STOCK TITAN

Spi Energy Financials

SPIEF
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2023 Currency USD FYE December

This page shows Spi Energy (SPIEF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SPIEF FY2022

Rising sales still required external financing because thin margins and a large short-term funding gap kept the business from self-funding.

Revenue climbed to $177.5M from $138.6M over the last two valid years, yet operating cash flow remained negative throughout. Gross margin was still only 8.2% in the latest year and the current ratio only 0.4x, so added volume did not create enough internal liquidity to support the operating cycle.

The core problem is that gross profit stayed too small relative to overhead: the company produced only $14.5M of gross profit in the latest year, far below what was needed to absorb selling and administrative costs. That points less to a one-time cash mishap than to a business model where modest margin swings can sharply change operating losses.

Liquidity looks tighter than total-asset size suggests because current assets were $82.0M against current liabilities of $189.7M. With year-end cash at just $3.4M after $17.3M of financing inflow, the balance sheet shows ongoing reliance on fresh capital rather than cash generated by operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Spi Energy's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-4.26

Spi Energy scores -4.26, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($3K) relative to total liabilities ($213.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
5/9

Spi Energy passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.47x

For every $1 of reported earnings, Spi Energy generates $0.47 in operating cash flow (-$16.0M OCF vs -$33.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$177.5M
YoY+9.6%
5Y CAGR+7.9%
10Y CAGR+5.9%

Spi Energy generated $177.5M in revenue in fiscal year 2022. This represents an increase of 9.6% from the prior year.

EBITDA
-$25.4M
YoY+33.4%

Spi Energy's EBITDA was -$25.4M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 33.4% from the prior year.

Net Income
-$33.7M
YoY+24.8%

Spi Energy reported -$33.7M in net income in fiscal year 2022. This represents an increase of 24.8% from the prior year.

EPS (Diluted)
$-1.30
YoY+31.6%

Spi Energy earned $-1.30 per diluted share (EPS) in fiscal year 2022. This represents an increase of 31.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$3.4M
YoY-65.2%
5Y CAGR+8.7%
10Y CAGR-15.3%

Spi Energy held $3.4M in cash against $6.6M in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
30M
YoY+19.5%
5Y CAGR+33.1%

Spi Energy had 30M shares outstanding in fiscal year 2022. This represents an increase of 19.5% from the prior year.

Margins & Returns

Gross Margin
8.2%
YoY+1.6pp
5Y CAGR-0.1pp
10Y CAGR-0.4pp

Spi Energy's gross margin was 8.2% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is up 1.6 percentage points from the prior year.

Operating Margin
-16.1%
YoY+9.5pp
5Y CAGR-8.5pp
10Y CAGR+7.7pp

Spi Energy's operating margin was -16.1% in fiscal year 2022, reflecting core business profitability. This is up 9.5 percentage points from the prior year.

Net Margin
-19.0%
YoY+8.7pp
5Y CAGR+56.0pp
10Y CAGR+6.4pp

Spi Energy's net profit margin was -19.0% in fiscal year 2022, showing the share of revenue converted to profit. This is up 8.7 percentage points from the prior year.

Return on Equity
-276.6%
YoY-76.7pp
10Y CAGR-171.2pp

Spi Energy's ROE was -276.6% in fiscal year 2022, measuring profit generated per dollar of shareholder equity. This is down 76.7 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.5M

Spi Energy invested $1.5M in research and development in fiscal year 2022.

Share Buybacks
N/A
Capital Expenditures
N/A

SPIEF Income Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Revenue $55.9M-5.0% $58.9M+22.8% $47.9M+0.7% $47.6M+11.2% $42.8M-11.9% $48.6M+26.1% $38.5M-11.6% $43.6M
Cost of Revenue $48.5M-9.6% $53.6M+23.5% $43.4M+16.5% $37.3M-17.5% $45.2M+1.1% $44.7M+24.8% $35.8M-8.7% $39.2M
Gross Profit $7.5M+42.5% $5.2M+16.5% $4.5M-56.4% $10.3M+528.0% -$2.4M-162.2% $3.9M+42.9% $2.7M-37.8% $4.4M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $5.8M-8.0% $6.3M-40.3% $10.5M-21.4% $13.4M+147.1% $5.4M-29.0% $7.6M-16.5% $9.1M-39.2% $15.0M
Operating Income $961K+131.3% -$3.1M+57.8% -$7.3M-20.7% -$6.0M+40.0% -$10.0M-79.4% -$5.6M+19.8% -$7.0M+46.5% -$13.0M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $627K-8.6% $686K+78.6% $384K-33.9% $581K-17.0% $700K+53.8% $455K+77.7% $256K+161.2% $98K
Net Income -$2.0M+19.1% -$2.5M+73.7% -$9.4M+15.4% -$11.1M+17.2% -$13.4M-481.0% -$2.3M+66.2% -$6.8M+50.4% -$13.8M
EPS (Diluted) $-0.06+25.0% $-0.08+74.2% $-0.31 N/A $-0.48-500.0% $-0.08+70.4% $-0.27 N/A

SPIEF Balance Sheet

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Total Assets $230.2M-0.2% $230.5M+0.1% $230.3M-0.3% $231.1M+3.1% $224.2M-1.8% $228.5M+0.4% $227.5M-0.2% $228.1M
Current Assets $81.0M-1.4% $82.1M+0.8% $81.5M-0.6% $82.0M-1.2% $83.0M-5.3% $87.6M+2.9% $85.1M+1.3% $84.1M
Cash & Equivalents $5.5M+22.4% $4.5M+69.8% $2.7M-21.7% $3.4M-29.1% $4.8M-64.9% $13.6M+261.8% $3.8M-61.4% $9.8M
Inventory $34.1M-3.3% $35.3M+5.8% $33.3M+36.5% $24.4M-5.9% $26.0M+9.5% $23.7M-12.5% $27.1M+16.6% $23.2M
Accounts Receivable $24.2M-1.5% $24.6M+1.8% $24.1M+13.9% $21.2M+9.1% $19.4M+1.1% $19.2M-21.7% $24.5M+8.6% $22.6M
Goodwill $625K-87.2% $4.9M0.0% $4.9M+683.4% $625K-87.2% $4.9M0.0% $4.9M0.0% $4.9M0.0% $4.9M
Total Liabilities $214.2M-3.7% $222.3M+1.2% $219.8M+3.1% $213.2M+6.6% $200.1M+4.3% $191.8M-6.6% $205.3M+1.6% $202.1M
Current Liabilities $195.7M-1.6% $198.8M+1.0% $196.9M+3.8% $189.7M+5.5% $179.8M+5.7% $170.2M-4.5% $178.1M+2.5% $173.8M
Long-Term Debt N/A N/A $6.6M-0.1% $6.6M+3.1% $6.4M-7.5% $6.9M-42.5% $12.0M-6.1% $12.8M
Total Equity $12.6M+402.9% $2.5M-46.8% $4.7M-61.5% $12.2M-33.2% $18.3M-42.2% $31.6M+63.8% $19.3M-14.0% $22.4M
Retained Earnings -$684.7M-0.3% -$682.7M-0.4% -$680.2M-1.4% -$670.8M-1.6% -$660.0M-2.1% -$646.5M-0.4% -$644.2M-1.1% -$637.4M

SPIEF Cash Flow Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Operating Cash Flow $7.8M+1372.2% -$611K+87.5% -$4.9M-62.5% -$3.0M-109.8% -$1.4M+51.7% -$3.0M+65.6% -$8.6M-70.8% -$5.0M
Capital Expenditures -$1.1M-168.4% $1.6M+363.3% $354K N/A $3.8M+110.8% $1.8M+710.8% $222K N/A
Free Cash Flow $6.7M+395.5% -$2.3M+56.9% -$5.2M N/A -$5.2M-9.8% -$4.8M+46.0% -$8.8M N/A
Investing Cash Flow $564K+134.4% -$1.6M-363.3% -$354K+90.0% -$3.5M+16.2% -$4.2M-185.1% -$1.5M-235.3% $1.1M+486.1% $187K
Financing Cash Flow -$4.5M-311.5% $2.1M+206.8% -$2.0M-153.0% $3.8M+261.5% -$2.4M-117.1% $13.7M+544.8% $2.1M-35.9% $3.3M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

SPIEF Financial Ratios

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Gross Margin 13.4%+4.5pp 8.9%-0.5pp 9.4%-12.3pp 21.7%+27.3pp -5.6%-13.6pp 8.0%+0.9pp 7.0%-3.0pp 10.0%
Operating Margin 1.7%+6.9pp -5.2%+10.0pp -15.2%-2.5pp -12.7%+10.8pp -23.4%-11.9pp -11.5%+6.6pp -18.1%+11.8pp -29.9%
Net Margin -3.6%+0.6pp -4.2%+15.4pp -19.6%+3.8pp -23.4%+8.0pp -31.4%-26.6pp -4.8%+13.0pp -17.8%+13.9pp -31.6%
Return on Equity -15.9%+83.1pp -99.0%+101.6pp -200.6%-109.3pp -91.3%-17.6pp -73.6%-66.3pp -7.3%+28.2pp -35.5%+26.0pp -61.5%
Return on Assets -0.9%+0.2pp -1.1%+3.0pp -4.1%+0.7pp -4.8%+1.2pp -6.0%-5.0pp -1.0%+2.0pp -3.0%+3.0pp -6.0%
Current Ratio 0.410.0 0.410.0 0.41-0.0 0.43-0.0 0.46-0.1 0.51+0.0 0.480.0 0.48
Debt-to-Equity 17.06-72.0 89.07+87.7 1.41+0.9 0.54+0.2 0.35+0.1 0.22-0.4 0.62+0.1 0.57
FCF Margin 11.9%+15.7pp -3.8%+7.1pp -10.9% N/A -12.2%-2.4pp -9.8%+13.1pp -22.9% N/A

Note: The current ratio is below 1.0 (0.43), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Spi Energy (SPIEF) reported $177.5M in total revenue for fiscal year 2022. This represents a 9.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Spi Energy (SPIEF) revenue grew by 9.6% year-over-year, from $162.0M to $177.5M in fiscal year 2022.

No, Spi Energy (SPIEF) reported a net income of -$33.7M in fiscal year 2022, with a net profit margin of -19.0%.

Spi Energy (SPIEF) reported diluted earnings per share of $-1.30 for fiscal year 2022. This represents a 31.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Spi Energy (SPIEF) had EBITDA of -$25.4M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2022, Spi Energy (SPIEF) had $3.4M in cash and equivalents against $6.6M in long-term debt.

Spi Energy (SPIEF) had a gross margin of 8.2% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

Spi Energy (SPIEF) had an operating margin of -16.1% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

Spi Energy (SPIEF) had a net profit margin of -19.0% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

Spi Energy (SPIEF) has a return on equity of -276.6% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.

Spi Energy (SPIEF) generated -$16.0M in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

Spi Energy (SPIEF) had $231.1M in total assets as of fiscal year 2022, including both current and long-term assets.

Spi Energy (SPIEF) invested $1.5M in research and development during fiscal year 2022.

Spi Energy (SPIEF) had 30M shares outstanding as of fiscal year 2022.

Spi Energy (SPIEF) had a current ratio of 0.43 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.

Spi Energy (SPIEF) had a debt-to-equity ratio of 0.54 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

Spi Energy (SPIEF) had a return on assets of -14.6% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2022 data, Spi Energy (SPIEF) had $3.4M in cash against an annual operating cash burn of $16.0M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Spi Energy (SPIEF) has an Altman Z-Score of -4.26, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Spi Energy (SPIEF) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Spi Energy (SPIEF) has an earnings quality ratio of 0.47x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top