STOCK TITAN

Safe Pro Group Inc. (SPAI) Financials

SPAI
Trailing 12 months to June 30, 2026
Revenue $2.9M +92.6% YoY
Net Income -$14.4M -31.6% YoY
EPS (Diluted) -$0.74 YoY not available
Free Cash Flow -$8.4M -70.0% YoY
Market Cap $83.5M as of Oct 6, 2026
Price / Sales 29.0x on $2.9M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 7.0x on $12.0M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 6, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SPAI SEC filings page.

Safe Pro Group Inc. (SPAI) reported $2.9M in revenue over the twelve months to Jun 30, 2026, up 92.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SPAI FY2025

The business has reported liquidity and little debt, but equity funding is supporting a sharply loss-making operation.

The balance-sheet expansion came primarily through financing rather than operating earnings: financing cash flow reached $21.3M while operating cash flow was -$6.2M. That financing lifted assets to $19.1M without a comparable liability build, making the balance sheet look stronger while operations remained cash-consuming.

FY2025 revenue was $607K and gross margin was 33.3%, leaving a thin gross-profit base. Operating loss reached $14.5M against just $13K of interest expense, so the gap is overwhelmingly operating rather than financing-related.

A 14.3x current ratio and debt-to-equity below 0.1x indicate substantial short-term balance-sheet flexibility with minimal borrowing, but not operating self-sufficiency. Reported liquidity equaled 32.4 months of the latest annual operating outflow, while free cash flow was -$6.3M; the structure pairs a reported cushion with continuing cash consumption.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Safe Pro Group Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
32.31

Safe Pro Group Inc. scores 32.31, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($83.5M) relative to total liabilities ($1.4M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Safe Pro Group Inc. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Safe Pro Group Inc. reported a net loss of $14.3M while operations used $6.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Safe Pro Group Inc. reported an operating loss of $14.5M against $13K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.3M
YoY+1336.2%
QoQ+9.2%

Safe Pro Group Inc. generated $1.3M in revenue in Q2 2026. This represents an increase of 1336.2% from the same quarter a year earlier. Against the prior quarter it is up 9.2%.

EBITDA
-$3.2M
YoY-76.9%
QoQ-13.0%

Safe Pro Group Inc.'s EBITDA was -$3.2M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 76.9% from the same quarter a year earlier. Against the prior quarter it is down 13.0%.

Net Income
-$3.2M
YoY-65.5%
QoQ-13.4%

Safe Pro Group Inc. reported -$3.2M in net income in Q2 2026. This represents a decrease of 65.5% from the same quarter a year earlier. Against the prior quarter it is down 13.4%.

EPS (Diluted)
-$0.15
YoY-15.4%
QoQ-7.1%

Safe Pro Group Inc. earned -$0.15 per diluted share (EPS) in Q2 2026. This represents a decrease of 15.4% from the same quarter a year earlier. Against the prior quarter it is down 7.1%.

Cash & Balance Sheet

Free Cash Flow
-$2.9M
YoY-180.9%
QoQ-139.6%

Safe Pro Group Inc. recorded an outflow of $2.9M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 180.9% from the same quarter a year earlier. Against the prior quarter it is down 139.6%.

Cash & Debt
$10.2M
YoY+1169.9%
QoQ-30.9%

Safe Pro Group Inc. held $10.2M in cash against $146K in long-term debt as of Q2 2026.

Shares Outstanding
20M
YoY+25.9%
QoQ-2.5%

Safe Pro Group Inc. had 20M shares outstanding in Q2 2026. This represents an increase of 25.9% from the same quarter a year earlier. Against the prior quarter it is down 2.5%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
64.0%
YoY+30.0pp
QoQ-4.0pp

Safe Pro Group Inc.'s gross margin was 64.0% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 30.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 4.0 percentage points.

Return on Equity
-26.5%
YoY+48.1pp
QoQ-8.3pp

Safe Pro Group Inc.'s ROE was -26.5% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 48.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 8.3 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$192K
YoY+976.6%
QoQ-46.6%

Safe Pro Group Inc. invested $192K in research and development in Q2 2026. This represents an increase of 976.6% from the same quarter a year earlier. Against the prior quarter it is down 46.6%.

Share Buybacks
$1.6M
QoQ+118.7%

Safe Pro Group Inc. spent $1.6M on share buybacks in Q2 2026, returning capital to shareholders by reducing shares outstanding. Against the prior quarter it is up 118.7%.

Capital Expenditures
$60K
YoY+2057.7%
QoQ+24.8%

Safe Pro Group Inc. invested $60K in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 2057.7% from the same quarter a year earlier. Against the prior quarter it is up 24.8%.

SPAI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SPAI quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$1.3M+1336.2%$1.2M+560.2%$228K-74.4%$101K-69.3%$93K-85.6%$185K-39.9%$888K$331K+102.2%
Cost of Revenue$479K+683.2%$390K+216.2%$152K-64.4%$68K-65.5%$61K-86.6%$123K-31.7%$428K$197K+94.4%
Gross Profit$853K+2602.4%$830K+1248.8%$75K-83.6%$34K-75.0%$32K-82.9%$62K-51.6%$460K$134K+115.0%
R&D Expenses$192K+976.6%$360KN/A$110K$18KN/AN/AN/A
SG&A Expenses$717K+93.2%$759K+113.2%$802K+99.7%$603K+44.1%$371K+48.6%$356K+92.0%$402K$418K+369.3%
Operating Income-$3.3M-70.1%-$2.9M+27.2%-$4.4M-214.4%-$4.2M-18.8%-$1.9M-71.3%-$4.0M-269.2%-$1.4M-$3.5M-422.3%
EBITDA-$3.2M-76.9%-$2.8M+27.3%-$4.3M-237.5%-$4.1M-19.5%-$1.8M-71.0%-$3.9M-281.0%-$1.3M-$3.4M-456.6%
Interest Expense$2K-48.6%$3K+82.1%$5K+136.7%$3K-97.9%$3K-96.4%$2K-97.2%$2K$153K+9699.7%
Net Income-$3.2M-65.5%-$2.8M+29.5%-$3.4M-148.0%-$5.0M-35.9%-$1.9M-57.6%-$4.0M-246.6%-$1.4M-$3.7M-442.2%
EPS (Basic)-$0.15-15.4%-$0.14+48.1%-$0.16-166.7%-$0.29+14.7%-$0.13+7.1%-$0.27-107.7%-$0.06+88.9%-$0.34-277.8%
EPS (Diluted)-$0.15-15.4%-$0.14+48.1%-$0.16-166.7%-$0.29-$0.13-$0.27-$0.06+88.9%-$0.34-277.8%
Diluted Shares (Avg)21M+34.9%21M+39.9%N/A17M15M15MN/A11M+38.7%

Not reported in any period shown, so not listed: Income Tax.

SPAI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SPAI quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$13.5M+282.3%$16.7M+354.0%$19.1M+286.2%$9.7M+77.0%$3.5M+17.3%$3.7M$4.9M+44.3%$5.5M
Current Assets$12.4M+829.4%$15.6M+947.8%$17.9M+551.9%$8.4M+151.4%$1.3M+71.5%$1.5M$2.8M+115.9%$3.3M
Cash & Equivalents$10.2M+1169.9%$14.8M+1522.6%$16.8M+752.1%$7.6M+225.4%$806K+357.8%$912K+128.3%$2.0M+180.2%$2.3M+264.8%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$757K+147.3%$454K+44.7%$615K+79.8%$494K+31.5%$306K-16.0%$314K$342K-4.8%$375K
Accounts Receivable$1.3M+2995.2%$62K+291.0%$100K-19.1%N/A$40K-2.4%$16K$124K-24.3%$221K
Long-Term Investments$0$0$0$0$0$0$0$0
GoodwillN/AN/AN/AN/A$685K0.0%$685K$685K0.0%$685K
Total Liabilities$1.6M+60.3%$1.3M+26.4%$1.4M+30.0%$1.3M+1.1%$972K-60.9%$1.0M$1.1M-35.0%$1.2M
Current Liabilities$1.4M+74.4%$1.2M+34.5%$1.3M+39.9%$1.1M+5.6%$810K-64.5%$872K$894K-36.9%$1.0M
Non-Current Liabilities$146K-10.0%$146K-14.7%$147K-19.1%$148K-23.6%$162K-21.9%$171K$182K-23.4%$193K
Long-Term Debt$146K0.0%$146K0.0%$146K0.0%$146K0.0%$146K-43.0%$146K$146K$146K
Total Equity$12.0M+366.3%$15.4M+483.3%$17.7M+357.3%$8.4M+99.3%$2.6M+383.1%$2.6M+227.4%$3.9M+118.1%$4.2M+81.4%
Retained Earnings-$34.5M-71.6%-$31.4M-72.2%-$28.6M-100.5%-$25.1M-95.4%-$20.1M-119.3%-$18.2M-$14.3M-108.9%-$12.9M

SPAI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SPAI quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$2.9M-175.9%-$1.2M-25.1%-$2.7M-158.8%-$1.6M+17.9%-$1.0M-76.4%-$942K-65.8%-$1.0M-309.1%-$1.9M-227.6%
Depreciation & Amortization$64K-41.6%$79K-23.7%$76K-36.2%$92K-7.2%$110K+76.3%$103K+70.4%$118K+95.2%$100K+66.6%
Capital Expenditures$60K+2057.7%$48K+164.2%$23K+127.7%$5K+73.2%$3K$18K$10K+602.7%$3K
Free Cash Flow-$2.9M-180.9%-$1.2M-27.7%-$2.7M-158.5%-$1.6M+17.7%-$1.0M-$960K-$1.0M-310.7%-$1.9M
Investing Cash Flow-$90K+12.1%-$82K+33.8%-$8K+96.3%-$8K-166.7%-$103K-$123K-$210K-14657.0%-$3K
Financing Cash Flow-$1.6M-254.3%-$731K-11164.3%$11.9M+1254.6%$8.4M+105.6%$1.0M+75.7%$7K-97.5%$876K+176.8%$4.1M+595.0%
Share Buybacks$1.6M$731KN/AN/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid.

SPAI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SPAI quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin64.0%+30.0pp68.1%+34.8pp33.1%-18.7pp33.1%-7.5pp34.0%+5.3pp33.3%-8.0pp51.8%40.6%+2.4pp
Operating Margin-245.6%-239.1%-1936.2%-4148.6%-2073.6%-2167.6%-157.9%-1070.9%
Net Margin-237.9%-228.9%-1507.6%-4940.1%-2064.2%-2145.6%-155.9%-1114.3%
Return on Equity-26.5%+48.1pp-18.1%+131.9pp-19.4%+16.4pp-59.4%+27.7pp-74.6%+154.1pp-150.0%-8.3pp-35.7%-87.1%-57.9pp
Return on Assets-23.4%+30.7pp-16.7%+90.9pp-18.0%+10.0pp-51.7%+15.6pp-54.1%-13.8pp-107.5%-28.0%-67.3%
Current Ratio8.76+7.1x13.28+11.6x14.33+11.3x7.60+4.4x1.64+1.3x1.703.08+2.2x3.19
Debt-to-Equity0.010.0x0.010.0x0.010.0x0.020.0x0.06-0.4x0.060.04-0.9x0.03
Asset Turnover0.10+0.1x0.070.0x0.01-0.2x0.010.0x0.03-0.2x0.050.180.06
FCF Margin-220.5%-100.5%-1181.2%-1547.8%-1127.6%-519.5%-117.2%-577.0%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Safe Pro Group Inc. SPAI FY2025 $607K -$14.3M N/A $83.5M —
VisionWave Holdings, Inc. VWAV FY2025 N/A -$6.5M N/A $10.3M —
Innovative Solutions & Support ISSC FY2025 $84.3M $15.6M 18.5% $443.5M 77/100
Virgin Galactic Holdings, Inc. SPCE FY2025 $1.5M -$279K -18.1% $462.4M 52/100
Outdoor Holding Company POWW FY2026 $51.1M -$3.5M -6.9% $260.0M 46/100
Draganfly Inc. DPRO FY2023 N/A N/A N/A $191.8M —

Frequently Asked Questions

What is Safe Pro Group Inc.'s annual revenue?

Safe Pro Group Inc. (SPAI) reported $607K in total revenue for fiscal year 2025. This represents a -72.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Safe Pro Group Inc.'s revenue growing?

Safe Pro Group Inc. (SPAI) revenue declined by 72.0% year-over-year, from $2.2M to $607K in fiscal year 2025.

Is Safe Pro Group Inc. profitable?

No, Safe Pro Group Inc. (SPAI) reported a net income of -$14.3M in fiscal year 2025.

Safe Pro Group Inc. (SPAI) reported diluted earnings per share of -$0.85 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Safe Pro Group Inc. (SPAI) had EBITDA of -$14.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Safe Pro Group Inc. (SPAI) had $16.8M in cash and equivalents against $146K in long-term debt.

Safe Pro Group Inc. (SPAI) had a gross margin of 33.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Safe Pro Group Inc. (SPAI) has a return on equity of -80.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Safe Pro Group Inc. (SPAI) recorded an outflow of $6.3M in free cash flow during fiscal year 2025. This represents a -50.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Safe Pro Group Inc. (SPAI) recorded an outflow of $6.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Safe Pro Group Inc. (SPAI) had $19.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Safe Pro Group Inc. (SPAI) invested $49K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Safe Pro Group Inc. (SPAI) invested $394K in research and development during fiscal year 2025.

Safe Pro Group Inc. (SPAI) had 21M shares outstanding as of fiscal year 2025.

Safe Pro Group Inc. (SPAI) had a current ratio of 14.33 as of fiscal year 2025, which is generally considered healthy.

Safe Pro Group Inc. (SPAI) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Safe Pro Group Inc. (SPAI) had a return on assets of -74.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Safe Pro Group Inc. (SPAI) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $83.5M as of Oct 6, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Safe Pro Group Inc. (SPAI) trades at 29.0x sales, its market capitalization divided by revenue of $2.9M revenue, trailing 12 months to June 30, 2026. The market capitalization is $83.5M as of Oct 6, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Safe Pro Group Inc. (SPAI) held $16.8M in cash, cash equivalents and investments, and reported an operating cash outflow of $6.2M over that year. Dividing the one by the other, the reported balance equals about 32 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Safe Pro Group Inc. (SPAI) has an Altman Z-Score of 32.31, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Safe Pro Group Inc. (SPAI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Safe Pro Group Inc. (SPAI) reported a net loss of $14.3M while operations used $6.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Safe Pro Group Inc. (SPAI) reported an operating loss of $14.5M against $13K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top