Tripcom Group Ltd Financials

TCOM

Source SEC Filings (10-K/10-Q) Updated Dec 31, 2024 Currency USD FYE December

This page shows Tripcom Group Ltd (TCOM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Key Financial Metrics

Revenue

$7.3B

YoY+16.5%

5Y CAGR+7.3%

10Y CAGR+19.3%

Tripcom Group Ltd generated $7.3B in revenue in fiscal year 2024. This represents an increase of 16.5% from the prior year.

EBITDA

$2.0B

YoY+20.8%

5Y CAGR+20.0%

10Y CAGR+87.9%

Tripcom Group Ltd's EBITDA was $2.0B in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 20.8% from the prior year.

Free Cash Flow

$2.6B

YoY-13.3%

5Y CAGR+22.7%

Tripcom Group Ltd generated $2.6B in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 13.3% from the prior year.

Net Income

$2.3B

YoY+67.4%

5Y CAGR+18.4%

10Y CAGR+50.5%

Tripcom Group Ltd reported $2.3B in net income in fiscal year 2024. This represents an increase of 67.4% from the prior year.

EPS (Diluted)

N/A

Cash & Debt

$6.6B

YoY+13.3%

5Y CAGR+18.3%

10Y CAGR+23.3%

Tripcom Group Ltd held $6.6B in cash against $2.8B in long-term debt as of fiscal year 2024.

Dividends Per Share

N/A

Shares Outstanding

653M

YoY+1.4%

5Y CAGR+54.6%

10Y CAGR+33.9%

Tripcom Group Ltd had 653M shares outstanding in fiscal year 2024. This represents an increase of 1.4% from the prior year.

Gross Margin

81.3%

YoY-0.5pp

5Y CAGR+1.9pp

10Y CAGR+13.8pp

Tripcom Group Ltd's gross margin was 81.3% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 0.5 percentage points from the prior year.

Operating Margin

26.6%

YoY+1.2pp

5Y CAGR+12.5pp

10Y CAGR+28.5pp

Tripcom Group Ltd's operating margin was 26.6% in fiscal year 2024, reflecting core business profitability. This is up 1.2 percentage points from the prior year.

Net Margin

32.0%

YoY+9.7pp

5Y CAGR+12.4pp

10Y CAGR+28.9pp

Tripcom Group Ltd's net profit margin was 32.0% in fiscal year 2024, showing the share of revenue converted to profit. This is up 9.7 percentage points from the prior year.

Return on Equity

12.0%

YoY+3.9pp

5Y CAGR+5.3pp

10Y CAGR+9.5pp

Tripcom Group Ltd's ROE was 12.0% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 3.9 percentage points from the prior year.

R&D Spending

$1.8B

YoY+5.4%

5Y CAGR+3.3%

10Y CAGR+17.0%

Tripcom Group Ltd invested $1.8B in research and development in fiscal year 2024. This represents an increase of 5.4% from the prior year.

Share Buybacks

$298.0M

YoY+30.7%

10Y CAGR+15.3%

Tripcom Group Ltd spent $298.0M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents an increase of 30.7% from the prior year.

Capital Expenditures

$81.0M

YoY-4.7%

5Y CAGR-7.2%

10Y CAGR-20.2%

Tripcom Group Ltd invested $81.0M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 4.7% from the prior year.

TCOM Income Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	$7.3B+16.5%	$6.3B+115.7%	$2.9B-7.5%	$3.1B+11.9%	$2.8B-45.2%	$5.1B
Cost of Revenue	$1.4B+19.6%	$1.1B+74.9%	$654.0M-9.3%	$721.0M+16.7%	$618.0M-41.6%	$1.1B
Gross Profit	$5.9B+15.8%	$5.1B+127.5%	$2.3B-6.9%	$2.4B+10.6%	$2.2B-46.1%	$4.1B
R&D Expenses	$1.8B+5.4%	$1.7B+41.2%	$1.2B-14.3%	$1.4B+20.1%	$1.2B-23.4%	$1.5B
SG&A Expenses	$560.0M+6.3%	$527.0M+27.6%	$413.0M-10.0%	$459.0M-17.6%	$557.0M+18.0%	$472.0M
Operating Income	$1.9B+21.8%	$1.6B+10533.3%	$15.0M+106.8%	-$221.0M-1.4%	-$218.0M-130.2%	$723.0M
Interest Expense	$238.0M-18.2%	$291.0M+32.9%	$219.0M-11.0%	$246.0M-6.5%	$263.0M+9.1%	$241.0M
Income Tax	$357.0M+45.1%	$246.0M+148.5%	$99.0M+135.7%	$42.0M-22.2%	$54.0M-78.4%	$250.0M
Net Income	$2.3B+67.4%	$1.4B+578.2%	$206.0M+339.5%	-$86.0M+82.7%	-$497.0M-149.4%	$1.0B
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q4'24	Q4'23	Q4'22	Q4'21	Q4'20	Q4'19	Q4'18	Q4'17
Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

TCOM Balance Sheet

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Total Assets	$33.2B+7.7%	$30.9B+11.1%	$27.8B-7.7%	$30.1B+4.9%	$28.7B-0.2%	$28.8B
Current Assets	$15.4B+22.9%	$12.5B+40.3%	$8.9B-14.1%	$10.4B+16.7%	$8.9B-8.9%	$9.8B
Cash & Equivalents	$6.6B+13.3%	$5.9B+137.6%	$2.5B-20.7%	$3.1B+12.2%	$2.8B-3.1%	$2.9B
Inventory	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	$1.7B+6.2%	$1.6B+102.1%	$795.0M+9.1%	$729.0M+15.5%	$631.0M-42.6%	$1.1B
Goodwill	$8.3B-0.2%	$8.4B-2.8%	$8.6B-7.6%	$9.3B+2.4%	$9.1B+8.6%	$8.4B
Total Liabilities	$13.6B+0.3%	$13.5B+18.7%	$11.4B-10.7%	$12.8B-2.7%	$13.1B-2.0%	$13.4B
Current Liabilities	$10.1B-0.6%	$10.2B+14.9%	$8.9B-14.6%	$10.4B+16.2%	$8.9B-10.0%	$9.9B
Long-Term Debt	$2.8B+2.5%	$2.7B+40.8%	$1.9B+9.8%	$1.7B-50.0%	$3.5B+24.1%	$2.8B
Total Equity	$19.4B+12.9%	$17.2B+5.7%	$16.3B-5.4%	$17.2B+11.9%	$15.4B+3.5%	$14.9B
Retained Earnings	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q4'24	Q4'23	Q4'22	Q4'21	Q4'20	Q4'19	Q4'18	Q4'17
Total Assets	$33.2B+7.7%	$30.9B+11.1%	$27.8B-7.7%	$30.1B+4.9%	$28.7B-0.2%	$28.8B+6.4%	$27.0B+8.5%	$24.9B
Current Assets	$15.4B+22.9%	$12.5B+40.3%	$8.9B-14.1%	$10.4B+16.7%	$8.9B-8.9%	$9.8B-15.5%	$11.5B+26.8%	$9.1B
Cash & Equivalents	$6.6B+13.3%	$5.9B+137.6%	$2.5B-20.7%	$3.1B+12.2%	$2.8B-3.1%	$2.9B-8.6%	$3.1B+11.7%	$2.8B
Inventory	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	$1.7B+6.2%	$1.6B+102.1%	$795.0M+9.1%	$729.0M+15.5%	$631.0M-42.6%	$1.1B+33.5%	$824.0M+17.6%	$700.7M
Goodwill	$8.3B-0.2%	$8.4B-2.8%	$8.6B-7.6%	$9.3B+2.4%	$9.1B+8.6%	$8.4B-0.8%	$8.4B-2.4%	$8.6B
Total Liabilities	$13.6B+0.3%	$13.5B+18.7%	$11.4B-10.7%	$12.8B-2.7%	$13.1B-2.0%	$13.4B-5.1%	$14.1B+21.6%	$11.6B
Current Liabilities	$10.1B-0.6%	$10.2B+14.9%	$8.9B-14.6%	$10.4B+16.2%	$8.9B-10.0%	$9.9B-0.7%	$10.0B+54.4%	$6.5B
Long-Term Debt	$2.8B+2.5%	$2.7B+40.8%	$1.9B+9.8%	$1.7B-50.0%	$3.5B+24.1%	$2.8B-20.1%	$3.5B-21.8%	$4.5B
Total Equity	$19.4B+12.9%	$17.2B+5.7%	$16.3B-5.4%	$17.2B+11.9%	$15.4B+3.5%	$14.9B+17.8%	$12.6B-3.1%	$13.0B
Retained Earnings	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

TCOM Cash Flow Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Operating Cash Flow	$2.7B-13.1%	$3.1B+715.3%	$380.0M-2.1%	$388.0M+166.0%	-$588.0M-155.7%	$1.1B
Capital Expenditures	$81.0M-4.7%	$85.0M+18.1%	$72.0M-19.1%	$89.0M+9.9%	$81.0M-31.4%	$118.0M
Free Cash Flow	$2.6B-13.3%	$3.0B+878.2%	$308.0M+3.0%	$299.0M+144.7%	-$669.0M-171.4%	$937.0M
Investing Cash Flow	-$828.0M-199.2%	$835.0M+409.1%	$164.0M+125.2%	-$651.0M-11.5%	-$584.0M-68.3%	-$347.0M
Financing Cash Flow	-$921.0M-155.8%	-$360.0M+63.1%	-$975.0M-258.5%	$615.0M-33.4%	$923.0M+169.4%	-$1.3B
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	$298.0M+30.7%	$228.0M	N/A	N/A	N/A	N/A

Metric	Q4'24	Q4'23	Q4'22	Q4'21	Q4'20	Q4'19	Q4'18	Q4'17
Operating Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Financing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

TCOM Financial Ratios

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Gross Margin	81.3%-0.5pp	81.8%+4.2pp	77.5%+0.5pp	77.0%-0.9pp	78.0%-1.3pp	79.3%
Operating Margin	26.6%+1.2pp	25.4%+24.9pp	0.5%+7.5pp	-7.0%+0.7pp	-7.8%-21.9pp	14.1%
Net Margin	32.0%+9.7pp	22.3%+15.2pp	7.1%+9.8pp	-2.7%+15.0pp	-17.7%-37.4pp	19.6%
Return on Equity	12.0%+3.9pp	8.1%+6.8pp	1.3%	N/A	N/A	6.8%
Return on Assets	7.0%+2.5pp	4.5%+3.8pp	0.7%+1.0pp	-0.3%+1.4pp	-1.7%-5.2pp	3.5%
Current Ratio	1.51+0.3	1.23+0.2	1.000.0	1.000.0	0.99+0.0	0.98
Debt-to-Equity	0.14-0.0	0.16+0.0	0.12+0.0	0.10-0.1	0.23+0.0	0.19
FCF Margin	35.8%-12.3pp	48.1%+37.5pp	10.6%+1.1pp	9.5%+33.4pp	-23.8%-42.1pp	18.3%

Metric	Q4'24	Q4'23	Q4'22	Q4'21	Q4'20	Q4'19	Q4'18	Q4'17
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Current Ratio	1.51+0.3	1.23+0.2	1.000.0	1.000.0	0.99+0.0	0.98-0.2	1.15-0.3	1.40
Debt-to-Equity	0.14-0.0	0.16+0.0	0.12+0.0	0.10-0.1	0.23+0.0	0.19-0.1	0.28-0.1	0.34
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Financial Health Signals

Financial Profile 77/100

Profitability

100

Growth

Leverage

100

Liquidity

Cash Flow

100

Returns

Based on FY2024 annual data. Scores normalized against common benchmarks.

Piotroski F-Score Strong

7/9

Financial strength trend (9 signals). 7-9 = strong, 0-3 = weak.

Earnings Quality Cash-Backed

1.15x

Operating cash flow vs net income. Above 1.0x = cash-backed earnings.

Interest Coverage Safe

8.2x

Operating income vs interest expense. Above 5x = safe, below 2x = risky.

Similar Companies

$45.1B

$42.4B

$70.3B

$27.8B

VIKING HOLDINGS LTD VIK

$33.3B

Frequently Asked Questions

What is Tripcom Group Ltd's annual revenue?

Tripcom Group Ltd (TCOM) reported $7.3B in total revenue for fiscal year 2024. This represents a 16.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Tripcom Group Ltd's revenue growing?

Tripcom Group Ltd (TCOM) revenue grew by 16.5% year-over-year, from $6.3B to $7.3B in fiscal year 2024.

Is Tripcom Group Ltd profitable?

Yes, Tripcom Group Ltd (TCOM) reported a net income of $2.3B in fiscal year 2024, with a net profit margin of 32.0%.

What is Tripcom Group Ltd's EBITDA?

Tripcom Group Ltd (TCOM) had EBITDA of $2.0B in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

How much debt does Tripcom Group Ltd have?

As of fiscal year 2024, Tripcom Group Ltd (TCOM) had $6.6B in cash and equivalents against $2.8B in long-term debt.

What is Tripcom Group Ltd's gross margin?

Tripcom Group Ltd (TCOM) had a gross margin of 81.3% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

What is Tripcom Group Ltd's operating margin?

Tripcom Group Ltd (TCOM) had an operating margin of 26.6% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

What is Tripcom Group Ltd's net profit margin?

Tripcom Group Ltd (TCOM) had a net profit margin of 32.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

What is Tripcom Group Ltd's return on equity (ROE)?

Tripcom Group Ltd (TCOM) has a return on equity of 12.0% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

What is Tripcom Group Ltd's free cash flow?

Tripcom Group Ltd (TCOM) generated $2.6B in free cash flow during fiscal year 2024. This represents a -13.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Tripcom Group Ltd's operating cash flow?

Tripcom Group Ltd (TCOM) generated $2.7B in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

What are Tripcom Group Ltd's total assets?

Tripcom Group Ltd (TCOM) had $33.2B in total assets as of fiscal year 2024, including both current and long-term assets.

What are Tripcom Group Ltd's capital expenditures?

Tripcom Group Ltd (TCOM) invested $81.0M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

How much does Tripcom Group Ltd spend on research and development?

Tripcom Group Ltd (TCOM) invested $1.8B in research and development during fiscal year 2024.

Does Tripcom Group Ltd buy back shares?

Yes, Tripcom Group Ltd (TCOM) spent $298.0M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

How many shares does Tripcom Group Ltd have outstanding?

Tripcom Group Ltd (TCOM) had 653M shares outstanding as of fiscal year 2024.

What is Tripcom Group Ltd's current ratio?

Tripcom Group Ltd (TCOM) had a current ratio of 1.51 as of fiscal year 2024, which is generally considered healthy.

What is Tripcom Group Ltd's debt-to-equity ratio?

Tripcom Group Ltd (TCOM) had a debt-to-equity ratio of 0.14 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Tripcom Group Ltd's return on assets (ROA)?

Tripcom Group Ltd (TCOM) had a return on assets of 7.0% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

What is Tripcom Group Ltd's Piotroski F-Score?

Tripcom Group Ltd (TCOM) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals.

Are Tripcom Group Ltd's earnings high quality?

Tripcom Group Ltd (TCOM) has an earnings quality ratio of 1.15x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation.

Can Tripcom Group Ltd cover its interest payments?

Tripcom Group Ltd (TCOM) has an interest coverage ratio of 8.2x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline.

How financially healthy is Tripcom Group Ltd?

Tripcom Group Ltd (TCOM) scores 77 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks.