1St Source Financials
1St Source (SRCE) reported $514.4M in revenue for fiscal year 2025, up 6.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
1st Source’s earnings engine is improving return on assets across a still-heavily leveraged balance sheet, not simple asset growth.
From FY2023 to FY2025, assets grew only3.7% while net income rose26.7% , so the latest profit step-up came from earning more on each asset dollar rather than merely enlarging the balance sheet. That is reinforced by ROA improving from1.4% to1.8% even as leverage fell to 6.1x, meaning profitability improved while balance-sheet dependence eased.
Cash conversion has been stronger than reported profit: operating cash flow exceeded net income in each of FY2023-FY2025, including
The balance sheet remains liability-funded, but its posture improved as equity climbed from
Financial Health Signals
Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of 1St Source's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
1St Source passes 6 of 6 computable financial strength tests (3 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 1 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, 1St Source generates $1.41 in operating cash flow ($223.1M OCF vs $158.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
1St Source generated $514.4M in revenue in fiscal year 2025. This represents an increase of 6.3% from the prior year.
1St Source reported $158.3M in net income in fiscal year 2025. This represents an increase of 19.3% from the prior year.
1St Source earned $6.41 per diluted share (EPS) in fiscal year 2025. This represents an increase of 19.6% from the prior year.
Not reported for fiscal year 2025.
Cash & Balance Sheet
1St Source generated $213.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 17.4% from the prior year.
1St Source held $119.9M in cash as of fiscal year 2025; long-term debt is not reported for that period.
1St Source paid $1.52 per share in dividends in fiscal year 2025. This represents an increase of 8.6% from the prior year.
Margins & Returns
1St Source's net profit margin was 30.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 3.4 percentage points from the prior year.
1St Source's ROE was 12.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.5 percentage points from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Capital Allocation
1St Source spent $13.9M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 7692.1% from the prior year.
1St Source invested $10.1M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 18.5% from the prior year.
Not reported for fiscal year 2025.
SRCE Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $521.1M | $514.4M+6.3% | $484.0M+16.1% | $416.9M+41.9% | $293.8M+15.3% | $254.8M-3.1% | $263.0M-7.0% | $282.9M+9.9% | $257.3M+21.2% | $212.4M+10.8% | $191.8M+3.8% | $184.7M+3.4% | $178.6M-0.6% | $179.6M-1.4% | $182.1M-2.9% | $187.5M |
| SG&A Expenses | $131.6M | $129.6M+6.3% | $121.9M+5.4% | $115.6M+10.0% | $105.1M-0.7% | $105.8M+4.2% | $101.6M+4.6% | $97.1M+3.5% | $93.9M+8.0% | $86.9M+0.1% | $86.8M+0.8% | $86.1M+7.0% | $80.5M+0.9% | $79.8M-3.4% | $82.6M+6.9% | $77.3M |
| Interest Expense | $155.8M | $166.2M-9.3% | $183.2M+32.5% | $138.3M+355.6% | $30.3M+67.3% | $18.1M-51.3% | $37.2M-36.9% | $59.0M+35.9% | $43.4M+62.3% | $26.8M+21.1% | $22.1M+21.7% | $18.2M-0.3% | $18.2M-20.0% | $22.8M-24.9% | $30.3M-22.5% | $39.1M |
| Income Tax | $50.6M | $46.1M+20.0% | $38.4M+4.6% | $36.7M+1.4% | $36.3M-0.2% | $36.3M+46.0% | $24.9M-11.6% | $28.1M+24.4% | $22.6M-32.1% | $33.3M+6.3% | $31.3M+0.8% | $31.1M+17.8% | $26.4M-9.0% | $29.0M+11.3% | $26.0M+1.8% | $25.6M |
| Net Income | $170.9M | $158.3M+19.3% | $132.6M+6.2% | $124.9M+3.7% | $120.5M+1.7% | $118.6M+45.5% | $81.5M-11.5% | $92.0M+11.6% | $82.4M+21.1% | $68.1M+17.8% | $57.8M+0.5% | $57.5M-1.0% | $58.1M+5.7% | $55.0M+10.7% | $49.6M+3.0% | $48.2M |
| EPS (Diluted) | — | $6.41+19.6% | $5.36+6.6% | $5.03+3.9% | $4.84+3.0% | $4.70+48.3% | $3.17-11.2% | $3.57+13.0% | $3.16+21.5% | $2.60+17.1% | $2.22+2.3% | $2.170.0% | $2.17+6.9% | $2.03+0.5% | $2.02+3.1% | $1.96 |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income.
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
SRCE Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $9.1B+1.4% | $8.9B+2.3% | $8.7B+4.7% | $8.3B+3.0% | $8.1B+10.7% | $7.3B+10.5% | $6.6B+5.2% | $6.3B+6.9% | $5.9B+7.3% | $5.5B+5.8% | $5.2B+7.4% | $4.8B+2.3% | $4.7B+3.8% | $4.6B+4.0% | $4.4B |
| Cash & Equivalents | $119.9M-4.0% | $124.8M-3.7% | $129.7M+5.6% | $122.8M-76.6% | $525.2M+116.1% | $243.0M+191.5% | $83.4M-15.9% | $99.1M+27.0% | $78.0M-28.0% | $108.3M+35.9% | $79.7M+20.4% | $66.2M-17.3% | $80.1M-4.6% | $83.9M-26.6% | $114.3M |
| Goodwill | $83.9M0.0% | $83.9M0.0% | $83.9M0.0% | $83.9M0.0% | $83.9M0.0% | $83.9M0.0% | $83.9M0.0% | $83.9M+0.2% | $83.7M0.0% | $83.7M0.0% | $83.7M0.0% | $83.7M0.0% | $83.7M0.0% | $83.7M+0.4% | $83.3M |
| Total Liabilities | $7.7B-0.2% | $7.8B+1.2% | $7.7B+3.3% | $7.4B+4.1% | $7.1B+11.6% | $6.4B+10.6% | $5.8B+4.4% | $5.5B+7.0% | $5.2B+7.4% | $4.8B+5.9% | $4.5B+7.8% | $4.2B+1.9% | $4.1B+3.6% | $4.0B+3.7% | $3.9B |
| Total Equity | $1.3B+14.8% | $1.1B+12.3% | $989.6M+14.5% | $864.1M-5.7% | $916.3M+3.3% | $886.8M+7.1% | $828.3M+8.7% | $762.1M+6.1% | $718.5M+6.8% | $672.6M+4.4% | $644.1M+4.8% | $614.5M+5.0% | $585.4M+4.8% | $558.7M+6.6% | $523.9M |
| Retained Earnings | $1.0B+13.9% | $890.9M+12.8% | $789.8M+13.7% | $694.9M+15.1% | $603.8M+17.4% | $514.2M+11.0% | $463.3M+16.1% | $399.0M+17.4% | $340.0M+16.9% | $290.8M+15.5% | $251.8M-16.7% | $302.2M+15.5% | $261.6M+16.9% | $223.7M+17.6% | $190.3M |
Not reported in any period shown, so not listed: Current Assets, Inventory, Accounts Receivable, Current Liabilities, Long-Term Debt.
SRCE Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $216.4M | $223.1M+15.1% | $193.9M+3.1% | $187.9M+7.1% | $175.5M+5.3% | $166.8M+7.9% | $154.5M-6.1% | $164.6M+3.1% | $159.7M+14.3% | $139.7M+42.5% | $98.1M-2.5% | $100.6M+39.1% | $72.4M-16.9% | $87.0M-6.6% | $93.2M-25.1% | $124.4M |
| Capital Expenditures | $8.2M | $10.1M-18.5% | $12.4M+106.8% | $6.0M+151.3% | $2.4M-17.5% | $2.9M+1.3% | $2.9M-64.5% | $8.0M+162.7% | $3.1M-43.8% | $5.4M-39.1% | $8.9M-5.9% | $9.5M+11.9% | $8.5M+30.4% | $6.5M-31.3% | $9.5M-17.0% | $11.4M |
| Free Cash Flow | $208.1M | $213.0M+17.4% | $181.5M-0.3% | $182.0M+5.1% | $173.2M+5.7% | $163.9M+8.1% | $151.6M-3.1% | $156.6M0.0% | $156.6M+16.7% | $134.3M+50.6% | $89.1M-2.2% | $91.1M+42.7% | $63.9M-20.7% | $80.5M-3.8% | $83.7M-25.9% | $113.0M |
| Investing Cash Flow | -$227.7M | -$154.2M+44.2% | -$276.6M+22.8% | -$358.3M+54.4% | -$784.9M-31.1% | -$598.6M-2.7% | -$582.7M-74.5% | -$333.9M+27.1% | -$458.0M+5.5% | -$484.6M | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | -$10.5M | -$73.9M-194.8% | $77.9M-56.0% | $177.2M-14.4% | $207.0M-71.0% | $713.9M+21.4% | $587.8M+282.7% | $153.6M-51.9% | $319.3M+1.5% | $314.7M | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | $40.5M | $38.4M+8.6% | $35.4M+7.0% | $33.1M+3.0% | $32.1M+2.4% | $31.3M+5.3% | $29.8M+2.6% | $29.0M+13.0% | $25.7M+25.7% | $20.4M+5.2% | $19.4M+7.1% | $18.1M+2.7% | $17.6M+3.5% | $17.1M+3.2% | $16.5M+3.8% | $15.9M |
| Share Buybacks | $33.9M | $13.9M+7692.1% | $178K-98.6% | $12.5M+82.4% | $6.8M-79.4% | $33.1M+416.5% | $6.4M-57.5% | $15.1M+62.7% | $9.3M+22512.2% | $41K-99.5% | $8.0M-19.5% | $10.0M-39.0% | $16.3M+619.0% | $2.3M-38.6% | $3.7M+65.1% | $2.2M |
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
SRCE Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 30.8%+3.4pp | 27.4%-2.6pp | 30.0%-11.0pp | 41.0%-5.5pp | 46.5%+15.6pp | 31.0%-1.6pp | 32.5%+0.5pp | 32.0%0.0pp | 32.0%+1.9pp | 30.1%-1.0pp | 31.1%-1.4pp | 32.5%+1.9pp | 30.6%+3.3pp | 27.3%+1.6pp | 25.7% |
| Return on Equity | 12.4%+0.5pp | 11.9%-0.7pp | 12.6%-1.3pp | 14.0%+1.0pp | 12.9%+3.7pp | 9.2%-1.9pp | 11.1%+0.3pp | 10.8%+1.3pp | 9.5%+0.9pp | 8.6%-0.3pp | 8.9%-0.5pp | 9.4%+0.1pp | 9.4%+0.5pp | 8.9%-0.3pp | 9.2% |
| Return on Assets | 1.8%+0.3pp | 1.5%+0.1pp | 1.4%0.0pp | 1.5%0.0pp | 1.5%+0.3pp | 1.1%-0.3pp | 1.4%+0.1pp | 1.3%+0.2pp | 1.2%+0.1pp | 1.1%-0.1pp | 1.1%-0.1pp | 1.2%0.0pp | 1.2%+0.1pp | 1.1%0.0pp | 1.1% |
| Debt-to-Equity | 6.07-0.9x | 6.98-0.8x | 7.74-0.8x | 8.58+0.8x | 7.78+0.6x | 7.20+0.2x | 6.97-0.3x | 7.26+0.1x | 7.190.0x | 7.16+0.1x | 7.06+0.2x | 6.86-0.2x | 7.07-0.1x | 7.15-0.2x | 7.35 |
| FCF Margin | 41.4%+3.9pp | 37.5%-6.1pp | 43.6%-15.3pp | 58.9%-5.4pp | 64.3%+6.7pp | 57.6%+2.3pp | 55.4%-5.5pp | 60.9%-2.3pp | 63.2%+16.7pp | 46.5%-2.9pp | 49.3%+13.6pp | 35.8%-9.1pp | 44.9%-1.1pp | 46.0%-14.3pp | 60.3% |
Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio.
Similar Companies
Where 1St Source Ranks
Frequently Asked Questions
What is 1St Source's annual revenue?
1St Source (SRCE) reported $514.4M in total revenue for fiscal year 2025. This represents a 6.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is 1St Source's revenue growing?
1St Source (SRCE) revenue grew by 6.3% year-over-year, from $484.0M to $514.4M in fiscal year 2025.
Is 1St Source profitable?
Yes, 1St Source (SRCE) reported a net income of $158.3M in fiscal year 2025, with a net profit margin of 30.8%.
What is 1St Source's net profit margin?
1St Source (SRCE) had a net profit margin of 30.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does 1St Source pay dividends?
Yes, 1St Source (SRCE) paid $1.52 per share in dividends during fiscal year 2025.
What is 1St Source's return on equity (ROE)?
1St Source (SRCE) has a return on equity of 12.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is 1St Source's free cash flow?
1St Source (SRCE) generated $213.0M in free cash flow during fiscal year 2025. This represents a 17.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is 1St Source's operating cash flow?
1St Source (SRCE) generated $223.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are 1St Source's total assets?
1St Source (SRCE) had $9.1B in total assets as of fiscal year 2025, including both current and long-term assets.
What are 1St Source's capital expenditures?
1St Source (SRCE) invested $10.1M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is 1St Source's debt-to-equity ratio?
1St Source (SRCE) had a debt-to-equity ratio of 6.07 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is 1St Source's return on assets (ROA)?
1St Source (SRCE) had a return on assets of 1.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is 1St Source's Piotroski F-Score?
1St Source (SRCE) has a Piotroski F-Score of 6 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are 1St Source's earnings high quality?
1St Source (SRCE) has an earnings quality ratio of 1.41x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is 1St Source?
1St Source (SRCE) scores 75 out of 100 on our Financial Health Score, indicating strong standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.