STOCK TITAN

TABLE TRAC INC (TBTC) Financials

TBTC
FY2025 annual
Revenue $11.0M -1.0% YoY
Net Income $1.6M 0.0% YoY
EPS (Diluted) $0.35 +2.9% YoY
Free Cash Flow $1.8M -6.0% YoY
Market Cap $27.6M as of Sep 14, 2026
Price / Sales 2.1x on $13.3M revenue, trailing 12 months to June 30, 2026
Price / Earnings 10.5x on $2.6M net income, trailing 12 months to June 30, 2026
Price / Book 1.9x on $14.2M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 14, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 12, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TBTC SEC filings page.

TABLE TRAC INC (TBTC) reported $11.0M in revenue for fiscal year 2025, down 1.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TBTC FY2025

Cash-generative, lightly financed operations are being offset by rising overhead that absorbs gross-margin gains.

In FY2025, gross margin expanded to 73.8% from 70.7%, yet operating margin slipped to 14.5% from 15.4%. SG&A and R&D together rose from $6.4M to $7.3M, showing that additional gross profit was being reinvested in overhead rather than reaching operating earnings.

Operating income fell to $1.6M, while operating cash flow remained $1.8M. With capital expenditures of only $31K, free cash flow reached $1.8M, indicating that reported profit converted into cash without substantial capital spending.

Liabilities fell from $2.1M to $1.5M between FY2024 and FY2025, reducing claims ahead of shareholders. Equity rose over the same span, while debt-to-equity reached 0.1x, showing a progressively more internally financed structure.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

TABLE TRAC INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
14.12

TABLE TRAC INC scores 14.12, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($27.6M) relative to total liabilities ($1.5M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/8

TABLE TRAC INC passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.15x

For every $1 of reported earnings, TABLE TRAC INC generates $1.15 in operating cash flow ($1.8M OCF vs $1.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.2M
YoY+81.5%
QoQ+8.4%
5Y CAGR+24.0%
10Y CAGR+8.2%

TABLE TRAC INC generated $4.2M in revenue in Q2 2026. This represents an increase of 81.5% from the same quarter a year earlier. Against the prior quarter it is up 8.4%.

EBITDA
$1.2M
YoY+1699.1%
QoQ+2.9%
5Y CAGR+47.8%
10Y CAGR+14.4%

TABLE TRAC INC's EBITDA was $1.2M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 1699.1% from the same quarter a year earlier. Against the prior quarter it is up 2.9%.

Net Income
$1.0M
YoY+594.1%
QoQ+3.4%
5Y CAGR+45.6%
10Y CAGR+16.7%

TABLE TRAC INC reported $1.0M in net income in Q2 2026. This represents an increase of 594.1% from the same quarter a year earlier. Against the prior quarter it is up 3.4%.

EPS (Diluted)
$0.21
YoY+600.0%
QoQ0.0%
5Y CAGR+47.6%

TABLE TRAC INC earned $0.21 per diluted share (EPS) in Q2 2026. This represents an increase of 600.0% from the same quarter a year earlier. It is unchanged from the prior quarter.

Cash & Balance Sheet

Cash & Debt
$8.2M
YoY+39.3%
QoQ+0.4%
5Y CAGR+18.0%
10Y CAGR+71.9%

TABLE TRAC INC held $8.2M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
5M
YoY+0.1%
QoQ0.0%
5Y CAGR+0.5%
10Y CAGR+0.3%

TABLE TRAC INC had 5M shares outstanding in Q2 2026. This represents an increase of 0.1% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
69.8%
YoY-5.5pp
QoQ+1.8pp
5Y change-7.2pp
10Y change+4.0pp

TABLE TRAC INC's gross margin was 69.8% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 5.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.8 percentage points.

Operating Margin
28.1%
YoY+25.7pp
QoQ-1.5pp
5Y change+16.7pp
10Y change+12.1pp

TABLE TRAC INC's operating margin was 28.1% in Q2 2026, reflecting core business profitability. This is up 25.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 1.5 percentage points.

Net Margin
23.7%
YoY+17.5pp
QoQ-1.2pp
5Y change+13.1pp
10Y change+12.5pp

TABLE TRAC INC's net profit margin was 23.7% in Q2 2026, showing the share of revenue converted to profit. This is up 17.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 1.2 percentage points.

Return on Equity
7.1%
YoY+5.9pp
QoQ-0.3pp
5Y change+4.3pp
10Y change-0.9pp

TABLE TRAC INC's ROE was 7.1% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 5.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.3 percentage points.

Capital Allocation

None of these metrics is reported for Q2 2026.

TBTC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TBTC quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$4.2M+81.5%$3.9M+10.7%$3.0M-3.2%$2.1M-16.2%$2.3M-32.3%$3.5M+75.0%$3.1M+7.8%$2.5M+38.7%
Cost of Revenue$1.3M+121.6%$1.3M+34.4%$817K-16.7%$561K-24.9%$579K-41.9%$932K+71.3%$982K-3.7%$747K+74.3%
Gross Profit$3.0M+68.3%$2.7M+2.2%$2.2M+2.9%$1.6M-12.5%$1.8M-28.4%$2.6M+76.3%$2.2M+14.0%$1.8M+27.9%
R&D ExpensesN/A$164K+33.2%N/AN/AN/A$123K+607.6%N/AN/A
SG&A Expenses$1.8M+3.8%$1.5M-9.7%$1.6M-5.8%$1.6M+5.9%$1.7M+14.3%$1.7M+11.5%$1.7M+24.5%$1.5M+18.5%
Operating Income$1.2M+2016.2%$1.2M+23.1%$652K+32.3%-$48K-117.7%$56K-94.2%$943K+7684.7%$493K-11.2%$268K+133.2%
EBITDA$1.2M+1699.1%$1.2M+23.4%$663K+31.9%-$37K-113.6%$67K-93.1%$952K+10314.5%$502K-9.7%$273K+137.5%
Income Tax$289K+652.0%$286K+0.9%$129K+0.8%$11K-87.4%$38K-84.9%$284K+350.1%$128K+28.0%$88K+297.7%
Net Income$1.0M+594.1%$971K+24.2%$591K+26.9%$58K-80.0%$145K-82.0%$782K+6608.2%$466K-12.7%$292K+70.0%
EPS (Basic)$0.22+633.3%$0.21+23.5%$0.14+40.0%$0.01-83.3%$0.03-83.3%$0.17$0.10-9.1%$0.06+50.0%
EPS (Diluted)$0.21+600.0%$0.21+23.5%$0.14+40.0%$0.01-83.3%$0.03-82.4%$0.17$0.10-16.7%$0.06+50.0%
Diluted Shares (Avg)5M+0.5%5M+0.6%N/A5M+1.2%5M+0.7%5M+0.3%N/A5M+0.4%

Not reported in any period shown, so not listed: Interest Expense.

TBTC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TBTC quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$16.3M+19.5%$14.9M+6.3%$14.4M+6.3%$13.6M+3.5%$13.7M+4.9%$14.0M+17.9%$13.5M+15.2%$13.2M+17.9%
Current Assets$14.0M+15.6%$13.5M+9.2%$13.3M+12.3%$12.4M+10.4%$12.1M+12.0%$12.4M+14.2%$11.8M+13.3%$11.2M+14.8%
Cash & Equivalents$8.2M+39.3%$8.1M+48.5%$8.2M+264.8%$6.1M+204.5%$5.9M+136.3%$5.5M+21.6%$2.3M-35.3%$2.0M-54.5%
Short-Term Investments$0-100.0%$0-100.0%$0-100.0%$2.1M-53.1%$2.1M-40.6%$2.1M+37.8%$4.6M+207.9%$4.6M
Inventory$882K-42.4%$1.3M-18.6%$1.6M-16.5%$1.9M-16.5%$1.5M-33.9%$1.6M-43.1%$1.9M-33.3%$2.3M-18.6%
Accounts Receivable$3.0M+42.8%$3.2M+19.6%$2.8M+17.9%$1.8M-4.4%$2.1M+18.7%$2.6M+95.3%$2.3M+11.1%$1.9M-9.8%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$2.1M+51.4%$1.6M-11.4%$1.5M-26.1%$1.4M-36.5%$1.4M-39.0%$1.8M-8.2%$2.1M+11.9%$2.2M+19.4%
Current Liabilities$848K+54.8%$423K-48.1%$493K-57.8%$521K-60.6%$547K-60.7%$814K-52.9%$1.2M-14.8%$1.3M+5.4%
Non-Current Liabilities$1.3M+49.1%$1.2M+18.0%$1.0M+15.6%$865K+0.6%$850K-5.2%$1.0M+282.3%$890K+90.2%$860K+49.8%
Total Equity$14.2M+15.9%$13.3M+9.0%$12.8M+12.1%$12.2M+11.5%$12.3M+14.3%$12.2M+23.2%$11.5M+15.8%$11.0M+17.6%
Retained Earnings$11.8M+18.5%$10.9M+9.9%$10.5M+13.6%$9.9M+12.8%$10.0M+16.5%$9.9M+27.9%$9.2M+18.5%$8.8M+20.7%

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

TBTC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TBTC quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$146K-69.4%$444K-39.6%$252K-23.2%$342K-45.6%$477K+1248.6%$735K-28.4%$328K-49.8%$629K+400.9%
Depreciation & Amortization$15K+41.6%$15K+53.9%$11K+12.0%$10K+106.4%$11K+207.4%$10K+211.6%$10K+794.5%$5K
Stock-Based CompensationN/A$15K-21.6%N/AN/AN/A$19K-22.8%N/AN/A
Capital ExpendituresN/AN/A$31K-37.0%$0-100.0%$0-100.0%$0-100.0%$49K+245.3%$53K+111.0%
Free Cash FlowN/AN/A$221K-20.7%$342K-40.6%$477K+1650.1%$735K-27.0%$279K-56.4%$576K+346.0%
Investing Cash Flow-$23K$0-100.0%$2.0M+6353.7%$0+100.0%$0+100.0%$2.6M+13943.7%-$31K+97.9%-$1.1M-4093.6%
Financing Cash Flow-$93K-0.1%-$557K-500.3%-$93K-100.3%-$85K-83.3%-$93K-100.2%-$93K-$46K0.0%-$46K0.0%
Dividends Paid$93K+0.1%$557K+500.3%$93K+100.3%$93K+100.3%$93K+100.2%$93K$46K0.0%$46K0.0%

Not reported in any period shown, so not listed: Share Buybacks.

TBTC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TBTC quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin69.8%-5.5pp68.0%-5.6pp73.1%+4.4pp73.7%+3.1pp75.2%+4.1pp73.6%+0.6pp68.7%+3.7pp70.7%-6.0pp
Operating Margin28.1%+25.7pp29.6%+3.0pp21.5%+5.8pp-2.2%-12.8pp2.4%-25.6pp26.7%+27.3pp15.7%-3.4pp10.5%+4.3pp
Net Margin23.7%+17.5pp24.8%+2.7pp19.5%+4.6pp2.7%-8.8pp6.2%-17.1pp22.1%+21.5pp14.8%-3.5pp11.5%+2.1pp
Return on Equity7.1%+5.9pp7.3%+0.9pp4.6%+0.5pp0.5%-2.2pp1.2%-6.3pp6.4%+6.3pp4.1%-1.3pp2.7%+0.8pp
Return on Assets6.2%+5.1pp6.5%+0.9pp4.1%+0.7pp0.4%-1.8pp1.1%-5.1pp5.6%+5.5pp3.5%-1.1pp2.2%+0.7pp
Current Ratio16.56-5.6x31.92+16.8x26.92+16.8x23.74+15.3x22.18+14.4x15.17+8.9x10.12+2.5x8.48+0.7x
Debt-to-Equity0.150.0x0.120.0x0.12-0.1x0.11-0.1x0.11-0.1x0.15-0.1x0.180.0x0.200.0x
Asset Turnover0.26+0.1x0.260.0x0.210.0x0.160.0x0.17-0.1x0.25+0.1x0.230.0x0.190.0x
FCF MarginN/AN/A7.3%-1.6pp16.0%-6.6pp20.4%+19.6pp20.8%-29.1pp8.9%-13.1pp22.6%+35.4pp

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
TABLE TRAC INC TBTC FY2025 $11.0M $1.6M 14.3% $27.6M
DRIVE SHACK INC DSHK FY2021 $281.9M -$31.4M -11.1% $23.9M

Frequently Asked Questions

What is TABLE TRAC INC's annual revenue?

TABLE TRAC INC (TBTC) reported $11.0M in total revenue for fiscal year 2025. This represents a -1.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is TABLE TRAC INC's revenue growing?

TABLE TRAC INC (TBTC) revenue declined by 1.0% year-over-year, from $11.2M to $11.0M in fiscal year 2025.

Is TABLE TRAC INC profitable?

Yes, TABLE TRAC INC (TBTC) reported a net income of $1.6M in fiscal year 2025, with a net profit margin of 14.3%.

TABLE TRAC INC (TBTC) reported diluted earnings per share of $0.35 for fiscal year 2025. This represents a 2.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TABLE TRAC INC (TBTC) had EBITDA of $1.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

TABLE TRAC INC (TBTC) had a gross margin of 73.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

TABLE TRAC INC (TBTC) had an operating margin of 14.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

TABLE TRAC INC (TBTC) had a net profit margin of 14.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

TABLE TRAC INC (TBTC) has a return on equity of 12.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

TABLE TRAC INC (TBTC) generated $1.8M in free cash flow during fiscal year 2025. This represents a -6.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

TABLE TRAC INC (TBTC) generated $1.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

TABLE TRAC INC (TBTC) had $14.4M in total assets as of fiscal year 2025, including both current and long-term assets.

TABLE TRAC INC (TBTC) invested $31K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

TABLE TRAC INC (TBTC) invested $771K in research and development during fiscal year 2025.

TABLE TRAC INC (TBTC) had 5M shares outstanding as of fiscal year 2025.

TABLE TRAC INC (TBTC) had a current ratio of 26.92 as of fiscal year 2025, which is generally considered healthy.

TABLE TRAC INC (TBTC) had a debt-to-equity ratio of 0.12 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

TABLE TRAC INC (TBTC) had a return on assets of 11.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

TABLE TRAC INC (TBTC) trades at 10.5x earnings, its market capitalization divided by net income of $2.6M net income, trailing 12 months to June 30, 2026. The market capitalization is $27.6M as of Sep 14, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TABLE TRAC INC (TBTC) trades at 2.1x sales, its market capitalization divided by revenue of $13.3M revenue, trailing 12 months to June 30, 2026. The market capitalization is $27.6M as of Sep 14, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TABLE TRAC INC (TBTC) has an Altman Z-Score of 14.12, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

TABLE TRAC INC (TBTC) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TABLE TRAC INC (TBTC) has an earnings quality ratio of 1.15x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top