% N/A N/A N/A -255.3% N/A -1379.4%-534.7pp -844.7%

Frequently Asked Questions

Strive Inc (SATA) reported $3.6M in total revenue for fiscal year 2024. This represents a 1217.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Strive Inc (SATA) revenue grew by 1217.5% year-over-year, from $277K to $3.6M in fiscal year 2024.

No, Strive Inc (SATA) reported a net income of -$21.6M in fiscal year 2024, with a net profit margin of -591.2%.

Strive Inc (SATA) reported diluted earnings per share of $-9.75 for fiscal year 2024. This represents a -427.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Strive Inc (SATA) had EBITDA of -$22.5M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

Strive Inc (SATA) had an operating margin of -620.7% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Strive Inc (SATA) had a net profit margin of -591.2% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Strive Inc (SATA) has a return on equity of -92.5% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Strive Inc (SATA) generated -$21.6M in free cash flow during fiscal year 2024. This represents a -465.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Strive Inc (SATA) generated -$21.6M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Strive Inc (SATA) had $28.2M in total assets as of fiscal year 2024, including both current and long-term assets.

Strive Inc (SATA) invested $24K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Strive Inc (SATA) invested $423K in research and development during fiscal year 2024.

Strive Inc (SATA) had a current ratio of 7.12 as of fiscal year 2024, which is generally considered healthy.

Strive Inc (SATA) had a debt-to-equity ratio of 0.21 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Strive Inc (SATA) had a return on assets of -76.5% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Strive Inc (SATA) had $6.2M in cash against an annual operating cash burn of $21.6M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Strive Inc (SATA) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Strive Inc (SATA) has an earnings quality ratio of 1.00x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Strive Inc (SATA) scores 50 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top