STOCK TITAN

374Water Inc Financials

SCWO
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows 374Water Inc (SCWO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 19 / 100
Financial Profile 19/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

374Water Inc has an operating margin of -9834.1%, meaning the company retains $-9834 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -2874.3% the prior year.

Growth
0

374Water Inc's revenue declined 51.7% year-over-year, from $445K to $215K. This contraction results in a growth score of 0/100.

Leverage
88

374Water Inc carries a low D/E ratio of 0.70, meaning only $0.70 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 88/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
23

374Water Inc's current ratio of 1.40 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 23/100, which could limit financial flexibility.

Cash Flow
0

While 374Water Inc generated -$14.3M in operating cash flow, capex of $1.9M consumed most of it, leaving -$16.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

374Water Inc generates a -311.9% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -80.3% the prior year.

Piotroski F-Score Weak
2/9

374Water Inc passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.68x

For every $1 of reported earnings, 374Water Inc generates $0.68 in operating cash flow (-$14.3M OCF vs -$21.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$215K
YoY-51.7%
5Y CAGR+20.0%
10Y CAGR-8.6%

374Water Inc generated $215K in revenue in fiscal year 2025. This represents a decrease of 51.7% from the prior year.

EBITDA
-$20.4M
YoY-62.2%

374Water Inc's EBITDA was -$20.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 62.2% from the prior year.

Net Income
-$21.0M
YoY-68.7%

374Water Inc reported -$21.0M in net income in fiscal year 2025. This represents a decrease of 68.7% from the prior year.

EPS (Diluted)
$-1.38

374Water Inc earned $-1.38 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 1433.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$16.2M
YoY-45.6%

374Water Inc generated -$16.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 45.6% from the prior year.

Cash & Debt
$3.2M
YoY-70.0%
5Y CAGR+113.7%
10Y CAGR+88.7%

374Water Inc held $3.2M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
17M

374Water Inc had 17M shares outstanding in fiscal year 2025. This represents a decrease of 88.1% from the prior year.

Margins & Returns

Gross Margin
-1093.5%
YoY-888.6pp
5Y CAGR-1177.0pp
10Y CAGR-1193.5pp

374Water Inc's gross margin was -1093.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 888.6 percentage points from the prior year.

Operating Margin
-9834.1%
YoY-6959.9pp
5Y CAGR-9820.7pp
10Y CAGR-9764.3pp

374Water Inc's operating margin was -9834.1% in fiscal year 2025, reflecting core business profitability. This is down 6959.9 percentage points from the prior year.

Net Margin
-9754.2%
YoY-6962.8pp
5Y CAGR-9800.8pp
10Y CAGR-9673.6pp

374Water Inc's net profit margin was -9754.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 6962.8 percentage points from the prior year.

Return on Equity
-311.9%
YoY-231.6pp
5Y CAGR-670.5pp

374Water Inc's ROE was -311.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 231.6 percentage points from the prior year.

Capital Allocation

R&D Spending
$2.5M
YoY+17.8%
5Y CAGR+112.9%
10Y CAGR+14.9%

374Water Inc invested $2.5M in research and development in fiscal year 2025. This represents an increase of 17.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$1.9M
YoY+242.1%

374Water Inc invested $1.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 242.1% from the prior year.

SCWO Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue $760K+27.8% $595K+9.6% $543K+4480.8% $12K-85.5% $81K+121.3% $37K-88.3% $315K N/A
Cost of Revenue $548K-37.1% $871K+115.2% $405K-38.2% $655K+1444.4% $42K-2.6% $44K-92.9% $617K N/A
Gross Profit $213K+176.9% -$276K-299.9% $138K+121.5% -$643K-1745.2% $39K+681.5% -$7K+97.8% -$302K N/A
R&D Expenses $756K+42.3% $531K-0.5% $534K-13.5% $617K+45.4% $425K-25.1% $567K+5.9% $535K N/A
SG&A Expenses $1.5M+23.5% $1.2M+25.7% $942K-53.9% $2.0M+216.8% $645K-21.7% $823K+156.2% $321K N/A
Operating Income -$4.4M+6.0% -$4.6M-22.5% -$3.8M+21.8% -$4.8M-76.6% -$2.7M+9.2% -$3.0M-37.2% -$2.2M N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $0 $0 $0 $0 $0 $0 $0 N/A
Net Income -$4.3M+5.1% -$4.6M-23.8% -$3.7M+22.6% -$4.8M-76.8% -$2.7M+7.9% -$2.9M-44.8% -$2.0M N/A
EPS (Diluted) $0.03+200.0% $-0.030.0% $-0.03 N/A $0.02+200.0% $-0.020.0% $-0.02 N/A

SCWO Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $11.4M-8.1% $12.4M-22.7% $16.0M-16.7% $19.2M+90.7% $10.1M-17.6% $12.2M-16.0% $14.5M-9.8% $16.1M
Current Assets $6.2M-17.1% $7.5M-35.0% $11.6M-22.2% $14.9M+144.9% $6.1M-31.0% $8.8M-34.0% $13.3M-10.4% $14.9M
Cash & Equivalents $933K-56.6% $2.1M-68.8% $6.9M-35.4% $10.7M+443.3% $2.0M-61.4% $5.1M-35.9% $7.9M-24.0% $10.4M
Inventory $1.9M+4.2% $1.8M-2.9% $1.9M+10.3% $1.7M+26.6% $1.3M+32.3% $1.0M-60.9% $2.6M+14.3% $2.3M
Accounts Receivable $644K-25.5% $864K+818.0% $94K-65.1% $270K-6.6% $289K+402.8% $57K-31.9% $84K+30.1% $65K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $4.9M+41.3% $3.4M+1.2% $3.4M-8.3% $3.7M+132.6% $1.6M+3.8% $1.5M-5.9% $1.6M+18.9% $1.4M
Current Liabilities $4.3M+50.4% $2.9M+1.2% $2.8M-8.9% $3.1M+96.1% $1.6M+3.8% $1.5M-5.9% $1.6M+18.9% $1.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $6.5M-27.1% $8.9M-29.1% $12.6M-18.7% $15.5M+82.8% $8.5M-20.7% $10.7M-17.3% $12.9M-12.5% $14.7M
Retained Earnings -$41.0M-11.9% -$36.7M-14.3% -$32.1M-13.0% -$28.4M-20.2% -$23.6M-12.9% -$20.9M-16.3% -$18.0M-12.7% -$16.0M

SCWO Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow -$2.6M+37.4% -$4.1M-18.1% -$3.5M-13.0% -$3.1M-20.6% -$2.6M-5.7% -$2.4M+3.3% -$2.5M-7.4% -$2.3M
Capital Expenditures $457K+2846.7% $16K-94.8% $297K-38.1% $480K+1560.3% $29K-37.3% $46K $0-100.0% $54K
Free Cash Flow -$3.0M+26.6% -$4.1M-9.2% -$3.8M-6.2% -$3.6M-37.8% -$2.6M-4.9% -$2.5M+1.5% -$2.5M-5.0% -$2.4M
Investing Cash Flow -$457K+24.4% -$605K-103.3% -$297K-186.0% $346K+157.9% -$597K-48.6% -$402K-67972.9% -$590+98.9% -$54K
Financing Cash Flow $1.8M+48959.3% -$4K-115.6% $24K-99.8% $11.4M+30343.5% $38K+246.4% -$26K $0-100.0% $30K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

SCWO Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin 28.0%+74.4pp -46.5%-71.9pp 25.5%+5449.3pp -5423.8%-5471.8pp 48.0%+66.2pp -18.3%+77.5pp -95.8% N/A
Operating Margin -573.5%+206.1pp -779.5%-82.5pp -697.0%+40136.5pp -40833.5%-37469.0pp -3364.5%+4834.9pp -8199.4%-7501.2pp -698.2% N/A
Net Margin -571.9%+197.9pp -769.9%-88.9pp -681.0%+39598.3pp -40279.3%-36963.8pp -3315.5%+4648.2pp -7963.7%-7321.6pp -642.1% N/A
Return on Equity -66.9%-15.6pp -51.4%-22.0pp -29.4%+1.5pp -30.9%+1.1pp -31.9%-4.5pp -27.5%-11.8pp -15.7% N/A
Return on Assets -38.3%-1.2pp -37.1%-13.9pp -23.2%+1.7pp -24.9%+2.0pp -26.9%-2.8pp -24.0%-10.1pp -13.9% N/A
Current Ratio 1.44-1.2 2.61-1.5 4.07-0.7 4.76+0.9 3.81-1.9 5.73-2.4 8.17-2.7 10.85
Debt-to-Equity 0.75+0.4 0.39+0.1 0.27+0.0 0.24+0.1 0.19+0.0 0.14+0.0 0.13+0.0 0.09
FCF Margin -399.9%+296.3pp -696.2%+2.0pp -698.2%+29429.5pp -30127.7%-26946.2pp -3181.5%+3530.7pp -6712.2%-5916.5pp -795.7% N/A

Similar Companies

Frequently Asked Questions

374Water Inc (SCWO) reported $215K in total revenue for fiscal year 2025. This represents a -51.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

374Water Inc (SCWO) revenue declined by 51.7% year-over-year, from $445K to $215K in fiscal year 2025.

No, 374Water Inc (SCWO) reported a net income of -$21.0M in fiscal year 2025, with a net profit margin of -9754.2%.

374Water Inc (SCWO) reported diluted earnings per share of $-1.38 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

374Water Inc (SCWO) had EBITDA of -$20.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

374Water Inc (SCWO) had a gross margin of -1093.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

374Water Inc (SCWO) had an operating margin of -9834.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

374Water Inc (SCWO) had a net profit margin of -9754.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

374Water Inc (SCWO) has a return on equity of -311.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

374Water Inc (SCWO) generated -$16.2M in free cash flow during fiscal year 2025. This represents a -45.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

374Water Inc (SCWO) generated -$14.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

374Water Inc (SCWO) had $11.4M in total assets as of fiscal year 2025, including both current and long-term assets.

374Water Inc (SCWO) invested $1.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

374Water Inc (SCWO) invested $2.5M in research and development during fiscal year 2025.

374Water Inc (SCWO) had 17M shares outstanding as of fiscal year 2025.

374Water Inc (SCWO) had a current ratio of 1.40 as of fiscal year 2025, which is considered adequate.

374Water Inc (SCWO) had a debt-to-equity ratio of 0.70 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

374Water Inc (SCWO) had a return on assets of -183.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, 374Water Inc (SCWO) had $3.2M in cash against an annual operating cash burn of $14.3M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

374Water Inc (SCWO) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

374Water Inc (SCWO) has an earnings quality ratio of 0.68x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

374Water Inc (SCWO) scores 19 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top