STOCK TITAN

SideChannel Inc. Financials

SDCH
Source SEC Filings (10-K/10-Q) Updated Feb 17, 2026 Currency USD FYE September

This page shows SideChannel Inc. (SDCH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 30 / 100
Financial Profile 30/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

SideChannel Inc. has an operating margin of -12.5%, meaning the company retains $-12 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -12.7% the prior year.

Growth
32

SideChannel Inc.'s revenue declined 0.7% year-over-year, from $7.4M to $7.4M. This contraction results in a growth score of 32/100.

Leverage
89

SideChannel Inc. carries a low D/E ratio of 0.62, meaning only $0.62 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 89/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
27

SideChannel Inc.'s current ratio of 1.58 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 27/100, which could limit financial flexibility.

Returns
0

SideChannel Inc. generates a -41.6% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -33.4% the prior year.

Piotroski F-Score Weak
3/9

SideChannel Inc. passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.15x

For every $1 of reported earnings, SideChannel Inc. generates $0.15 in operating cash flow (-$130K OCF vs -$892K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.4M
YoY-0.7%
5Y CAGR+173.6%

SideChannel Inc. generated $7.4M in revenue in fiscal year 2025. This represents a decrease of 0.7% from the prior year.

EBITDA
-$902K
YoY-20.6%

SideChannel Inc.'s EBITDA was -$902K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 20.6% from the prior year.

Net Income
-$892K
YoY+1.3%

SideChannel Inc. reported -$892K in net income in fiscal year 2025. This represents an increase of 1.3% from the prior year.

EPS (Diluted)
$0.00

SideChannel Inc. earned $0.00 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$1.1M
YoY+17650.0%
5Y CAGR-0.3%
10Y CAGR-6.1%

SideChannel Inc. held $1.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
4M

SideChannel Inc. had 4M shares outstanding in fiscal year 2025. This represents a decrease of 98.0% from the prior year.

Margins & Returns

Gross Margin
47.7%
YoY-0.1pp
5Y CAGR-52.3pp

SideChannel Inc.'s gross margin was 47.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.1 percentage points from the prior year.

Operating Margin
-12.5%
YoY+0.2pp
5Y CAGR+14421.3pp

SideChannel Inc.'s operating margin was -12.5% in fiscal year 2025, reflecting core business profitability. This is up 0.2 percentage points from the prior year.

Net Margin
-12.1%
YoY+0.1pp
5Y CAGR+14514.0pp

SideChannel Inc.'s net profit margin was -12.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.1 percentage points from the prior year.

Return on Equity
-41.6%
YoY-8.2pp
5Y CAGR+3215.4pp

SideChannel Inc.'s ROE was -41.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 8.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$562K
YoY+2.9%
5Y CAGR-19.8%
10Y CAGR+9.5%

SideChannel Inc. invested $562K in research and development in fiscal year 2025. This represents an increase of 2.9% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

SDCH Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $2K-99.9% $1.8M+0.1% $1.8M-0.2% $1.8M-6.2% $1.9M-0.7% $1.9M+0.9% $1.9M+2.4% $1.8M
Cost of Revenue $865-99.9% $865K-5.9% $919K-2.3% $941K-1.3% $953K-7.8% $1.0M+6.2% $974K+3.2% $944K
Gross Profit $909-99.9% $909K+6.4% $854K+2.3% $835K-11.3% $941K+7.7% $874K-4.7% $917K+1.7% $902K
R&D Expenses $175-99.9% $175K+22.4% $143K-2.1% $146K+21.7% $120K-21.6% $153K-1.9% $156K+10.6% $141K
SG&A Expenses $677-99.9% $677K-21.6% $864K+20.8% $715K+9.2% $655K-0.8% $660K-19.4% $819K+5.3% $778K
Operating Income $400+100.1% -$400K-4.4% -$383K-42.9% -$268K-339.3% -$61K+70.4% -$206K+22.8% -$267K-73.4% -$154K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $3-99.9% $3K-62.5% $8K+300.0% $2K0.0% $2K0.0% $2K N/A N/A
Net Income $396+100.1% -$396K-3.7% -$382K-46.4% -$261K-383.3% -$54K+72.3% -$195K+24.7% -$259K-77.4% -$146K
EPS (Diluted) $0.09+200.0% $-0.09 N/A $0.00 $0.00+100.0% $-0.04 N/A $0.00

SDCH Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets N/A $3.0M-14.1% $3.5M-10.0% $3.9M-5.2% $4.1M+8.8% $3.7M-5.5% $4.0M+3.3% $3.8M
Current Assets N/A $1.6M-23.1% $2.1M-15.5% $2.5M-7.7% $2.7M+14.2% $2.3M-8.3% $2.6M+6.0% $2.4M
Cash & Equivalents N/A $201K-81.1% $1.1M-7.3% $1.1M $0-100.0% $6K0.0% $6K-99.5% $1.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A $686K+24.1% $553K-27.1% $759K-6.1% $808K+38.1% $585K-20.1% $732K-15.4% $865K
Goodwill N/A $1.4M0.0% $1.4M0.0% $1.4M0.0% $1.4M0.0% $1.4M0.0% $1.4M0.0% $1.4M
Total Liabilities N/A $1.1M-14.4% $1.3M-6.6% $1.4M-2.7% $1.5M+30.6% $1.1M-10.7% $1.2M+25.1% $997K
Current Liabilities N/A $1.1M-14.4% $1.3M-6.6% $1.4M-2.7% $1.5M+30.6% $1.1M-10.7% $1.2M+25.1% $997K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity N/A $1.8M-13.8% $2.1M-12.0% $2.4M-6.6% $2.6M-0.4% $2.6M-3.1% $2.7M-4.4% $2.8M
Retained Earnings N/A -$21.1M-1.9% -$20.7M-1.9% -$20.4M-1.3% -$20.1M-0.3% -$20.0M-1.0% -$19.8M-1.3% -$19.6M

SDCH Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $570+100.1% -$570K-578.6% -$84K+11.6% -$95K-265.4% -$26K-134.7% $75K-60.5% $190K-29.4% $269K
Capital Expenditures N/A N/A N/A N/A N/A N/A $0 N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A $190K N/A
Investing Cash Flow N/A N/A $0 $0 N/A N/A -$250K N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A $0 $0
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

SDCH Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 51.2%0.0pp 51.2%+3.1pp 48.2%+1.2pp 47.0%-2.7pp 49.7%+3.9pp 45.8%-2.7pp 48.5%-0.4pp 48.9%
Operating Margin 22.6%+45.1pp -22.6%-1.0pp -21.6%-6.5pp -15.1%-11.9pp -3.2%+7.6pp -10.8%+3.3pp -14.1%-5.8pp -8.3%
Net Margin 22.3%+44.6pp -22.3%-0.8pp -21.6%-6.9pp -14.7%-11.8pp -2.9%+7.4pp -10.2%+3.5pp -13.7%-5.8pp -7.9%
Return on Equity N/A -21.4%-3.6pp -17.8%-7.1pp -10.7%-8.6pp -2.1%+5.4pp -7.4%+2.1pp -9.6%-4.4pp -5.2%
Return on Assets N/A -13.3%-2.3pp -11.0%-4.2pp -6.8%-5.5pp -1.3%+3.9pp -5.2%+1.3pp -6.6%-2.7pp -3.8%
Current Ratio N/A 1.42-0.2 1.58-0.2 1.75-0.1 1.84-0.3 2.11+0.1 2.05-0.4 2.43
Debt-to-Equity N/A 0.610.0 0.62+0.0 0.58+0.0 0.56+0.1 0.43-0.0 0.46+0.1 0.35
FCF Margin N/A N/A N/A N/A N/A N/A 10.1% N/A

Similar Companies

Frequently Asked Questions

SideChannel Inc. (SDCH) reported $7.4M in total revenue for fiscal year 2025. This represents a -0.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

SideChannel Inc. (SDCH) revenue declined by 0.7% year-over-year, from $7.4M to $7.4M in fiscal year 2025.

No, SideChannel Inc. (SDCH) reported a net income of -$892K in fiscal year 2025, with a net profit margin of -12.1%.

SideChannel Inc. (SDCH) reported diluted earnings per share of $0.00 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

SideChannel Inc. (SDCH) had EBITDA of -$902K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

SideChannel Inc. (SDCH) had a gross margin of 47.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

SideChannel Inc. (SDCH) had an operating margin of -12.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

SideChannel Inc. (SDCH) had a net profit margin of -12.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

SideChannel Inc. (SDCH) has a return on equity of -41.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

SideChannel Inc. (SDCH) generated -$130K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

SideChannel Inc. (SDCH) had $3.5M in total assets as of fiscal year 2025, including both current and long-term assets.

SideChannel Inc. (SDCH) invested $562K in research and development during fiscal year 2025.

SideChannel Inc. (SDCH) had 4M shares outstanding as of fiscal year 2025.

SideChannel Inc. (SDCH) had a current ratio of 1.58 as of fiscal year 2025, which is generally considered healthy.

SideChannel Inc. (SDCH) had a debt-to-equity ratio of 0.62 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

SideChannel Inc. (SDCH) had a return on assets of -25.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, SideChannel Inc. (SDCH) had $1.1M in cash against an annual operating cash burn of $130K. This gives an estimated cash runway of approximately 98 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

SideChannel Inc. (SDCH) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

SideChannel Inc. (SDCH) has an earnings quality ratio of 0.15x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

SideChannel Inc. (SDCH) scores 30 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top