This page shows Sunrise Real Estate Group Inc (SRRE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Sunrise’s operating base is shrinking, and cash burn now overwhelms the comfort implied by asset-heavy liquidity ratios.
The most important mismatch is between reported liquidity and usable liquidity: cash fell to$16.9M while operating cash outflow widened to-$15.9M in FY2025. That gap matters more because working capital quality worsened, with accounts receivable jumping to$7.5M from$328K , so more of the balance sheet was tied up away from cash.
By FY2025, gross profit no longer covered overhead: gross margin was just
The company’s balance-sheet repair has come with a smaller operating footprint: total assets fell to
Financial Health Signals
We are recalculating Sunrise Real Estate Group Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Sunrise Real Estate Group Inc scores 1.20, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Sunrise Real Estate Group Inc passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). No profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Sunrise Real Estate Group Inc generates $1.92 in operating cash flow (-$15.9M OCF vs -$8.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Sunrise Real Estate Group Inc generated $13.3M in revenue in fiscal year 2025. This represents a decrease of 14.9% from the prior year.
Sunrise Real Estate Group Inc's EBITDA was -$2.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 669.6% from the prior year.
Sunrise Real Estate Group Inc reported -$8.3M in net income in fiscal year 2025. This represents an increase of 8.2% from the prior year.
Sunrise Real Estate Group Inc earned $-0.12 per diluted share (EPS) in fiscal year 2025. This represents an increase of 7.7% from the prior year.
Cash & Balance Sheet
Sunrise Real Estate Group Inc held $16.9M in cash against $0 in long-term debt as of fiscal year 2025.
Sunrise Real Estate Group Inc had 69M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Margins & Returns
Sunrise Real Estate Group Inc's gross margin was 5.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 8.3 percentage points from the prior year.
Sunrise Real Estate Group Inc's operating margin was -28.1% in fiscal year 2025, reflecting core business profitability. This is down 14.4 percentage points from the prior year.
Sunrise Real Estate Group Inc's net profit margin was -62.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.6 percentage points from the prior year.
Sunrise Real Estate Group Inc's ROE was -8.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.2 percentage points from the prior year.
Capital Allocation
SRRE Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $680K-26.0% | $919K-0.8% | $927K-43.6% | $1.6M-83.2% | $9.8M+380.0% | $2.0M-71.8% | $7.2M+62.3% | $4.4M |
| Cost of Revenue | $872K-18.5% | $1.1M+6.7% | $1.0M+60.8% | $623K-93.7% | $9.9M+365.7% | $2.1M-62.8% | $5.7M+51.8% | $3.8M |
| Gross Profit | -$192K-27.5% | -$151K-99.7% | -$75K-107.4% | $1.0M+1107.8% | -$101K-20.1% | -$84K-105.6% | $1.5M+120.0% | $689K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $569K-38.3% | $922K+27.2% | $725K-20.8% | $915K+50.5% | $608K-14.3% | $709K-5.6% | $751K+9.7% | $685K |
| Operating Income | -$1.0M+25.6% | -$1.4M-21.9% | -$1.1M-648.7% | -$152K+85.6% | -$1.1M+30.2% | -$1.5M-302.0% | $749K+314.5% | -$349K |
| Interest Expense | $0 | N/A | N/A | N/A | $0-100.0% | $1.1M+299.9% | -$563K-0.1% | -$563K |
| Income Tax | N/A | -$237K-582.3% | -$35K-112.6% | $277K+14576.7% | $2K+101.8% | -$107K-592.1% | $22K-87.2% | $169K |
| Net Income | -$2.7M+80.7% | -$14.0M-392.0% | $4.8M+163.6% | $1.8M+299.2% | -$915K+80.0% | -$4.6M-246.1% | $3.1M+186.9% | -$3.6M |
| EPS (Diluted) | $-0.04 | N/A | $0.07+133.3% | $0.03+400.0% | $-0.01 | N/A | $0.050.0% | $0.05 |
SRRE Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $136.5M-3.4% | $141.3M-17.7% | $171.7M+4.0% | $165.1M+1.5% | $162.7M-6.9% | $174.7M-10.8% | $195.8M0.0% | $195.8M |
| Current Assets | $97.7M-4.8% | $102.6M-21.9% | $131.5M+5.5% | $124.6M+2.2% | $121.9M-8.7% | $133.5M-12.7% | $153.0M-0.5% | $153.7M |
| Cash & Equivalents | $14.5M-14.3% | $16.9M-2.1% | $17.2M+1.6% | $17.0M-2.2% | $17.3M-17.7% | $21.1M-17.8% | $25.6M-7.5% | $27.7M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $3.2M-57.1% | $7.5M-8.9% | $8.2M+4.0% | $7.9M+21.0% | $6.6M+1896.2% | $328K+29.4% | $254K+32.8% | $191K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | $0 | N/A | N/A |
| Total Liabilities | $61.6M-3.7% | $64.0M-8.5% | $70.0M+2.6% | $68.2M-0.2% | $68.3M-12.1% | $77.7M-7.2% | $83.8M-6.4% | $89.5M |
| Current Liabilities | $61.6M-3.7% | $64.0M-8.5% | $70.0M+2.6% | $68.2M-0.2% | $68.3M-12.1% | $77.7M-7.2% | $83.8M-6.4% | $89.5M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $101.9M-1.2% | $103.0M-11.2% | $116.1M+5.0% | $110.6M+2.5% | $107.9M-1.1% | $109.1M-6.3% | $116.5M+5.1% | $110.8M |
| Retained Earnings | $79.3M-3.3% | $82.1M-14.6% | $96.1M+5.3% | $91.3M+2.0% | $89.4M-1.0% | $90.4M-4.9% | $95.0M+3.7% | $91.6M |
SRRE Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.5M+72.8% | -$13.0M-432.8% | $3.9M+603.5% | $556K+107.5% | -$7.4M-868.1% | $961K+195.7% | -$1.0M-61.5% | -$622K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | $1K+109300.0% | -$1-100.0% | $17K |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | $960K+195.6% | -$1.0M-57.1% | -$639K |
| Investing Cash Flow | $2.8M-75.2% | $11.3M+408.8% | -$3.7M-156.2% | -$1.4M-135.0% | $4.1M+179.8% | -$5.1M-203.6% | -$1.7M-138.5% | $4.4M |
| Financing Cash Flow | -$1.4M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SRRE Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -28.3%-11.9pp | -16.4%-8.2pp | -8.1%-70.2pp | 62.1%+63.1pp | -1.0%+3.1pp | -4.1%-25.1pp | 21.0%+5.5pp | 15.5% |
| Operating Margin | -151.6%-0.9pp | -150.7%-28.1pp | -122.6%-113.3pp | -9.2%+1.5pp | -10.8%+63.4pp | -74.2%-84.6pp | 10.4%+18.2pp | -7.8% |
| Net Margin | -398.8%+1126.5pp | -1525.3%-2043.3pp | 518.0%+407.1pp | 110.9%+120.2pp | -9.3%+215.0pp | -224.3%-267.7pp | 43.3%+124.3pp | -80.9% |
| Return on Equity | -2.7%+10.9pp | -13.6%-17.7pp | 4.1%+2.5pp | 1.7%+2.5pp | -0.9%+3.3pp | -4.2%-6.9pp | 2.7%+5.9pp | -3.3% |
| Return on Assets | -2.0%+7.9pp | -9.9%-12.7pp | 2.8%+1.7pp | 1.1%+1.7pp | -0.6%+2.1pp | -2.6%-4.2pp | 1.6%+3.4pp | -1.8% |
| Current Ratio | 1.59-0.0 | 1.60-0.3 | 1.88+0.1 | 1.83+0.0 | 1.79+0.1 | 1.72-0.1 | 1.83+0.1 | 1.72 |
| Debt-to-Equity | 0.61-0.0 | 0.62+0.0 | 0.60-0.0 | 0.62-0.0 | 0.63-0.1 | 0.710.0 | 0.72-0.1 | 0.81 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | 47.1%+61.0pp | -13.9%+0.5pp | -14.4% |
Frequently Asked Questions
What is Sunrise Real Estate Group Inc's annual revenue?
Sunrise Real Estate Group Inc (SRRE) reported $13.3M in total revenue for fiscal year 2025. This represents a -14.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Sunrise Real Estate Group Inc's revenue growing?
Sunrise Real Estate Group Inc (SRRE) revenue declined by 14.9% year-over-year, from $15.6M to $13.3M in fiscal year 2025.
Is Sunrise Real Estate Group Inc profitable?
No, Sunrise Real Estate Group Inc (SRRE) reported a net income of -$8.3M in fiscal year 2025, with a net profit margin of -62.6%.
What is Sunrise Real Estate Group Inc's EBITDA?
Sunrise Real Estate Group Inc (SRRE) had EBITDA of -$2.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Sunrise Real Estate Group Inc's gross margin?
Sunrise Real Estate Group Inc (SRRE) had a gross margin of 5.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Sunrise Real Estate Group Inc's operating margin?
Sunrise Real Estate Group Inc (SRRE) had an operating margin of -28.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Sunrise Real Estate Group Inc's net profit margin?
Sunrise Real Estate Group Inc (SRRE) had a net profit margin of -62.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Sunrise Real Estate Group Inc's return on equity (ROE)?
Sunrise Real Estate Group Inc (SRRE) has a return on equity of -8.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Sunrise Real Estate Group Inc's operating cash flow?
Sunrise Real Estate Group Inc (SRRE) generated -$15.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Sunrise Real Estate Group Inc's total assets?
Sunrise Real Estate Group Inc (SRRE) had $141.3M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Sunrise Real Estate Group Inc's current ratio?
Sunrise Real Estate Group Inc (SRRE) had a current ratio of 1.60 as of fiscal year 2025, which is generally considered healthy.
What is Sunrise Real Estate Group Inc's debt-to-equity ratio?
Sunrise Real Estate Group Inc (SRRE) had a debt-to-equity ratio of 0.62 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Sunrise Real Estate Group Inc's return on assets (ROA)?
Sunrise Real Estate Group Inc (SRRE) had a return on assets of -5.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Sunrise Real Estate Group Inc's cash runway?
Based on fiscal year 2025 data, Sunrise Real Estate Group Inc (SRRE) had $16.9M in cash against an annual operating cash burn of $15.9M. This gives an estimated cash runway of approximately 13 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Sunrise Real Estate Group Inc's Altman Z-Score?
Sunrise Real Estate Group Inc (SRRE) has an Altman Z-Score of 1.20, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Sunrise Real Estate Group Inc's Piotroski F-Score?
Sunrise Real Estate Group Inc (SRRE) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Sunrise Real Estate Group Inc's earnings high quality?
Sunrise Real Estate Group Inc (SRRE) has an earnings quality ratio of 1.92x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.