Trailblazer Merger Corporation I Financials
This page shows Trailblazer Merger Corporation I (TBMCR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Trailblazer Merger Corporation I passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, Trailblazer Merger Corporation I generates $-5.61 in operating cash flow (-$1.6M OCF vs $278K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Trailblazer Merger Corporation I reported $278K in net income in fiscal year 2024. This represents a decrease of 79.4% from the prior year.
Trailblazer Merger Corporation I held $64K in cash against $0 in long-term debt as of fiscal year 2024.
Trailblazer Merger Corporation I spent $49.8M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding.
TBMCR Income Statement
| Metric | Q3'25 | Q3'25 | Q3'25 | Q3'24 | Q3'24 | Q3'24 | Q3'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $564K+26.5% | $446K | N/A | N/A | $533K-6.9% | $572K | N/A | N/A |
| Operating Income | -$564K-26.5% | -$446K+33.1% | -$666K | N/A | -$533K+6.9% | -$572K-47.4% | -$388K | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $50K-37.1% | $79K+21.7% | $65K | N/A | $200K+1.6% | $197K+4.1% | $189K | N/A |
| Net Income | -$3.7M-1437.1% | -$240K+46.7% | -$451K | N/A | $145K-33.2% | $218K-41.6% | $372K | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TBMCR Balance Sheet
| Metric | Q3'25 | Q3'25 | Q3'25 | Q3'24 | Q3'24 | Q3'24 | Q3'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $28.1M-3.1% | $29.0M+3.1% | $28.1M+1.4% | $27.7M | N/A | N/A | N/A | $73.8M |
| Current Assets | $24.0M+1627.4% | $1.4M+64.3% | $846K-6.2% | $902K | N/A | N/A | N/A | $750K |
| Cash & Equivalents | $19K-80.7% | $99K+166.4% | $37K-41.6% | $64K-86.2% | $462K+18.9% | $388K-32.9% | $579K-4.8% | $608K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $36.1M-1.2% | $36.6M+4.5% | $35.0M+3.5% | $33.8M | N/A | N/A | N/A | $75.4M |
| Current Liabilities | $34.1M+382.7% | $7.1M+18.5% | $6.0M+16.5% | $5.1M | N/A | N/A | N/A | $942K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$11.9M-56.5% | -$7.6M-10.5% | -$6.9M-12.9% | -$6.1M-21.7% | -$5.0M-27.3% | -$3.9M-45.1% | -$2.7M-61.3% | -$1.7M |
| Retained Earnings | -$11.9M-56.5% | -$7.6M-10.5% | -$6.9M-12.9% | -$6.1M | N/A | N/A | N/A | -$1.7M |
TBMCR Cash Flow Statement
| Metric | Q3'25 | Q3'25 | Q3'25 | Q3'24 | Q3'24 | Q3'24 | Q3'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$1.4M-236.9% | -$423K-66.6% | -$254K+64.7% | -$719K-49.8% | -$480K-170.5% | -$177K+2.6% | -$182K-183.7% | -$64K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$167K-283.7% | $91K+154.4% | -$167K-100.3% | $50.3M+14125.4% | $353K+156.3% | -$628K-16.9% | -$537K | $0 |
| Financing Cash Flow | $285K-65.2% | $818K+107.7% | $394K+100.8% | -$49.1M-24673.5% | $200K-67.5% | $615K-10.9% | $690K+19814.3% | -$4K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TBMCR Financial Ratios
| Metric | Q3'25 | Q3'25 | Q3'25 | Q3'24 | Q3'24 | Q3'24 | Q3'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -13.1%-12.3pp | -0.8%+0.8pp | -1.6% | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.70+0.5 | 0.20+0.1 | 0.14-0.0 | 0.18 | N/A | N/A | N/A | 0.80 |
| Debt-to-Equity | -3.04+1.8 | -4.82+0.3 | -5.10+0.5 | -5.56 | N/A | N/A | N/A | -44.99 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$6.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.18), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
Is Trailblazer Merger Corporation I profitable?
Yes, Trailblazer Merger Corporation I (TBMCR) reported a net income of $278K in fiscal year 2024.
What is Trailblazer Merger Corporation I's operating cash flow?
Trailblazer Merger Corporation I (TBMCR) generated -$1.6M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Trailblazer Merger Corporation I's total assets?
Trailblazer Merger Corporation I (TBMCR) had $27.7M in total assets as of fiscal year 2024, including both current and long-term assets.
Does Trailblazer Merger Corporation I buy back shares?
Yes, Trailblazer Merger Corporation I (TBMCR) spent $49.8M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.
What is Trailblazer Merger Corporation I's current ratio?
Trailblazer Merger Corporation I (TBMCR) had a current ratio of 0.18 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is Trailblazer Merger Corporation I's debt-to-equity ratio?
Trailblazer Merger Corporation I (TBMCR) had a debt-to-equity ratio of -5.56 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Trailblazer Merger Corporation I's return on assets (ROA)?
Trailblazer Merger Corporation I (TBMCR) had a return on assets of 1.0% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Trailblazer Merger Corporation I's cash runway?
Based on fiscal year 2024 data, Trailblazer Merger Corporation I (TBMCR) had $64K in cash against an annual operating cash burn of $1.6M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Trailblazer Merger Corporation I's debt-to-equity ratio negative or unusual?
Trailblazer Merger Corporation I (TBMCR) has negative shareholder equity of -$6.1M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Trailblazer Merger Corporation I's Piotroski F-Score?
Trailblazer Merger Corporation I (TBMCR) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Trailblazer Merger Corporation I's earnings high quality?
Trailblazer Merger Corporation I (TBMCR) has an earnings quality ratio of -5.61x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.