This page shows Sipup Corp (SPUP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Recapitalization, not operations, kept Sipup liquid as losses deepened and the balance sheet remained below zero equity.
From FY2020 to FY2021, shares outstanding jumped from 24.0M to 70.2M while equity improved from-$1.31M to-$335K despite a-$1.94M net loss. Combined with operating cash burn of-$1.89M and year-end cash of$1.46M , the company appears to have stayed liquid through balance-sheet support rather than through self-funded operations.
Negative equity still persisted in FY2021 because liabilities of
Before that cash build, short-term liquidity looked thin: the current ratio stayed below 1.0x in FY2019 and FY2020, and cash fell to just
Financial Health Signals
We are recalculating Sipup Corp's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Sipup Corp passes 1 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, Sipup Corp generates $0.97 in operating cash flow (-$1.9M OCF vs -$1.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Sipup Corp reported -$1.9M in net income in fiscal year 2021. This represents a decrease of 180.8% from the prior year.
Cash & Balance Sheet
Sipup Corp held $1.5M in cash against $0 in long-term debt as of fiscal year 2021.
Sipup Corp had 70M shares outstanding in fiscal year 2021. This represents an increase of 192.0% from the prior year.
Margins & Returns
Capital Allocation
SPUP Income Statement
| Metric | Q4'21 | Q3'21 | Q1'21 | Q4'20 | Q3'20 | Q1'20 | Q3'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | $8K | N/A | $57K+43.2% | $40K | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $206K+2140.8% | $9K | N/A | $37-99.9% | $26K | N/A | N/A | N/A |
| SG&A Expenses | $531K+2396.4% | $21K+195.4% | $7K-93.0% | $102K+1945.3% | $5K-76.9% | $22K0.0% | $22K+200.0% | $7K |
| Operating Income | N/A | -$191K | N/A | N/A | -$104K | N/A | N/A | -$38K |
| Interest Expense | N/A | N/A | N/A | -$7K | N/A | N/A | -$907 | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$1.0M-438.9% | -$188K-108.0% | -$90K-255.4% | -$25K+23.4% | -$33K-29.1% | -$26K-1.6% | -$25K+33.1% | -$38K |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SPUP Balance Sheet
| Metric | Q4'21 | Q3'21 | Q1'21 | Q4'20 | Q3'20 | Q1'20 | Q3'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.5M+145.9% | $1.0M+195.5% | -$1.1M-3837.5% | $29K-42.9% | $50K-30.0% | $72K-37.5% | $115K-15.8% | $137K |
| Current Assets | $2.5M+146.2% | $1.0M | N/A | $29K-42.9% | $50K-30.0% | $72K-37.5% | $115K | N/A |
| Cash & Equivalents | $1.5M+103099.4% | $1K | N/A | $87 | N/A | N/A | N/A | N/A |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $3.6M+45.7% | $2.5M+750.6% | $293K-73.4% | $1.1M-0.5% | $1.1M-1.4% | $1.1M+317.6% | $269K+120.7% | $122K |
| Current Liabilities | $3.6M+46.9% | $2.5M | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$1.1M+24.5% | -$1.5M-7.1% | -$1.4M-27.7% | -$1.1M-1.6% | -$1.1M-0.6% | -$1.1M-584.1% | -$153K-1121.4% | $15K |
| Retained Earnings | -$2.9M-54.9% | -$1.8M-388.7% | -$377K-26.0% | -$299K-12.6% | -$266K-10.8% | -$240K-28.7% | -$187K+52.0% | -$388K |
SPUP Cash Flow Statement
| Metric | Q4'21 | Q3'21 | Q1'21 | Q4'20 | Q3'20 | Q1'20 | Q3'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$201K-213.1% | $178K+330.1% | -$77K-45.6% | -$53K | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$509K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $509K-60.9% | $1.3M+1583.9% | $77K | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SPUP Financial Ratios
| Metric | Q4'21 | Q3'21 | Q1'21 | Q4'20 | Q3'20 | Q1'20 | Q3'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | -2439.0% | N/A | N/A | -262.0% | N/A | N/A | N/A |
| Net Margin | N/A | -2395.6% | N/A | -44.9%+39.0pp | -83.9% | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -251.7% |
| Return on Assets | -40.1%-21.8pp | -18.3%-26.7pp | 8.4%+96.6pp | -88.3%-22.4pp | -65.8%-30.1pp | -35.7%-13.7pp | -22.0%+5.7pp | -27.7% |
| Current Ratio | 0.70+0.3 | 0.42 | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.10 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$335K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
Is Sipup Corp profitable?
No, Sipup Corp (SPUP) reported a net income of -$1.9M in fiscal year 2021.
What is Sipup Corp's operating cash flow?
Sipup Corp (SPUP) generated -$1.9M in operating cash flow during fiscal year 2021, representing cash generated from core business activities.
What are Sipup Corp's total assets?
Sipup Corp (SPUP) had $2.5M in total assets as of fiscal year 2021, including both current and long-term assets.
What is Sipup Corp's return on assets (ROA)?
Sipup Corp (SPUP) had a return on assets of -76.9% for fiscal year 2021, measuring how efficiently the company uses its assets to generate profit.
What is Sipup Corp's cash runway?
Based on fiscal year 2021 data, Sipup Corp (SPUP) had $1.5M in cash against an annual operating cash burn of $1.9M. This gives an estimated cash runway of approximately 9 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Sipup Corp's debt-to-equity ratio negative or not reported?
Sipup Corp (SPUP) has negative shareholder equity of -$335K as of fiscal year 2021, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Sipup Corp's Piotroski F-Score?
Sipup Corp (SPUP) has a Piotroski F-Score of 1 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Sipup Corp's earnings high quality?
Sipup Corp (SPUP) has an earnings quality ratio of 0.97x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.