STOCK TITAN

Tavia Acquisition Financials

TAVI
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Tavia Acquisition (TAVI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Earnings Quality Low Quality
-0.19x

For every $1 of reported earnings, Tavia Acquisition generates $-0.19 in operating cash flow (-$674K OCF vs $3.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
N/A
Net Income
$3.6M

Tavia Acquisition reported $3.6M in net income in fiscal year 2025.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$230K

Tavia Acquisition held $230K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
4M

Tavia Acquisition had 4M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

TAVI Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $224K-61.1% $575K+138.4% $241K N/A $77K+71.8% $45K
Operating Income N/A -$224K+61.1% -$575K-138.4% -$241K N/A -$77K-71.8% -$45K
Interest Expense N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A
Net Income N/A $1.0M+56.8% $646K-33.7% $974K N/A -$77K-71.8% -$45K
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A

TAVI Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $121.1M+0.9% $120.1M+1.0% $119.0M+0.9% $117.9M+0.9% $116.9M N/A N/A
Current Assets $361K-26.2% $489K-16.9% $589K-24.3% $778K-18.8% $958K N/A N/A
Cash & Equivalents $230K-35.9% $358K-24.1% $472K-28.0% $656K-28.2% $914K N/A N/A
Inventory N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $122.2M+1.0% $121.0M+1.1% $119.6M+1.4% $118.0M+1.3% $116.5M N/A N/A
Current Liabilities N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A
Total Equity -$1.1M-20.8% -$872K-34.6% -$648K-790.4% -$73K-117.8% $410K-30.0% $585K-11.6% $662K
Retained Earnings -$1.1M-20.8% -$873K-34.5% -$649K-785.7% -$73K-192.1% $80K N/A N/A

TAVI Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$128K-13.0% -$114K+38.1% -$184K+25.9% -$248K N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $0 $0 $0+100.0% -$10K N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A

TAVI Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A -13.1%-6.4pp -6.8%
Return on Assets N/A 0.8%+0.3pp 0.5%-0.3pp 0.8% N/A N/A N/A
Current Ratio N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity -115.98+22.7 -138.67+45.8 -184.49+1436.2 -1620.68-1905.0 284.32 N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$1.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

Yes, Tavia Acquisition (TAVI) reported a net income of $3.6M in fiscal year 2025.

Tavia Acquisition (TAVI) generated -$674K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Tavia Acquisition (TAVI) had $121.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Tavia Acquisition (TAVI) had 4M shares outstanding as of fiscal year 2025.

Tavia Acquisition (TAVI) had a debt-to-equity ratio of -115.98 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Tavia Acquisition (TAVI) had a return on assets of 3.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Tavia Acquisition (TAVI) had $230K in cash against an annual operating cash burn of $674K. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Tavia Acquisition (TAVI) has negative shareholder equity of -$1.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Tavia Acquisition (TAVI) has an earnings quality ratio of -0.19x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top