STOCK TITAN

Safe Pro Group Inc. Financials

SPAI
FY2025 annual
Revenue $607K -72.0% YoY
Net Income -$14.3M -92.8% YoY
EPS (Diluted) -$0.85 YoY not available
Free Cash Flow -$6.3M -50.6% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Safe Pro Group Inc. (SPAI) reported $607K in revenue for fiscal year 2025, down 72.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SPAI FY2025

FY2025 looks like an equity-funded cash build, with operations still far too small to support the cost base.

Cash rose from $2.0M in FY2024 to $16.8M in FY2025. That stronger liquidity came from financing, because FY2025 operating cash flow remained -$6.2M while financing cash flow brought in $21.3M.

Revenue was just $607K in FY2025, and SG&A alone reached $2.1M. With R&D still meaningful and gross margin staying near 33.0% across FY2023 and FY2025, the core issue is overhead versus scale, not a sudden deterioration in gross profit per sale; better product margin alone would not fix the gap.

Total liabilities were only $1.4M against $17.7M of equity, leaving solvency dependent far more on shareholders than lenders. The same shift shows up in capital raising: long-term debt stayed just $146K while shares outstanding rose to 20.7M from 14.5M, so the stronger cash position was built mainly through equity issuance, which reduces lender pressure but not operating dependence on fresh capital.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Safe Pro Group Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
43.41

Safe Pro Group Inc. scores 43.41, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($109.3M) relative to total liabilities ($1.4M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Safe Pro Group Inc. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Safe Pro Group Inc. reported a net loss of $14.3M while operations used $6.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Safe Pro Group Inc. reported an operating loss of $14.5M against $13K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$607K
YoY-72.0%

Safe Pro Group Inc. generated $607K in revenue in fiscal year 2025. This represents a decrease of 72.0% from the prior year.

EBITDA
-$14.2M
YoY-108.0%

Safe Pro Group Inc.'s EBITDA was -$14.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 108.0% from the prior year.

Net Income
-$14.3M
YoY-92.8%

Safe Pro Group Inc. reported -$14.3M in net income in fiscal year 2025. This represents a decrease of 92.8% from the prior year.

EPS (Diluted)
-$0.85

Safe Pro Group Inc. earned -$0.85 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$6.3M
YoY-50.6%

Safe Pro Group Inc. recorded an outflow of $6.3M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 50.6% from the prior year.

Cash & Debt
$16.8M
YoY+752.1%

Safe Pro Group Inc. held $16.8M in cash against $146K in long-term debt as of fiscal year 2025.

Shares Outstanding
21M

Safe Pro Group Inc. had 21M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
33.3%
YoY-8.4pp

Safe Pro Group Inc.'s gross margin was 33.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 8.4 percentage points from the prior year.

Return on Equity
-80.8%
YoY+110.9pp

Safe Pro Group Inc.'s ROE was -80.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 110.9 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$394K
YoY+336.2%

Safe Pro Group Inc. invested $394K in research and development in fiscal year 2025. This represents an increase of 336.2% from the prior year.

Capital Expenditures
$49K
YoY-23.5%

Safe Pro Group Inc. invested $49K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 23.5% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

SPAI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SPAI annual income statement
MetricTTMFY25FY24FY23
Revenue$2.9M$607K-72.0%$2.2M+136.4%$918K
Cost of Revenue$1.1M$405K-68.0%$1.3M+108.2%$607K
Gross Profit$1.8M$202K-77.7%$906K+191.3%$311K
R&D ExpensesN/A$394K+336.2%$90K-75.8%$374K
SG&A Expenses$2.9M$2.1M+69.8%$1.3M+178.9%$450K
Operating Income-$14.8M-$14.5M-103.4%-$7.2M-13.4%-$6.3M
Interest Expense$13K$13K-95.8%$307K+3625.7%$8K
Net Income-$14.4M-$14.3M-92.8%-$7.4M-17.6%-$6.3M
EPS (Diluted)-$0.85-$0.70+11.4%-$0.79

Not reported in any period shown, so not listed: Income Tax.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

SPAI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SPAI annual balance sheet
MetricFY25FY24FY23
Total Assets$19.1M+286.2%$4.9M+44.3%$3.4M
Current Assets$17.9M+551.9%$2.8M+115.9%$1.3M
Cash & Equivalents$16.8M+752.1%$2.0M+180.2%$703K
Inventory$615K+79.8%$342K-4.8%$359K
Accounts Receivable$100K-19.1%$124K-24.3%$163K
GoodwillN/A$685K0.0%$685K
Total Liabilities$1.4M+30.0%$1.1M-35.0%$1.7M
Current Liabilities$1.3M+39.9%$894K-36.9%$1.4M
Long-Term Debt$146K0.0%$146KN/A
Total Equity$17.7M+357.3%$3.9M+118.1%$1.8M
Retained Earnings-$28.6M-100.5%-$14.3M-108.9%-$6.8M

SPAI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SPAI annual cash flow statement
MetricTTMFY25FY24FY23
Operating Cash Flow-$8.3M-$6.2M-51.8%-$4.1M-104.4%-$2.0M
Capital Expenditures$136K$49K-23.5%$64K+111.5%$30K
Free Cash Flow-$8.4M-$6.3M-50.6%-$4.2M-104.5%-$2.0M
Investing Cash Flow-$187K-$241K+44.7%-$436K-1346.3%-$30K
Financing Cash Flow$17.9M$21.3M+267.0%$5.8M+488.7%$985K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

SPAI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

SPAI annual financial ratios
MetricFY25FY24FY23
Gross Margin33.3%-8.4pp41.8%+7.9pp33.9%
Operating Margin-2397.6%-329.7%-687.2%
Net Margin-2360.8%-342.5%-688.1%
Return on Equity-80.8%+110.9pp-191.7%+163.8pp-355.5%
Return on Assets-74.9%+75.1pp-150.1%+34.0pp-184.1%
Current Ratio14.33+11.3x3.08+2.2x0.90
Debt-to-Equity0.010.0x0.04-0.9x0.93
FCF Margin-1032.7%-191.7%-221.6%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Safe Pro Group Inc.'s annual revenue?

Safe Pro Group Inc. (SPAI) reported $607K in total revenue for fiscal year 2025. This represents a -72.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Safe Pro Group Inc.'s revenue growing?

Safe Pro Group Inc. (SPAI) revenue declined by 72.0% year-over-year, from $2.2M to $607K in fiscal year 2025.

Is Safe Pro Group Inc. profitable?

No, Safe Pro Group Inc. (SPAI) reported a net income of -$14.3M in fiscal year 2025.

Safe Pro Group Inc. (SPAI) reported diluted earnings per share of -$0.85 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Safe Pro Group Inc. (SPAI) had EBITDA of -$14.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Safe Pro Group Inc. (SPAI) had $16.8M in cash and equivalents against $146K in long-term debt.

Safe Pro Group Inc. (SPAI) had a gross margin of 33.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Safe Pro Group Inc. (SPAI) has a return on equity of -80.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Safe Pro Group Inc. (SPAI) recorded an outflow of $6.3M in free cash flow during fiscal year 2025. This represents a -50.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Safe Pro Group Inc. (SPAI) recorded an outflow of $6.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Safe Pro Group Inc. (SPAI) had $19.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Safe Pro Group Inc. (SPAI) invested $49K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Safe Pro Group Inc. (SPAI) invested $394K in research and development during fiscal year 2025.

Safe Pro Group Inc. (SPAI) had 21M shares outstanding as of fiscal year 2025.

Safe Pro Group Inc. (SPAI) had a current ratio of 14.33 as of fiscal year 2025, which is generally considered healthy.

Safe Pro Group Inc. (SPAI) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Safe Pro Group Inc. (SPAI) had a return on assets of -74.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Safe Pro Group Inc. (SPAI) had $16.8M in cash against an annual operating cash burn of $6.2M. This gives an estimated cash runway of approximately 32 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Safe Pro Group Inc. (SPAI) has an Altman Z-Score of 43.41, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Safe Pro Group Inc. (SPAI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Safe Pro Group Inc. (SPAI) reported a net loss of $14.3M while operations used $6.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Safe Pro Group Inc. (SPAI) reported an operating loss of $14.5M against $13K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top