STOCK TITAN

Trekor Metals Limited (TGB) Financials

TGB
FY2025 annual
Revenue $490.7M +16.2% YoY
Net Income -$21.9M n/m YoY
EPS (Diluted) -$0.07 n/m YoY
Operating Cash Flow $160.1M -0.9% YoY
Market Cap $2.7B as of Oct 22, 2026
Price / Sales 5.4x on $490.7M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 4.7x on $567.9M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 22, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (40-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 40-F for FY2025, filed Mar 31, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TGB SEC filings page.

Trekor Metals Limited (TGB) reported $490.7M in revenue for fiscal year 2025, up 16.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 46 / 100
Financial Health Score (5 of 6 dimensions) 46/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed: here 5 of 6, with the others left out rather than counted as zero. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Trekor Metals Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
63

Trekor Metals Limited has an operating margin of 3.0%, meaning the company retains $3 of operating profit per $100 of revenue. This results in a moderate score of 63/100, indicating healthy but not exceptional operating efficiency. This is down from 17.1% the prior year.

Growth
68

Trekor Metals Limited's revenue surged 16.2% year-over-year to $490.7M, reflecting rapid business expansion. This strong growth earns a score of 68/100.

Leverage
13

Trekor Metals Limited has elevated debt relative to equity (D/E of 0.91), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 13/100, reflecting increased financial risk.

Liquidity
41

Trekor Metals Limited's current ratio of 1.50 indicates adequate short-term liquidity, earning a score of 41/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
n/a

Not available for Trekor Metals Limited, so it is left out of the overall score, which averages the 5 of 6 dimensions that can be computed.

Returns
45

Trekor Metals Limited posts a -3.9% return on equity (ROE), meaning it loses $4 for every $100 of shareholders' equity. This results in a returns score of 45/100. This is down from -2.7% the prior year.

Altman Z-Score Distress
1.59

Trekor Metals Limited scores 1.59, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $78.6M against total assets of $1.8B. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Trekor Metals Limited passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality Mixed
N/A

Trekor Metals Limited reported a net loss of $21.9M while generating $160.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
0.28x

Trekor Metals Limited earns $0.28 in operating income for every $1 of interest expense ($14.5M vs $52.1M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$490.7M
YoY+16.2%
5Y CAGR+12.8%

Trekor Metals Limited generated $490.7M in revenue in fiscal year 2025. This represents an increase of 16.2% from the prior year.

EBITDA
$89.8M
YoY-27.4%
5Y CAGR+2.5%

Trekor Metals Limited's EBITDA was $89.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 27.4% from the prior year.

Net Income
-$21.9M
YoYn/m
5Y CAGRn/m

Trekor Metals Limited reported a net loss of $21.9M in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$0.07
YoYn/m
5Y CAGRn/m

Trekor Metals Limited earned -$0.07 per diluted share (EPS) in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Balance Sheet

Cash & Debt
$137.1M
YoY+14.3%
5Y CAGR+15.5%

Trekor Metals Limited held $137.1M in cash against $518.7M in long-term debt as of fiscal year 2025.

Shares Outstanding
361M
YoY+18.5%
5Y CAGR+5.1%

Trekor Metals Limited had 361M shares outstanding in fiscal year 2025. This represents an increase of 18.5% from the prior year.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
22.0%
YoY+2.7pp
5Y change+15.1pp

Trekor Metals Limited's gross margin was 22.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.7 percentage points from the prior year.

Operating Margin
3.0%
YoY-14.1pp
5Y change+1.2pp

Trekor Metals Limited's operating margin was 3.0% in fiscal year 2025, reflecting core business profitability. This is down 14.1 percentage points from the prior year.

Net Margin
-4.5%
YoY-2.3pp
5Y change+2.4pp

Trekor Metals Limited's net profit margin was -4.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2.3 percentage points from the prior year.

Return on Equity
-3.9%
YoY-1.2pp
5Y change+3.5pp

Trekor Metals Limited's ROE was -3.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.2 percentage points from the prior year.

Capital Allocation

None of these metrics is reported for fiscal year 2025.

TGB Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TGB annual income statement
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-FFY1840-FFY1740-FFY1640-F
Revenue$490.7M+16.2%$422.3M+6.2%$397.6M+37.4%$289.4M-14.7%$339.1M+26.0%$269.2M+6.0%$253.9M+0.8%$252.0M-16.6%$302.2M+53.8%$196.5M
Cost of Revenue$382.8M+12.3%$340.9M+20.2%$283.7M+13.8%$249.3M+18.2%$210.9M-15.8%$250.6M-11.8%$284.1M+28.1%$221.8M+11.8%$198.4M+1.6%$195.2M
Gross Profit$107.9M+32.6%$81.4M-28.6%$113.9M+184.3%$40.1M-68.7%$128.2M+589.1%$18.6Mn/m-$30.2M-200.0%$30.2M-70.9%$103.9M+7751.0%$1.3M
Operating Income$14.5M-79.8%$72.0M-24.0%$94.8M+129.6%$41.3M-59.5%$101.9M+2049.1%$4.7Mn/m-$47.4M-328.8%$20.7M-71.9%$73.6Mn/m-$19.1M
EBITDA$89.8M-27.4%$123.6M-10.4%$137.9M+73.0%$79.7M-48.3%$154.1M+93.8%$79.5M+112.9%$37.3M-48.6%$72.6M-35.0%$111.7M+448.0%$20.4M
Interest Expense$52.1M+21.2%$43.0M+17.8%$36.5M+18.1%$30.9M+1.6%$30.4M+11.9%$27.2M+1.8%$26.7M+13.5%$23.5M-5.0%$24.7M+20.1%$20.6M
Income Tax-$14.2M-164.6%$21.9M-42.3%$38.0M+652.3%$5.0M-81.2%$26.9Mn/m-$7.1Mn/m-$24.9M-7697.9%$328K-98.6%$23.3Mn/m-$11.0M
Net Income-$21.9Mn/m-$9.3M-114.9%$62.7Mn/m-$19.2M-167.2%$28.5Mn/m-$18.4Mn/m-$41.2Mn/m-$26.2M-195.8%$27.4Mn/m-$23.4M
EPS (Basic)-$0.07n/m-$0.03-115.8%$0.22n/m-$0.07-165.4%$0.10n/m-$0.07n/m-$0.17-$0.12-197.9%$0.12n/m-$0.10
EPS (Diluted)-$0.07n/m-$0.03-116.4%$0.21n/m-$0.07-165.4%$0.10n/m-$0.07n/m-$0.17-$0.12-197.9%$0.12n/m-$0.10
Diluted Shares (Avg)323M+9.5%295M+1.5%291M+1.7%286M-0.4%288M+14.8%251M+2.7%244M227,866-1.8%232,039+4.6%221,828

Not reported in any period shown, so not listed: R&D Expenses, SG&A Expenses.

TGB Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TGB annual balance sheet
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-FFY1840-FFY1740-FFY1640-F
Total Assets$1.8B+18.3%$1.5B+27.0%$1.2B+27.0%$944.9M+2.0%$926.0M+29.7%$713.8M+4.7%$682.0M-4.3%$712.9M-9.7%$789.9M+11.7%$707.2M
Current Assets$251.5M+2.5%$245.3M+29.8%$189.0M+6.2%$178.0M-32.6%$263.9M+114.1%$123.3M+40.3%$87.8M+14.8%$76.5M-34.3%$116.4M-5.4%$123.1M
Cash & Equivalents$137.1M+14.3%$120.0M+64.1%$73.1M-18.2%$89.3M-51.8%$185.3M+177.7%$66.7M+62.6%$41.0M+22.6%$33.5M-47.8%$64.1M-3.3%$66.3M
Inventory$97.4M+1.0%$96.5M+3.6%$93.1M+35.7%$68.6M+9.8%$62.5M+35.5%$46.1M+37.1%$33.7M+17.8%$28.6M-9.8%$31.7M-29.8%$45.1M
Accounts Receivable$9.5M+142.6%$3.9M-68.7%$12.5M+28.0%$9.8M+30.0%$7.5M+43.3%$5.2M-50.7%$10.6M-1.5%$10.8M-37.5%$17.3M+79.7%$9.6M
Goodwill$4.1M+0.1%$4.1M-0.4%$4.1M+0.3%$4.1M+0.9%$4.1M-0.6%$4.1M-0.4%$4.1M+0.2%$4.1M-0.2%$4.1M+0.2%$4.1M
Total Liabilities$1.2B+5.1%$1.2B+34.9%$871.1M+27.8%$681.6M+5.6%$645.4M+38.8%$465.0M+3.5%$449.2M-2.0%$458.6M-7.7%$496.6M+9.2%$454.7M
Current Liabilities$167.7M+16.8%$143.6M+34.3%$106.9M+28.5%$83.2M+2.8%$81.0M+31.6%$61.5M+18.5%$51.9M+23.3%$42.1M-14.2%$49.1M+20.2%$40.8M
Non-Current Liabilities$1.1B+3.5%$1.0B+35.0%$764.1M+27.7%$598.3M+6.0%$564.5M+39.9%$403.4M+1.5%$397.3M-4.6%$416.5M-7.0%$447.6M+8.1%$413.9M
Long-Term Debt$518.7M-2.3%$530.8M+14.8%$462.2M+10.1%$419.9M+4.5%$401.9M+48.2%$271.1M-1.6%$275.4M+8.7%$253.3M-0.3%$254.0M-8.6%$277.9M
Total Equity$567.9M+62.5%$349.5M+6.3%$328.9M+24.9%$263.4M-6.1%$280.6M+12.8%$248.9M+6.9%$232.7M-8.5%$254.4M-13.3%$293.3M+16.2%$252.4M
Retained Earnings-$78.6Mn/m-$95.0Mn/m-$93.5Mn/m-$152.3Mn/m-$141.0Mn/m-$169.8Mn/m-$149.0Mn/m-$102.4Mn/m-$82.2Mn/m-$102.1M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.

TGB Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TGB annual cash flow statement
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-FFY1840-FFY1740-FFY1640-F
Operating Cash Flow$160.1M-0.9%$161.5M+41.1%$114.4M+90.6%$60.1M-56.1%$136.8M+64.3%$83.3M+153.1%$32.9M-52.3%$69.0M-59.1%$168.6M+568.8%$25.2M
Depreciation & Amortization$75.3M+45.8%$51.6M+19.7%$43.1M+12.3%$38.4M-26.3%$52.1M-30.3%$74.7M-11.7%$84.7M+63.2%$51.9M+36.1%$38.1M-3.5%$39.5M
Capital ExpendituresN/AN/AN/AN/A$21.8M+36.7%$16.0M-59.2%$39.2M-43.7%$69.5M-10.5%$77.7M+453.4%$14.0M
Free Cash FlowN/AN/AN/AN/A$115.0M+70.8%$67.3Mn/m-$6.3Mn/m-$578K-100.6%$91.0M+713.6%$11.2M
Investing Cash Flow-$310.6Mn/m-$220.8Mn/m-$127.0Mn/m-$123.0Mn/m-$115.6Mn/m-$46.8Mn/m-$13.1Mn/m-$69.2Mn/m-$81.3Mn/m-$14.2M
Financing Cash Flow$163.7M+50.0%$109.1Mn/m-$5.3Mn/m-$26.0M-126.4%$98.4Mn/m-$9.4Mn/m-$12.9Mn/m-$24.6Mn/m-$90.2M-2035.1%$4.7M

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

TGB Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TGB annual financial ratios
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-FFY1840-FFY1740-FFY1640-F
Gross Margin22.0%+2.7pp19.3%-9.4pp28.6%+14.8pp13.9%-24.0pp37.8%+30.9pp6.9%+18.8pp-11.9%-23.9pp12.0%-22.4pp34.4%+33.7pp0.7%
Operating Margin3.0%-14.1pp17.1%-6.8pp23.8%+9.6pp14.3%-15.8pp30.1%+28.3pp1.8%+20.4pp-18.6%-26.9pp8.2%-16.1pp24.3%+34.1pp-9.7%
Net Margin-4.5%-2.3pp-2.2%-18.0pp15.8%+22.4pp-6.6%-15.0pp8.4%+15.3pp-6.9%+9.4pp-16.2%-5.8pp-10.4%-19.5pp9.1%+21.0pp-11.9%
Return on Equity-3.9%-1.2pp-2.7%-21.7pp19.1%+26.3pp-7.3%-17.5pp10.2%+17.6pp-7.4%+10.3pp-17.7%-7.4pp-10.3%-19.6pp9.3%+18.6pp-9.3%
Return on Assets-1.2%-0.6pp-0.6%-5.8pp5.2%+7.3pp-2.0%-5.1pp3.1%+5.7pp-2.6%+3.5pp-6.0%-2.4pp-3.7%-7.2pp3.5%+6.8pp-3.3%
Current Ratio1.50-0.2x1.71-0.1x1.77-0.4x2.14-1.1x3.26+1.3x2.00+0.3x1.69-0.1x1.82-0.6x2.37-0.6x3.02
Debt-to-Equity0.91-0.6x1.52+0.1x1.41-0.2x1.59+0.2x1.43+0.3x1.09-0.1x1.18+0.2x1.00+0.1x0.87-0.2x1.10
Liabilities-to-Equity2.18-1.2x3.36+0.7x2.65+0.1x2.59+0.3x2.30+0.4x1.87-0.1x1.93+0.1x1.80+0.1x1.69-0.1x1.80
Asset Turnover0.270.0x0.28-0.1x0.330.0x0.31-0.1x0.370.0x0.380.0x0.370.0x0.350.0x0.38+0.1x0.28
FCF MarginN/AN/AN/AN/A33.9%+8.9pp25.0%+27.5pp-2.5%-2.2pp-0.2%-30.3pp30.1%+24.4pp5.7%

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Trekor Metals Limited TGB FY2025 $490.7M -$21.9M -4.5% $2.7B 46/100
Ivanhoe Electric Inc. IE FY2025 $3.2M -$105.9M N/A $1.3B 47/100
Ero Copper Corp. ERO FY2025 $785.8M $263.7M 33.6% $3.1B 52/100
Hudbay Minerals Inc. HBM FY2025 $2.2B $568.5M 25.7% $9.7B 66/100
Freeport-McMoRan Inc. FCX FY2025 $25.9B $2.2B 8.5% $92.8B 65/100

Frequently Asked Questions

What is Trekor Metals Limited's annual revenue?

Trekor Metals Limited (TGB) reported $490.7M in total revenue for fiscal year 2025. This represents a 16.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Trekor Metals Limited's revenue growing?

Trekor Metals Limited (TGB) revenue grew by 16.2% year-over-year, from $422.3M to $490.7M in fiscal year 2025.

Is Trekor Metals Limited profitable?

No, Trekor Metals Limited (TGB) reported a net loss of $21.9M in fiscal year 2025, with a net profit margin of -4.5%.

Trekor Metals Limited (TGB) reported diluted earnings per share of -$0.07 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Trekor Metals Limited (TGB) had EBITDA of $89.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Trekor Metals Limited (TGB) had $137.1M in cash and equivalents against $518.7M in long-term debt.

Trekor Metals Limited (TGB) had a gross margin of 22.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Trekor Metals Limited (TGB) had an operating margin of 3.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Trekor Metals Limited (TGB) had a net profit margin of -4.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Trekor Metals Limited (TGB) has a return on equity of -3.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Trekor Metals Limited (TGB) generated $160.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Trekor Metals Limited (TGB) had $1.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Trekor Metals Limited (TGB) had 361M shares outstanding as of fiscal year 2025.

Trekor Metals Limited (TGB) had a current ratio of 1.50 as of fiscal year 2025, which is considered adequate.

Trekor Metals Limited (TGB) had a debt-to-equity ratio of 0.91 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

Trekor Metals Limited (TGB) had a liabilities-to-equity ratio of 2.18 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

Trekor Metals Limited (TGB) had a return on assets of -1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Trekor Metals Limited (TGB) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $2.7B as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Trekor Metals Limited (TGB) trades at 5.4x sales, its market capitalization divided by $490.7M revenue, FY2025. The market capitalization is $2.7B as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Trekor Metals Limited (TGB) has an Altman Z-Score of 1.59, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Trekor Metals Limited (TGB) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Trekor Metals Limited (TGB) reported a net loss of $21.9M while generating $160.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Trekor Metals Limited (TGB) has an interest coverage ratio of 0.28x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Trekor Metals Limited (TGB) scores 46 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. For Trekor Metals Limited it averages the 5 of 6 dimensions that can be computed; the others are left out rather than counted as zero. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top