This page shows Tego Cyber (TGCB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Tego Cyber passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Tego Cyber generates $0.15 in operating cash flow (-$1.6M OCF vs -$10.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Tego Cyber generated $0 in revenue in fiscal year 2023. This represents a decrease of 100.0% from the prior year.
Tego Cyber generated -$1.6M in free cash flow in fiscal year 2023, representing cash available after capex. This represents a decrease of 1.3% from the prior year.
Tego Cyber reported -$10.7M in net income in fiscal year 2023. This represents a decrease of 241.1% from the prior year.
Tego Cyber held $181K in cash against $0 in long-term debt as of fiscal year 2023.
Tego Cyber had 46M shares outstanding in fiscal year 2023. This represents an increase of 82.1% from the prior year.
Tego Cyber invested $0 in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents a decrease of 100.0% from the prior year.
TGCB Income Statement
| Metric | Q3'24 | Q2'24 | Q1'24 | Q2'22 | Q3'23 | Q2'23 | Q1'23 | Q2'21 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0-100.0% | $11K | $0 | N/A | $3K+138.1% | $1K | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | $3K | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | $0 | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $653K-33.3% | $979K+16.8% | $838K | N/A | $789K+137.9% | $332K+27.4% | $260K | N/A |
| Operating Income | $681K+167.9% | -$1.0M-7.0% | -$937K | N/A | -$932K-76.9% | -$527K-19.0% | -$443K | N/A |
| Interest Expense | $0 | N/A | N/A | N/A | $0 | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$1.1M+52.1% | -$2.2M+46.1% | -$4.1M | N/A | -$2.0M-249.0% | -$564K-19.4% | -$472K | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TGCB Balance Sheet
| Metric | Q3'24 | Q2'24 | Q1'24 | Q2'22 | Q3'23 | Q2'23 | Q1'23 | Q2'21 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $108K+41.4% | $76K+62.7% | $47K-91.2% | $529K-46.2% | $984K-28.8% | $1.4M-18.8% | $1.7M+120.1% | $774K |
| Current Assets | $83K+61.6% | $51K+135.0% | $22K-75.9% | $90K-86.4% | $662K-41.9% | $1.1M-28.3% | $1.6M+127.8% | $698K |
| Cash & Equivalents | $69K+83.2% | $38K | $0-100.0% | $48K-90.9% | $523K-47.2% | $990K-33.3% | $1.5M+154.6% | $583K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $0 | $0 | $0-100.0% | $1K0.0% | $1K0.0% | $1K0.0% | $1K-20.7% | $1K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.5M+8.0% | $1.4M+30.2% | $1.1M+1551.6% | $66K+111.2% | $31K+83.2% | $17K-81.4% | $92K+100.7% | $46K |
| Current Liabilities | $949K | N/A | N/A | $66K | N/A | N/A | N/A | $46K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$1.4M-6.1% | -$1.3M-28.8% | -$1.0M-325.4% | $463K-51.4% | $953K-30.2% | $1.4M-15.2% | $1.6M+121.3% | $728K |
| Retained Earnings | -$22.3M-5.0% | -$21.2M-11.7% | -$19.0M-357.9% | -$4.1M-39.7% | -$3.0M-45.8% | -$2.0M-38.3% | -$1.5M-47.2% | -$1.0M |
TGCB Cash Flow Statement
| Metric | Q3'24 | Q2'24 | Q1'24 | Q2'22 | Q3'23 | Q2'23 | Q1'23 | Q2'21 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$264K-104.0% | -$129K+54.1% | -$281K+26.2% | -$381K+1.0% | -$385K+11.5% | -$435K-4.5% | -$417K-30.3% | -$320K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $0 | $0 | $0+100.0% | -$94K-14.0% | -$82K+36.2% | -$129K-249.0% | -$37K-146.3% | -$15K |
| Financing Cash Flow | $295K+76.6% | $167K+67.0% | $100K | $0 | $0-100.0% | $70K-94.8% | $1.4M+67.0% | $812K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TGCB Financial Ratios
| Metric | Q3'24 | Q2'24 | Q1'24 | Q2'22 | Q3'23 | Q2'23 | Q1'23 | Q2'21 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | 0.0% | N/A | N/A | N/A |
| Operating Margin | N/A | -9349.5% | N/A | N/A | -37288.6%+12911.7pp | -50200.3% | N/A | N/A |
| Net Margin | N/A | -20661.0% | N/A | N/A | -78737.9%-25021.7pp | -53716.2% | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -988.0%+1927.8pp | -2915.8%+5880.9pp | -8796.7% | N/A | -200.0%-159.2pp | -40.8%-13.1pp | -27.7% | N/A |
| Current Ratio | 0.22 | N/A | N/A | 1.36 | N/A | N/A | N/A | 15.29 |
| Debt-to-Equity | -1.08-0.0 | -1.06-0.0 | -1.04-1.2 | 0.14+0.1 | 0.03+0.0 | 0.01-0.0 | 0.060.0 | 0.06 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$784K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
What is Tego Cyber's annual revenue?
Tego Cyber (TGCB) reported $0 in total revenue for fiscal year 2023. This represents a -100.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Tego Cyber's revenue growing?
Tego Cyber (TGCB) revenue declined by 100% year-over-year, from $4K to $0 in fiscal year 2023.
Is Tego Cyber profitable?
No, Tego Cyber (TGCB) reported a net income of -$10.7M in fiscal year 2023.
What is Tego Cyber's free cash flow?
Tego Cyber (TGCB) generated -$1.6M in free cash flow during fiscal year 2023. This represents a -1.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Tego Cyber's operating cash flow?
Tego Cyber (TGCB) generated -$1.6M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.
What are Tego Cyber's total assets?
Tego Cyber (TGCB) had $236K in total assets as of fiscal year 2023, including both current and long-term assets.
What are Tego Cyber's capital expenditures?
Tego Cyber (TGCB) invested $0 in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.
How many shares does Tego Cyber have outstanding?
Tego Cyber (TGCB) had 46M shares outstanding as of fiscal year 2023.
What is Tego Cyber's debt-to-equity ratio?
Tego Cyber (TGCB) had a debt-to-equity ratio of -1.30 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Tego Cyber's return on assets (ROA)?
Tego Cyber (TGCB) had a return on assets of -4541.1% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.
What is Tego Cyber's cash runway?
Based on fiscal year 2023 data, Tego Cyber (TGCB) had $181K in cash against an annual operating cash burn of $1.6M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Tego Cyber's debt-to-equity ratio negative or unusual?
Tego Cyber (TGCB) has negative shareholder equity of -$784K as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Tego Cyber's Piotroski F-Score?
Tego Cyber (TGCB) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Tego Cyber's earnings high quality?
Tego Cyber (TGCB) has an earnings quality ratio of 0.15x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.